acequo ltd

Live MatureSmallRapid

acequo ltd Company Information

Share ACEQUO LTD

Company Number

03976412

Shareholders

benjamin mozes & esther mozes

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

26 saint georges road, london, NW11 0LR

Website

-

acequo ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ACEQUO LTD at £2.2m based on a Turnover of £669.2k and 3.29x industry multiple (adjusted for size and gross margin).

acequo ltd Estimated Valuation

£167.4k

Pomanda estimates the enterprise value of ACEQUO LTD at £167.4k based on an EBITDA of £25.3k and a 6.61x industry multiple (adjusted for size and gross margin).

acequo ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ACEQUO LTD at £1.4m based on Net Assets of £793.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acequo Ltd Overview

Acequo Ltd is a live company located in london, NW11 0LR with a Companies House number of 03976412. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2000, it's largest shareholder is benjamin mozes & esther mozes with a 100% stake. Acequo Ltd is a mature, small sized company, Pomanda has estimated its turnover at £669.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acequo Ltd Health Check

Pomanda's financial health check has awarded Acequo Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £669.2k, make it in line with the average company (£800.9k)

£669.2k - Acequo Ltd

£800.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 129%, show it is growing at a faster rate (2.1%)

129% - Acequo Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Acequo Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (26.5%)

3.8% - Acequo Ltd

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Acequo Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Acequo Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £669.2k, this is more efficient (£175k)

£669.2k - Acequo Ltd

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (33 days)

59 days - Acequo Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (35 days)

23 days - Acequo Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acequo Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Acequo Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.1%, this is a lower level of debt than the average (67.8%)

45.1% - Acequo Ltd

67.8% - Industry AVG

ACEQUO LTD financials

EXPORTms excel logo

Acequo Ltd's latest turnover from April 2023 is estimated at £669.2 thousand and the company has net assets of £793.4 thousand. According to their latest financial statements, Acequo Ltd has 1 employee and maintains cash reserves of £913 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2013Apr 2012Apr 2011Apr 2010
Turnover669,18446,1801,079,97855,46835,88530,97332,09641,30352,11984,08347,61239,24231,992
Other Income Or Grants
Cost Of Sales184,56812,889314,51315,43710,5138,2368,22411,63518,03528,74715,80513,37210,186
Gross Profit484,61633,291765,46540,03125,37222,73723,87229,66834,08355,33631,80725,87021,806
Admin Expenses459,281-2,300743,55931,36910,3955,0117,905-992,17823,11652,64340,87957,180-34,625
Operating Profit25,33535,59121,9068,66214,97717,72615,9671,021,84610,9672,693-9,072-31,31056,431
Interest Payable48,57831,14120,83913,53514,97714,42313,86814,4237,211
Interest Receivable3,2695791
Pre-Tax Profit-19,9755,0281,068-4,8733,3042,0991,007,4243,7562,694-9,072-31,31056,431
Tax-955-203-628-399-201,485-751-620-15,801
Profit After Tax-19,9754,073865-4,8732,6761,700805,9393,0052,074-9,072-31,31040,630
Dividends Paid
Retained Profit-19,9754,073865-4,8732,6761,700805,9393,0052,074-9,072-31,31040,630
Employee Costs31,04730,163244,57027,86427,66626,55525,85526,29526,34024,17124,11123,47724,560
Number Of Employees1191111111111
EBITDA*25,33535,59121,9068,66214,97717,72615,9671,021,84610,9672,693-9,072-31,31056,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,200,0001,200,0001,200,0001,200,000242,488242,488242,488242,488242,488
Intangible Assets
Investments & Other1,334,3881,292,3361,292,3361,200,000
Debtors (Due After 1 year)
Total Fixed Assets1,334,3881,292,3361,292,3361,200,0001,200,0001,200,0001,200,0001,200,000242,488242,488242,488242,488242,488
Stock & work in progress
Trade Debtors109,277150,000
Group Debtors
Misc Debtors
Cash913152,9011,480232323997
misc current assets
total current assets110,190152,901151,480232323997
total assets1,444,5781,445,2371,443,8161,200,0001,200,0001,200,0001,200,0231,200,023242,511242,488242,497242,497242,495
Bank overdraft
Bank loan
Trade Creditors 11,79417,64420,29616,80311,93711,93714,63816,33817,62028,28017,36314,29112,979
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,79417,64420,29616,80311,93711,93714,63816,33817,62028,28017,36314,29112,979
loans486,518461,352461,352221,894221,887221,887221,885221,885221,885
hp & lease commitments
Accruals and Deferred Income
other liabilities211,885224,885218,885188,885
provisions152,855152,855152,855152,855152,855152,855152,855152,855
total long term liabilities639,373614,207614,207374,749374,742374,742374,740374,740221,885211,885224,885218,885188,885
total liabilities651,167631,851634,503391,552386,679386,679389,378391,078239,505240,165242,248233,176201,864
net assets793,411813,386809,313808,448813,321813,321810,645808,9453,0062,3232499,32140,631
total shareholders funds793,411813,386809,313808,448813,321813,321810,645808,9453,0062,3232499,32140,631
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit25,33535,59121,9068,66214,97717,72615,9671,021,84610,9672,693-9,072-31,31056,431
Depreciation
Amortisation
Tax-955-203-628-399-201,485-751-620-15,801
Stock
Debtors109,277-150,000150,000
Creditors-5,850-2,6523,4934,866-2,701-1,700-1,28217,62010,9173,0721,31212,979
Accruals and Deferred Income
Deferred Taxes & Provisions152,855
Cash flow from operations-89,792181,984-124,80413,52814,97714,39713,868971,93427,83612,990-6,000-29,99853,609
Investing Activities
capital expenditure1,200,000-1,200,000242,488-242,488-242,488
Change in Investments42,0521,292,336-1,200,0001,200,000
cash flow from investments-42,052-92,336-957,512-242,488-242,488
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans25,166239,45872221,885
Hire Purchase and Lease Commitments
other long term liabilities-13,0006,00030,000188,885
share issue11
interest-45,309-30,562-20,838-13,535-14,977-14,423-13,868-14,423-7,211
cash flow from financing-20,143-30,562218,620-13,528-14,977-14,421-13,868-14,423214,675-13,0006,00030,000188,886
cash and cash equivalents
cash-151,988151,4211,480-2323-927
overdraft
change in cash-151,988151,4211,480-2323-927

acequo ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acequo ltd. Get real-time insights into acequo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acequo Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acequo ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

acequo ltd Ownership

ACEQUO LTD group structure

Acequo Ltd has no subsidiary companies.

Ultimate parent company

ACEQUO LTD

03976412

ACEQUO LTD Shareholders

benjamin mozes & esther mozes 100%

acequo ltd directors

Acequo Ltd currently has 1 director, Mr Benjamin Mozes serving since Jun 2000.

officercountryagestartendrole
Mr Benjamin MozesUnited Kingdom51 years Jun 2000- Director

P&L

April 2023

turnover

669.2k

+1349%

operating profit

25.3k

0%

gross margin

72.5%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

793.4k

-0.02%

total assets

1.4m

0%

cash

913

-0.99%

net assets

Total assets minus all liabilities

acequo ltd company details

company number

03976412

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

26 saint georges road, london, NW11 0LR

Bank

-

Legal Advisor

-

acequo ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to acequo ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

acequo ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACEQUO LTD. This can take several minutes, an email will notify you when this has completed.

acequo ltd Companies House Filings - See Documents

datedescriptionview/download