P.j. Homes Limited

POWER SEARCH PRICING

SOLUTIONS

p.j. homes limited Company Information

Live

MatureMicroHealthy

Company Number

03921796

Next Accounts

Nov 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Construction of domestic buildings

View All

Directors

Paul Horsley

Shareholders

paul horsley

helen wood

Group Structure

View All

Contact

Registered Address

omega court, 368 cemetery road, sheffield, south yorkshire, S11 8FT

Website

www.pjhomesltd.co.uk

p.j. homes limited Estimated Valuation

£285.3k

Pomanda estimates the enterprise value of P.J. HOMES LIMITED at £285.3k based on a Turnover of £207.7k and 1.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

P.j. Homes Limited is a live company located in sheffield, S11 8FT with a Companies House number of 03921796. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2000, it's largest shareholder is paul horsley with a 50% stake. P.j. Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P.J. Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

4 Regular

4 Weak

Size

annual sales of £207.7k, make it smaller than the average company (£5m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.2%)

EXPORT

P.J. Homes Limited's latest turnover from February 2024 is estimated at £207.7 thousand and the company has net assets of £90.5 thousand. According to their latest financial statements, P.J. Homes Limited has 1 employee and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	207,735	208,193	191,340	165,882	72,030	81,676	3,367	3,510	8,537	931,396	998,364	1,058,982	824,391	725,834	850,290
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	131,244	132,632	123,439	106,388	46,252	51,651	2,086	2,156	5,392	605,173	650,066	678,822	526,624	461,722	552,008
Gross Profit	76,490	75,561	67,901	59,494	25,778	30,025	1,281	1,354	3,146	326,223	348,298	380,160	297,767	264,112	298,282
Admin Expenses	83,250	65,923	60,419	54,424	5,566	-46,905	-26,482	-39,483	-65,918	286,497	313,950	422,060	279,558	268,311	288,033
Operating Profit	-6,760	9,638	7,482	5,070	20,212	76,930	27,763	40,837	69,064	39,726	34,348	-41,900	18,209	-4,199	10,249
Interest Payable	0	6,254	8,130	7,622	8,424	12,461	15,946	15,466	17,545	18,959	19,051	29,017	19,462	0	0
Interest Receivable	2,659	2,065	86	39	575	467	123	45	33	27	26	24	21	13	4
Pre-Tax Profit	-4,101	5,448	-563	-2,513	12,363	64,936	11,940	25,416	51,553	20,794	15,323	-70,893	-1,232	-4,186	10,253
Tax	0	-1,035	0	0	-2,349	-12,338	-2,269	-5,083	-10,310	-4,367	-3,524	0	0	0	-2,871
Profit After Tax	-4,101	4,413	-563	-2,513	10,014	52,598	9,671	20,333	41,242	16,427	11,799	-70,893	-1,232	-4,186	7,382
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,101	4,413	-563	-2,513	10,014	52,598	9,671	20,333	41,242	16,427	11,799	-70,893	-1,232	-4,186	7,382
Employee Costs	41,257	40,216	38,323	36,232	37,208	37,376	35,514	34,404	35,153	168,987	163,746	192,490	156,621	152,445	158,555
Number Of Employees	1	1	1	1	1	1	1	1	1	5	5	6	5	5	5
EBITDA*	-5,398	11,378	9,713	7,655	23,578	81,322	28,169	41,315	69,450	39,892	34,543	-40,312	20,296	-2,727	12,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	150,221	6,750	288,490	289,115	291,700	295,066	447,300	447,706	447,184	580,940	581,106	585,251	586,839	585,093	586,565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	150,221	6,750	288,490	289,115	291,700	295,066	447,300	447,706	447,184	580,940	581,106	585,251	586,839	585,093	586,565
Stock & work in progress	0	0	0	0	0	0	0	0	5,465	0	0	0	320,000	290,000	270,000
Trade Debtors	0	0	0	0	0	0	0	0	563	451	69	57	39	1,180	9,502
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	5,146	96,137	7,092	27,222	50,291	102,955	21,583	27,496	8,425	4,851	5,820	4,709	4,792	3,545	1,661
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,146	96,137	7,092	27,222	50,291	102,955	21,583	27,496	14,453	5,302	5,889	4,766	324,831	294,725	281,163
total assets	155,367	102,887	295,582	316,337	341,991	398,021	468,883	475,202	461,637	586,242	586,995	590,017	911,670	879,818	867,728
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	1,455	1,724	690	816	0	335,684	351,847	364,840	310,778	287,122	270,846
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	64,876	8,295	80,319	100,511	122,468	188,268	193,122	207,192	212,321	0	0	0	0	0	0
total current liabilities	64,876	8,295	80,319	100,511	123,923	189,992	193,812	208,008	212,321	335,684	351,847	364,840	310,778	287,122	270,846
loans	0	0	125,084	125,084	124,813	124,788	244,428	246,222	248,677	291,161	292,178	294,006	598,828	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	589,400	589,400
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	125,084	125,084	124,813	124,788	244,428	246,222	248,677	291,161	292,178	294,006	598,828	589,400	589,400
total liabilities	64,876	8,295	205,403	225,595	248,736	314,780	438,240	454,230	460,998	626,845	644,025	658,846	909,606	876,522	860,246
net assets	90,491	94,592	90,179	90,742	93,255	83,241	30,643	20,972	639	-40,603	-57,030	-68,829	2,064	3,296	7,482
total shareholders funds	90,491	94,592	90,179	90,742	93,255	83,241	30,643	20,972	639	-40,603	-57,030	-68,829	2,064	3,296	7,482

