e&r brown holiday lets ltd
e&r brown holiday lets ltd Company Information
Company Number
10625031
Next Accounts
Sep 2025
Shareholders
e & r brown holdings ltd
Group Structure
View All
Industry
Development of building projects
+1Registered Address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
Website
-e&r brown holiday lets ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLIDAY LETS LTD at £464.4k based on a Turnover of £247.4k and 1.88x industry multiple (adjusted for size and gross margin).
e&r brown holiday lets ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLIDAY LETS LTD at £1.1m based on an EBITDA of £222.8k and a 5.11x industry multiple (adjusted for size and gross margin).
e&r brown holiday lets ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLIDAY LETS LTD at £2.1m based on Net Assets of £1.3m and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E&r Brown Holiday Lets Ltd Overview
E&r Brown Holiday Lets Ltd is a live company located in london, SW1X 7QU with a Companies House number of 10625031. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2017, it's largest shareholder is e & r brown holdings ltd with a 100% stake. E&r Brown Holiday Lets Ltd is a young, micro sized company, Pomanda has estimated its turnover at £247.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
E&r Brown Holiday Lets Ltd Health Check
Pomanda's financial health check has awarded E&R Brown Holiday Lets Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £247.4k, make it smaller than the average company (£1.8m)
- E&r Brown Holiday Lets Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.2%)
- E&r Brown Holiday Lets Ltd
4.2% - Industry AVG
Production
with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)
- E&r Brown Holiday Lets Ltd
48.9% - Industry AVG
Profitability
an operating margin of 90.1% make it more profitable than the average company (14.2%)
- E&r Brown Holiday Lets Ltd
14.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - E&r Brown Holiday Lets Ltd
5 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- E&r Brown Holiday Lets Ltd
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £247.4k, this is equally as efficient (£247.4k)
- E&r Brown Holiday Lets Ltd
£247.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- E&r Brown Holiday Lets Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E&r Brown Holiday Lets Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E&r Brown Holiday Lets Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - E&r Brown Holiday Lets Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54%, this is a lower level of debt than the average (72.4%)
54% - E&r Brown Holiday Lets Ltd
72.4% - Industry AVG
E&R BROWN HOLIDAY LETS LTD financials
E&R Brown Holiday Lets Ltd's latest turnover from December 2023 is estimated at £247.4 thousand and the company has net assets of £1.3 million. According to their latest financial statements, E&R Brown Holiday Lets Ltd has 1 employee and maintains cash reserves of £43.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | |
| Intangible Assets | |||||||
| Investments & Other | 2,734,561 | ||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 | 2,734,561 |
| Stock & work in progress | |||||||
| Trade Debtors | 12,437 | 2,448 | |||||
| Group Debtors | |||||||
| Misc Debtors | 69,529 | 6,218 | 31,477 | 208,600 | |||
| Cash | 43,630 | 111,936 | 36,161 | 13,431 | 20,780 | 46,645 | 23,643 |
| misc current assets | |||||||
| total current assets | 113,159 | 111,936 | 42,379 | 13,431 | 64,694 | 257,693 | 23,643 |
| total assets | 2,847,720 | 2,846,497 | 2,776,940 | 2,747,992 | 2,799,255 | 2,992,254 | 2,758,204 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 7,200 | ||||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 411,418 | 502,829 | 484,609 | 733,339 | 114,904 | 83,176 | 8,434 |
| total current liabilities | 411,418 | 502,829 | 484,609 | 733,339 | 122,104 | 83,176 | 8,434 |
| loans | 781,400 | 792,500 | 803,600 | 535,575 | 1,206,425 | 1,262,040 | 920,168 |
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 344,750 | 344,750 | 344,750 | 344,750 | 344,750 | 394,000 | 643,616 |
| provisions | |||||||
| total long term liabilities | 1,126,150 | 1,137,250 | 1,148,350 | 880,325 | 1,551,175 | 1,656,040 | 1,563,784 |
| total liabilities | 1,537,568 | 1,640,079 | 1,632,959 | 1,613,664 | 1,673,279 | 1,739,216 | 1,572,218 |
| net assets | 1,310,152 | 1,206,418 | 1,143,981 | 1,134,328 | 1,125,976 | 1,253,038 | 1,185,986 |
| total shareholders funds | 1,310,152 | 1,206,418 | 1,143,981 | 1,134,328 | 1,125,976 | 1,253,038 | 1,185,986 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 69,529 | -6,218 | 6,218 | -43,914 | -167,134 | 211,048 | |
| Creditors | -7,200 | 7,200 | |||||
| Accruals and Deferred Income | -91,411 | 18,220 | -248,730 | 618,435 | 31,728 | 74,742 | 8,434 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -2,734,561 | 2,734,561 | |||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | -11,100 | -11,100 | 268,025 | -670,850 | -55,615 | 341,872 | 920,168 |
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -49,250 | -249,616 | 643,616 | ||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -68,306 | 75,775 | 22,730 | -7,349 | -25,865 | 23,002 | 23,643 |
| overdraft | |||||||
| change in cash | -68,306 | 75,775 | 22,730 | -7,349 | -25,865 | 23,002 | 23,643 |
e&r brown holiday lets ltd Credit Report and Business Information
E&r Brown Holiday Lets Ltd Competitor Analysis
Perform a competitor analysis for e&r brown holiday lets ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.
e&r brown holiday lets ltd Ownership
E&R BROWN HOLIDAY LETS LTD group structure
E&R Brown Holiday Lets Ltd has no subsidiary companies.
Ultimate parent company
2 parents
E&R BROWN HOLIDAY LETS LTD
10625031
e&r brown holiday lets ltd directors
E&R Brown Holiday Lets Ltd currently has 2 directors. The longest serving directors include Mr Emile Brown (Feb 2017) and Mr Rene Brown (Feb 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Emile Brown | England | 42 years | Feb 2017 | - | Director |
| Mr Rene Brown | England | 41 years | Feb 2017 | - | Director |
P&L
December 2023turnover
247.4k
+7%
operating profit
222.8k
0%
gross margin
49%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.3m
+0.09%
total assets
2.8m
0%
cash
43.6k
-0.61%
net assets
Total assets minus all liabilities
Similar Companies
e&r brown holiday lets ltd company details
company number
10625031
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
TAYLOR CROFT & WINDER LIMITED
auditor
-
address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
Bank
-
Legal Advisor
-
e&r brown holiday lets ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to e&r brown holiday lets ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
e&r brown holiday lets ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E&R BROWN HOLIDAY LETS LTD. This can take several minutes, an email will notify you when this has completed.
e&r brown holiday lets ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
