all ceilings limited

Live MatureMicroLow

all ceilings limited Company Information

Share ALL CEILINGS LIMITED

Company Number

04714905

Directors

Eddie Hone

Shareholders

mr eddie hone

deboragh hughes

Group Structure

View All

Industry

Other construction installation

 

Registered Address

85 astley road, earl shilton, leicester, leicestershire, LE9 7AE

all ceilings limited Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of ALL CEILINGS LIMITED at £57.6k based on a Turnover of £80k and 0.72x industry multiple (adjusted for size and gross margin).

all ceilings limited Estimated Valuation

£139.5k

Pomanda estimates the enterprise value of ALL CEILINGS LIMITED at £139.5k based on an EBITDA of £20.6k and a 6.76x industry multiple (adjusted for size and gross margin).

all ceilings limited Estimated Valuation

£846

Pomanda estimates the enterprise value of ALL CEILINGS LIMITED at £846 based on Net Assets of £285 and 2.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Ceilings Limited Overview

All Ceilings Limited is a live company located in leicester, LE9 7AE with a Companies House number of 04714905. It operates in the other construction installation sector, SIC Code 43290. Founded in March 2003, it's largest shareholder is mr eddie hone with a 75% stake. All Ceilings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £80k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Ceilings Limited Health Check

Pomanda's financial health check has awarded All Ceilings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £80k, make it smaller than the average company (£985k)

£80k - All Ceilings Limited

£985k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.2%)

0% - All Ceilings Limited

12.2% - Industry AVG

production

Production

with a gross margin of 60.8%, this company has a lower cost of product (28%)

60.8% - All Ceilings Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 25.6% make it more profitable than the average company (6.6%)

25.6% - All Ceilings Limited

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - All Ceilings Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £11k, the company has a lower pay structure (£42.6k)

£11k - All Ceilings Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40k, this is less efficient (£174.5k)

£40k - All Ceilings Limited

£174.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (54 days)

13 days - All Ceilings Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (40 days)

64 days - All Ceilings Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Ceilings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (25 weeks)

47 weeks - All Ceilings Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (61.3%)

