psg solutions ltd

Live EstablishedMicroHigh

psg solutions ltd Company Information

Share PSG SOLUTIONS LTD

Company Number

06141455

Shareholders

christopher david john martin

Group Structure

View All

Industry

Renting and leasing of media entertainment equipment

 

Registered Address

first floor, fishmarket offices, rock-a-nore road, hastings, east sussex, TN34 3DW

psg solutions ltd Estimated Valuation

£168.4k

Pomanda estimates the enterprise value of PSG SOLUTIONS LTD at £168.4k based on a Turnover of £264.6k and 0.64x industry multiple (adjusted for size and gross margin).

psg solutions ltd Estimated Valuation

£128.4k

Pomanda estimates the enterprise value of PSG SOLUTIONS LTD at £128.4k based on an EBITDA of £45.2k and a 2.84x industry multiple (adjusted for size and gross margin).

psg solutions ltd Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of PSG SOLUTIONS LTD at £75.4k based on Net Assets of £38.8k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Psg Solutions Ltd Overview

Psg Solutions Ltd is a live company located in hastings, TN34 3DW with a Companies House number of 06141455. It operates in the renting and leasing of media entertainment equipment sector, SIC Code 77291. Founded in March 2007, it's largest shareholder is christopher david john martin with a 100% stake. Psg Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £264.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Psg Solutions Ltd Health Check

Pomanda's financial health check has awarded Psg Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £264.6k, make it smaller than the average company (£9.5m)

£264.6k - Psg Solutions Ltd

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (15.2%)

21% - Psg Solutions Ltd

15.2% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Psg Solutions Ltd

48.3% - Industry AVG

profitability

Profitability

an operating margin of 14.8% make it more profitable than the average company (5.5%)

14.8% - Psg Solutions Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (39)

3 - Psg Solutions Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Psg Solutions Ltd

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.2k, this is less efficient (£206k)

£88.2k - Psg Solutions Ltd

£206k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (28 days)

7 days - Psg Solutions Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (33 days)

33 days - Psg Solutions Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Psg Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (6 weeks)

113 weeks - Psg Solutions Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.9%, this is a similar level of debt than the average (69.6%)

72.9% - Psg Solutions Ltd

69.6% - Industry AVG

PSG SOLUTIONS LTD financials

EXPORTms excel logo

Psg Solutions Ltd's latest turnover from March 2024 is estimated at £264.6 thousand and the company has net assets of £38.8 thousand. According to their latest financial statements, Psg Solutions Ltd has 3 employees and maintains cash reserves of £105.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover264,604962,458639,085151,033318,550569,81632,31097,791122,186
Other Income Or Grants
Cost Of Sales136,919534,180389,67997,556193,473310,02218,89954,75965,982
Gross Profit127,685428,279249,40653,477125,077259,79413,41143,03256,204
Admin Expenses88,475394,720253,71570,026131,301235,21914,06642,56556,111
Operating Profit39,21033,559-4,309-16,549-6,22424,575-65546793
Interest Payable4,6324,8053,3333,1251,6005856
Interest Receivable4,0941,50918742482451286359
Pre-Tax Profit38,67230,263-7,454-19,632-7,77624,820-585474153
Tax-9,668-5,750-4,716-95-30
Profit After Tax29,00424,513-7,454-19,632-7,77620,104-585379122
Dividends Paid
Retained Profit29,00424,513-7,454-19,632-7,77620,104-585379122
Employee Costs126,302174,163215,883115,242171,353158,86438,84538,70437,245
Number Of Employees345344111
EBITDA*45,23048,4776,860-12,483-80228,9963,2065,6162,378

