plantwise (uk) limited

Live MatureMicroRapid

plantwise (uk) limited Company Information

Share PLANTWISE (UK) LIMITED

Company Number

03912492

Shareholders

miss amanda jane cuthbert

Group Structure

View All

Industry

Other construction installation

 

Registered Address

7 riverside close, whittlesey, peterborough, PE7 1DL

Website

-

plantwise (uk) limited Estimated Valuation

£166.9k

Pomanda estimates the enterprise value of PLANTWISE (UK) LIMITED at £166.9k based on a Turnover of £359.9k and 0.46x industry multiple (adjusted for size and gross margin).

plantwise (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLANTWISE (UK) LIMITED at £0 based on an EBITDA of £-113 and a 4.36x industry multiple (adjusted for size and gross margin).

plantwise (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLANTWISE (UK) LIMITED at £0 based on Net Assets of £-6k and 2.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plantwise (uk) Limited Overview

Plantwise (uk) Limited is a live company located in peterborough, PE7 1DL with a Companies House number of 03912492. It operates in the other construction installation sector, SIC Code 43290. Founded in January 2000, it's largest shareholder is miss amanda jane cuthbert with a 100% stake. Plantwise (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £359.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plantwise (uk) Limited Health Check

Pomanda's financial health check has awarded Plantwise (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £359.9k, make it smaller than the average company (£1.1m)

£359.9k - Plantwise (uk) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (11.5%)

87% - Plantwise (uk) Limited

11.5% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Plantwise (uk) Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.5%)

0% - Plantwise (uk) Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Plantwise (uk) Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Plantwise (uk) Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180k, this is equally as efficient (£180k)

£180k - Plantwise (uk) Limited

£180k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Plantwise (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Plantwise (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plantwise (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Plantwise (uk) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3121.7%, this is a higher level of debt than the average (59.7%)

3121.7% - Plantwise (uk) Limited

59.7% - Industry AVG

PLANTWISE (UK) LIMITED financials

EXPORTms excel logo

Plantwise (Uk) Limited's latest turnover from January 2024 is estimated at £359.9 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, Plantwise (Uk) Limited has 2 employees and maintains cash reserves of £198 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover359,938169,132169,36255,458166,56872,42374,28473,29982,61312,0133,8546,5422,8143,7127,256
Other Income Or Grants
Cost Of Sales259,404123,801124,64540,283122,04053,15553,47851,92559,3788,6762,7944,7091,9582,5505,120
Gross Profit100,53445,33144,71715,17544,52719,26820,80621,37423,2353,3371,0601,8338561,1622,136
Admin Expenses100,64749,39145,20217,64539,95020,19620,80619,33724,2365,0131,2761,9948141,3212,271
Operating Profit-113-4,060-485-2,4704,577-9282,037-1,001-1,676-216-16142-159-135
Interest Payable88
Interest Receivable101922171243
Pre-Tax Profit-103-4,041-483-2,4684,586-9362,038-1,000-1,674-212-15842-159-135
Tax-871-407-11
Profit After Tax-103-4,041-483-2,4683,715-9361,630-1,000-1,674-212-15831-159-135
Dividends Paid
Retained Profit-103-4,041-483-2,4683,715-9361,630-1,000-1,674-212-15831-159-135
Employee Costs84,46440,44140,80339,29541,46140,66736,16535,99035,49034,31133,92732,39434,38432,69635,992
Number Of Employees211111111111111
EBITDA*-113-3,868-293-2,2784,799-899292,066-962-1,624-147-69165-4714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets192384576298787116155207276368336
Intangible Assets448
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets192384576298787116155207276368336448
Stock & work in progress
Trade Debtors675175175175253769
Group Debtors
Misc Debtors138
Cash1981898813714,4722929274372381,29059939
misc current assets425425
total current assets1981891,4447964,4722929271,1124131,465180352808
total assets1981891,6361,1805,048291161161431,2676201,7415486881,256
Bank overdraft228
Bank loan
Trade Creditors 694004944945753,5641,2432,1528019721,381
Group/Directors Accounts5,3065,2112,6172,0123,4248541341341,687
other short term finances
hp & lease commitments
other current liabilities8758588584555121,1501,1551,1551,178
total current liabilities6,1816,0693,4752,5363,9362,6321,7831,7833,4403,5641,2432,1528019721,381
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,1816,0693,4752,5363,9362,6321,7831,7833,4403,5641,2432,1528019721,381
net assets-5,983-5,880-1,839-1,3561,112-2,603-1,667-1,667-3,297-2,297-623-411-253-284-125
total shareholders funds-5,983-5,880-1,839-1,3561,112-2,603-1,667-1,667-3,297-2,297-623-411-253-284-125
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-113-4,060-485-2,4704,577-9282,037-1,001-1,676-216-16142-159-135
Depreciation19219219222229292939526992123149
Amortisation112
Tax-871-407-11
Stock
Debtors-138138-675500-78-516769
Creditors-6969-400-94-81-2,9892,321-9091,351-171-4091,381
Accruals and Deferred Income17403-57-638-5-231,178
Deferred Taxes & Provisions
Cash flow from operations-96-3,730-97-2,2662,890-998291,555-2,098197-1,0561,2826160626
Investing Activities
capital expenditure-76929-29-155-597
Change in Investments
cash flow from investments-76929-29-155-597
Financing Activities
Bank loans
Group/Directors Accounts952,594605-1,4122,570720-1,5531,687
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest1019229-81243
cash flow from financing1052,613607-1,4102,579712-1,5531,68824310
cash and cash equivalents
cash9-692510-4,1014,472-292-410199-1,0521,285-946039
overdraft-228228
change in cash9-692510-4,1014,700-2572-410199-1,0521,285-946039

plantwise (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plantwise (uk) limited. Get real-time insights into plantwise (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plantwise (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plantwise (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.

plantwise (uk) limited Ownership

PLANTWISE (UK) LIMITED group structure

Plantwise (Uk) Limited has no subsidiary companies.

Ultimate parent company

PLANTWISE (UK) LIMITED

03912492

PLANTWISE (UK) LIMITED Shareholders

miss amanda jane cuthbert 100%

plantwise (uk) limited directors

Plantwise (Uk) Limited currently has 1 director, Ms Jacqueline Watson serving since Jan 2005.

officercountryagestartendrole
Ms Jacqueline Watson78 years Jan 2005- Director

P&L

January 2024

turnover

359.9k

+113%

operating profit

-113.2

0%

gross margin

28%

+4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-6k

+0.02%

total assets

198

+0.05%

cash

198

+0.05%

net assets

Total assets minus all liabilities

plantwise (uk) limited company details

company number

03912492

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

January 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

STONEMAN STOREY LTD

auditor

-

address

7 riverside close, whittlesey, peterborough, PE7 1DL

Bank

-

Legal Advisor

-

plantwise (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plantwise (uk) limited.

plantwise (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLANTWISE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

plantwise (uk) limited Companies House Filings - See Documents

datedescriptionview/download