tech & just fx limited
tech & just fx limited Company Information
Company Number
03932688
Next Accounts
Dec 2025
Shareholders
lincoln cameron parkhouse
christopher lincoln parkhouse
View AllGroup Structure
View All
Industry
Renting and leasing of media entertainment equipment
Registered Address
21-27 lamb's conduit street, london, WC1N 3GS
Website
http://j-fx.co.uktech & just fx limited Estimated Valuation
Pomanda estimates the enterprise value of TECH & JUST FX LIMITED at £128.5k based on a Turnover of £246.5k and 0.52x industry multiple (adjusted for size and gross margin).
tech & just fx limited Estimated Valuation
Pomanda estimates the enterprise value of TECH & JUST FX LIMITED at £10.6k based on an EBITDA of £4.5k and a 2.32x industry multiple (adjusted for size and gross margin).
tech & just fx limited Estimated Valuation
Pomanda estimates the enterprise value of TECH & JUST FX LIMITED at £120.4k based on Net Assets of £61.9k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tech & Just Fx Limited Overview
Tech & Just Fx Limited is a live company located in london, WC1N 3GS with a Companies House number of 03932688. It operates in the renting and leasing of media entertainment equipment sector, SIC Code 77291. Founded in February 2000, it's largest shareholder is lincoln cameron parkhouse with a 45% stake. Tech & Just Fx Limited is a mature, micro sized company, Pomanda has estimated its turnover at £246.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tech & Just Fx Limited Health Check
Pomanda's financial health check has awarded Tech & Just Fx Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £246.5k, make it smaller than the average company (£9.5m)
- Tech & Just Fx Limited
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (15.2%)
- Tech & Just Fx Limited
15.2% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (48.3%)
- Tech & Just Fx Limited
48.3% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (5.5%)
- Tech & Just Fx Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (39)
2 - Tech & Just Fx Limited
39 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Tech & Just Fx Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £123.3k, this is less efficient (£206k)
- Tech & Just Fx Limited
£206k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (28 days)
- Tech & Just Fx Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (33 days)
- Tech & Just Fx Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tech & Just Fx Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tech & Just Fx Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.3%, this is a similar level of debt than the average (69.6%)
67.3% - Tech & Just Fx Limited
69.6% - Industry AVG
TECH & JUST FX LIMITED financials
Tech & Just Fx Limited's latest turnover from March 2024 is estimated at £246.5 thousand and the company has net assets of £61.9 thousand. According to their latest financial statements, Tech & Just Fx Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 156,776 | 140,265 | 160,568 | 129,929 | 154,146 | 135,412 | 148,767 | 152,719 | 84,873 | 88,368 | 66,472 | 50,409 | 39,934 | 24,234 | 30,485 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 156,776 | 140,265 | 160,568 | 129,929 | 154,146 | 135,412 | 148,767 | 152,719 | 84,873 | 88,368 | 66,472 | 50,409 | 39,934 | 24,234 | 30,485 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 32,808 | 36,627 | 47,303 | 61,977 | 49,006 | 79,297 | 70,160 | 70,298 | 57,926 | 29,756 | 46,554 | 69,592 | 38,203 | 70,412 | 18,778 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 2,954 | 3,474 | 19,195 | 4,189 | 28,308 | 15,707 | 56,405 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 32,808 | 36,627 | 47,303 | 61,977 | 49,006 | 79,297 | 70,160 | 70,298 | 60,880 | 33,230 | 65,749 | 73,781 | 66,511 | 86,119 | 75,183 |