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets31,70929,51729,44012,19916,26513,27211,58515,44619,655
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,70929,51729,44012,19916,26513,27211,58515,44619,655
Stock & work in progress
Trade Debtors5,6428,80217,74370,6313,42114,79013,472
Group Debtors
Misc Debtors3,31212,2509,872
Cash105,84450,11420,88329,11354,68140,89624,35526,90323,689
misc current assets
total current assets111,48653,42633,13347,78772,424111,52727,77641,69337,161
total assets143,19582,94362,57359,98688,689124,79939,36157,13956,816
Bank overdraft6,1038,19852,4481,797
Bank loan
Trade Creditors 12,7465,2406,52711,83782,2028,1882,6436,264
Group/Directors Accounts494421,49635,60242,255
other short term finances
hp & lease commitments5,191
other current liabilities24,32228,1648,31410,74712,01122,4339,66116,4968,075
total current liabilities48,36236,36213,55417,27476,345104,67939,34556,53856,594
loans31,23336,81048,74850,000
hp & lease commitments18,80015,013
Accruals and Deferred Income
other liabilities
provisions6,025
total long term liabilities56,05836,81063,76150,000
total liabilities104,42073,17277,31567,27476,345104,67939,34556,53856,594
net assets38,7759,771-14,742-7,28812,34420,12016601222
total shareholders funds38,7759,771-14,742-7,28812,34420,12016601222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit39,21033,559-4,309-16,549-6,22424,575-65546793
Depreciation6,02014,91811,1694,0665,4224,4213,8615,1492,285
Amortisation
Tax-9,668-5,750-4,716-95-30
Stock
Debtors2,330-8,938-6,424931-52,88867,210-11,3691,31813,472
Creditors12,746-5,240-1,287-5,310-70,36574,0145,545-3,6216,264
Accruals and Deferred Income-3,84219,850-2,433-1,264-10,42212,772-6,8358,4218,075
Deferred Taxes & Provisions6,025
Cash flow from operations48,16166,2759,564-19,988-28,70143,85613,2859,0033,215
Investing Activities
capital expenditure-8,212-14,995-28,410-8,415-6,108-940-21,940
Change in Investments
cash flow from investments-8,212-14,995-28,410-8,415-6,108-940-21,940
Financing Activities
Bank loans
Group/Directors Accounts-495-21,452-14,106-6,65342,255
Other Short Term Loans
Long term loans-5,577-11,938-1,25250,000
Hire Purchase and Lease Commitments23,991-15,01315,013
other long term liabilities
share issue100
interest-538-3,296-3,146-3,083-1,55224570759
cash flow from financing17,876-30,24710,61546,868-1,547-21,207-14,036-6,64642,414
cash and cash equivalents
cash55,73029,231-8,230-25,56813,78516,541-2,5483,21423,689
overdraft-2,0958,198-52,44852,448-1,7971,797
change in cash57,82521,033-8,23026,880-38,66316,541-7511,41723,689

psg solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for psg solutions ltd. Get real-time insights into psg solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Psg Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for psg solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TN34 area or any other competitors across 12 key performance metrics.

psg solutions ltd Ownership

PSG SOLUTIONS LTD group structure

Psg Solutions Ltd has no subsidiary companies.

Ultimate parent company

PSG SOLUTIONS LTD

06141455

PSG SOLUTIONS LTD Shareholders

christopher david john martin 100%

psg solutions ltd directors

Psg Solutions Ltd currently has 1 director, Mr Christopher Martin serving since Mar 2007.

officercountryagestartendrole
Mr Christopher MartinEngland43 years Mar 2007- Director

P&L

March 2024

turnover

264.6k

-73%

operating profit

39.2k

0%

gross margin

48.3%

+8.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.8k

+2.97%

total assets

143.2k

+0.73%

cash

105.8k

+1.11%

net assets

Total assets minus all liabilities

psg solutions ltd company details

company number

06141455

Type

Private limited with Share Capital

industry

77291 - Renting and leasing of media entertainment equipment

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

psg ltd ltd (September 2016)

pro event solutions ltd (September 2016)

accountant

SWANN ACCOUNTING LIMITED

auditor

-

address

first floor, fishmarket offices, rock-a-nore road, hastings, east sussex, TN34 3DW

Bank

-

Legal Advisor

-

psg solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to psg solutions ltd.

psg solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PSG SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

psg solutions ltd Companies House Filings - See Documents

datedescriptionview/download