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-6,760	9,638	7,482	5,070	20,212	76,930	27,763	40,837	69,064	39,726	34,348	-41,900	18,209	-4,199	10,249
Depreciation	1,362	1,740	2,231	2,585	3,366	4,392	406	478	386	166	195	1,588	2,087	1,472	1,923
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,035	0	0	-2,349	-12,338	-2,269	-5,083	-10,310	-4,367	-3,524	0	0	0	-2,871
Stock	0	0	0	0	0	0	0	-5,465	5,465	0	0	-320,000	30,000	20,000	270,000
Debtors	0	0	0	0	0	0	0	-563	112	382	12	18	-1,141	-8,322	9,502
Creditors	0	0	0	-1,455	-269	1,034	-126	816	-335,684	-16,163	-12,993	54,062	23,656	16,276	270,846
Accruals and Deferred Income	56,581	-72,024	-20,192	-21,957	-65,800	-4,854	-14,070	-5,129	212,321	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	51,183	-61,681	-10,479	-15,757	-44,840	65,164	11,704	37,947	-69,800	18,980	18,014	333,732	15,093	1,871	645
Investing Activities
capital expenditure	-144,833	280,000	-1,606	0	0	147,842	0	-1,000	133,370	0	3,950	0	-3,833	0	-588,488
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-144,833	280,000	-1,606	0	0	147,842	0	-1,000	133,370	0	3,950	0	-3,833	0	-588,488
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-125,084	0	271	25	-119,640	-1,794	-2,455	-42,484	-1,017	-1,828	-304,822	598,828	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-589,400	0	589,400
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,659	-4,189	-8,044	-7,583	-7,849	-11,994	-15,823	-15,421	-17,512	-18,932	-19,025	-28,993	-19,441	13	4
cash flow from financing	2,659	-129,273	-8,044	-7,312	-7,824	-131,634	-17,617	-17,876	-59,996	-19,949	-20,853	-333,815	-10,013	13	589,504
cash and cash equivalents
cash	-90,991	89,045	-20,130	-23,069	-52,664	81,372	-5,913	19,071	3,574	-969	1,111	-83	1,247	1,884	1,661
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-90,991	89,045	-20,130	-23,069	-52,664	81,372	-5,913	19,071	3,574	-969	1,111	-83	1,247	1,884	1,661

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p.j. homes limited. Get real-time insights into p.j. homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p.j. homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.

P.J. HOMES LIMITED group structure

P.J. Homes Limited has no subsidiary companies.

Ultimate parent company

P.J. HOMES LIMITED

03921796

P.J. HOMES LIMITED Shareholders

paul horsley	50%
helen wood	50%

P.J. Homes Limited currently has 1 director, Mr Paul Horsley serving since Feb 2000.

officer	country	age	start	end	role
Mr Paul Horsley	England	58 years	Feb 2000	-	Director

P&L

February 2024

turnover

207.7k

operating profit

-6.8k

gross margin

36.9%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

90.5k

-0.04%

total assets

155.4k

+0.51%

cash

5.1k

-0.95%

net assets

Total assets minus all liabilities

Similar Companies

profile housing limited

anyproperty limited

f.l.greenwood limited

butlers mead developments limited

chameleon buy to let ltd

company number

03921796

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41202 - Construction of domestic buildings

incorporation date

February 2000

ultimate parent company

None

previous names

N/A

address

omega court, 368 cemetery road, sheffield, south yorkshire, S11 8FT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to p.j. homes limited. Currently there are 8 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.J. HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

p.j. homes limited Company Information

p.j. homes limited Estimated Valuation

p.j. homes limited Estimated Valuation

p.j. homes limited Estimated Valuation

P.j. Homes Limited Overview

P.j. Homes Limited Health Check

P.J. HOMES LIMITED financials

p.j. homes limited Credit Report and Business Information

P.j. Homes Limited Competitor Analysis

p.j. homes limited Ownership

p.j. homes limited directors

p.j. homes limited company details

p.j. homes limited Charges & Mortgages

p.j. homes limited Capital Raised & Share Issues BETA

p.j. homes limited Companies House Filings - See Documents