| total assets | 189,584 | 176,892 | 207,871 | 191,906 | 203,152 | 214,709 | 218,927 | 223,017 | 145,753 | 121,598 | 132,221 | 124,190 | 106,445 | 110,353 | 105,668 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 47,658 | 36,374 | 42,825 | 55,367 | 39,960 | 61,516 | 60,402 | 80,046 | 63,317 | 28,542 | 60,196 | 62,021 | 42,984 | 44,914 | 31,679 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 47,658 | 36,374 | 42,825 | 55,367 | 39,960 | 61,516 | 60,402 | 80,046 | 63,317 | 28,542 | 60,196 | 62,021 | 42,984 | 44,914 | 31,679 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 80,000 | 82,000 | 93,792 | 87,001 | 87,000 | 67,000 | 67,000 | 57,000 | 47,000 | 47,000 | 15,000 | ||||
| provisions | 3,177 | 2,675 | 2,978 | 3,957 | 5,687 | 3,864 | 4,870 | ||||||||
| total long term liabilities | 80,000 | 82,000 | 93,792 | 87,001 | 87,000 | 67,000 | 67,000 | 57,000 | 50,177 | 49,675 | 17,978 | 3,957 | 5,687 | 3,864 | 4,870 |
| total liabilities | 127,658 | 118,374 | 136,617 | 142,368 | 126,960 | 128,516 | 127,402 | 137,046 | 113,494 | 78,217 | 78,174 | 65,978 | 48,671 | 48,778 | 36,549 |
| net assets | 61,926 | 58,518 | 71,254 | 49,538 | 76,192 | 86,193 | 91,525 | 85,971 | 32,259 | 43,381 | 54,047 | 58,212 | 57,774 | 61,575 | 69,119 |
| total shareholders funds | 61,926 | 58,518 | 71,254 | 49,538 | 76,192 | 86,193 | 91,525 | 85,971 | 32,259 | 43,381 | 54,047 | 58,212 | 57,774 | 61,575 | 69,119 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 15,216 | 29,456 | 18,629 | 16,804 | 13,313 | 8,991 | 10,162 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -3,819 | -10,676 | -14,674 | 12,971 | -30,291 | 9,137 | -138 | 12,372 | 28,170 | -16,798 | -23,038 | 31,389 | -32,209 | 51,634 | 18,778 |
| Creditors | 11,284 | -6,451 | -12,542 | 15,407 | -21,556 | 1,114 | -19,644 | 16,729 | 34,775 | -31,654 | -1,825 | 19,037 | -1,930 | 13,235 | 31,679 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | -3,177 | 502 | -303 | -979 | -1,730 | 1,823 | -1,006 | 4,870 | |||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,000 | -11,792 | 6,791 | 1 | 20,000 | 10,000 | 10,000 | 32,000 | 15,000 | ||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -2,954 | -520 | -15,721 | 15,006 | -24,119 | 12,601 | -40,698 | 56,405 | |||||||
| overdraft | |||||||||||||||
| change in cash | -2,954 | -520 | -15,721 | 15,006 | -24,119 | 12,601 | -40,698 | 56,405 |
tech & just fx limited Credit Report and Business Information
Tech & Just Fx Limited Competitor Analysis
Perform a competitor analysis for tech & just fx limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.
tech & just fx limited Ownership
TECH & JUST FX LIMITED group structure
Tech & Just Fx Limited has no subsidiary companies.
Ultimate parent company
TECH & JUST FX LIMITED
03932688
tech & just fx limited directors
Tech & Just Fx Limited currently has 3 directors. The longest serving directors include Mr Lincoln Parkhouse (Feb 2000) and Mr Christopher Parkhouse (Sep 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lincoln Parkhouse | 67 years | Feb 2000 | - | Director | |
| Mr Christopher Parkhouse | United Kingdom | 36 years | Sep 2013 | - | Director |
| Mrs Claire Gordon | 44 years | Jan 2025 | - | Director |
P&L
March 2024turnover
246.5k
+4%
operating profit
4.5k
0%
gross margin
29.8%
-6.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
61.9k
+0.06%
total assets
189.6k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
tech & just fx limited company details
company number
03932688
Type
Private limited with Share Capital
industry
77291 - Renting and leasing of media entertainment equipment
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
GRIFFIN STONE MOSCROP & CO
auditor
-
address
21-27 lamb's conduit street, london, WC1N 3GS
Bank
-
Legal Advisor
-
tech & just fx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tech & just fx limited.
tech & just fx limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TECH & JUST FX LIMITED. This can take several minutes, an email will notify you when this has completed.
tech & just fx limited Companies House Filings - See Documents
| date | description | view/download |
|---|