99.3% - All Ceilings Limited

61.3% - Industry AVG

ALL CEILINGS LIMITED financials

EXPORTms excel logo

All Ceilings Limited's latest turnover from March 2024 is £80 thousand and the company has net assets of £285. According to their latest financial statements, All Ceilings Limited has 2 employees and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover80,04990,098119,42079,74699,55779,4817,37598,62791,928282,907180,812198,145345,315185,064365,891
Other Income Or Grants
Cost Of Sales31,41937,29086,90157,31171,55957,4275,31334,68530,511201,109131,068143,380244,314126,746251,938
Gross Profit48,63052,80832,51822,43527,99822,0542,06263,94261,41781,79849,74454,766101,00058,317113,953
Admin Expenses28,17328,14633,27823,46044,93452,99114,11826,75827,94584,33247,48839,68376,48766,75228,669
Operating Profit20,45724,662-760-1,025-16,936-30,937-12,05637,18433,472-2,5342,25615,08324,513-8,43585,284
Interest Payable1413
Interest Receivable59274103997623587540438329281127
Pre-Tax Profit20,45724,648-168-951-16,833-29,940-11,43337,18433,459-1,9482,79615,52124,842-8,15485,411
Tax-3,920-4,769-7,713-7,062-643-3,725-6,459-23,915
Profit After Tax16,53719,879-168-951-16,833-29,940-11,43329,47126,397-1,9482,15311,79618,383-8,15461,496
Dividends Paid16,50020,00040,00040,000
Retained Profit37-121-168-951-16,833-29,940-11,433-10,529-13,603-1,9482,15311,79618,383-8,15461,496
Employee Costs22,00021,54780,28077,12882,28980,84438,13335,99035,49070,54767,85465,18499,27965,302102,045
Number Of Employees222222111222323
EBITDA*20,63424,902-227-415-16,182-30,160-11,02138,56435,311-822,59015,56825,476-7,26986,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5327099491,4822,0922,3273,1044,1395,5197,3589,8101,3431,8282,7913,957
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5327099491,4822,0922,3273,1044,1395,5197,3589,8101,3431,8282,7913,957
Stock & work in progress7502,400
Trade Debtors2,9401,8775,0726,99624417,33414,06420,54452,06723,53555,001
Group Debtors
Misc Debtors
Cash36,52144,31286,19871,69576,511128,660137,130111,882111,596123,415111,184104,86070,39761,35650,866
misc current assets
total current assets39,46144,31288,07576,76783,507128,904137,130129,966113,996123,415125,248125,404122,46484,891105,867
total assets39,99345,02189,02478,24985,599131,231140,234134,105119,515130,773135,058126,747124,29287,682109,824
Bank overdraft
Bank loan
Trade Creditors 5,5334,3373,3484,4966351,17626536046,94749,28443,12652,46734,24048,228
Group/Directors Accounts20,83132,99479,21067,01272,061107,39080,73661,77938,522
other short term finances
hp & lease commitments
other current liabilities13,3447,4429,4457,3527,5544,88510,06112,36710,410
total current liabilities39,70844,77388,65577,71284,111112,91091,97374,41149,29246,94749,28443,12652,46734,24048,228
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities39,70844,77388,65577,71284,111112,91091,97374,41149,29246,94749,28443,12652,46734,24048,228
net assets2852483695371,48818,32148,26159,69470,22383,82685,77483,62171,82553,44261,596
total shareholders funds2852483695371,48818,32148,26159,69470,22383,82685,77483,62171,82553,44261,596
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit20,45724,662-760-1,025-16,936-30,937-12,05637,18433,472-2,5342,25615,08324,513-8,43585,284
Depreciation1772405336107547771,0351,3801,8392,4523344859631,1661,536
Amortisation
Tax-3,920-4,769-7,713-7,062-643-3,725-6,459-23,915
Stock-750-1,6502,400
Debtors2,940-1,877-3,195-1,9246,752244-17,33417,334-14,064-6,480-31,52328,532-31,46655,001
Creditors1,1964,337-3,348-1,1483,861-541911-95-46,587-2,3376,158-9,34118,227-13,98848,228
Accruals and Deferred Income5,902-2,0032,093-2022,669-5,176-2,3061,95710,410
Deferred Taxes & Provisions
Cash flow from operations20,87224,3441,713159-16,404-36,1215,66817,029-10,32811,64514,58534,0258,71210,20956,132
Investing Activities
capital expenditure-519-8,801-5,493
Change in Investments
cash flow from investments-519-8,801-5,493
Financing Activities
Bank loans
Group/Directors Accounts-12,163-46,21612,198-5,049-35,32926,65418,95723,25738,522
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1459274103997623-13587540438329281127
cash flow from financing-12,163-46,23012,790-4,975-35,22627,65119,58023,25738,509587540438329281227
cash and cash equivalents
cash-7,791-41,88614,503-4,816-52,149-8,47025,248286-11,81912,2316,32434,4639,04110,49050,866
overdraft
change in cash-7,791-41,88614,503-4,816-52,149-8,47025,248286-11,81912,2316,32434,4639,04110,49050,866

all ceilings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all ceilings limited. Get real-time insights into all ceilings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Ceilings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all ceilings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LE9 area or any other competitors across 12 key performance metrics.

all ceilings limited Ownership

ALL CEILINGS LIMITED group structure

All Ceilings Limited has no subsidiary companies.

Ultimate parent company

ALL CEILINGS LIMITED

04714905

ALL CEILINGS LIMITED Shareholders

mr eddie hone 75%
deboragh hughes 25%

all ceilings limited directors

All Ceilings Limited currently has 1 director, Mr Eddie Hone serving since Mar 2003.

officercountryagestartendrole
Mr Eddie Hone58 years Mar 2003- Director

P&L

March 2024

turnover

80k

-11%

operating profit

20.5k

-17%

gross margin

60.8%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

285

+0.15%

total assets

40k

-0.11%

cash

36.5k

-0.18%

net assets

Total assets minus all liabilities

all ceilings limited company details

company number

04714905

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DSB ACCOUNTING SERVICES LTD

auditor

-

address

85 astley road, earl shilton, leicester, leicestershire, LE9 7AE

Bank

-

Legal Advisor

-

all ceilings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all ceilings limited.

all ceilings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALL CEILINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

all ceilings limited Companies House Filings - See Documents

datedescriptionview/download