Lifestyle 1.com Ltd

POWER SEARCH PRICING

SOLUTIONS

lifestyle 1.com ltd Company Information

Live

MatureMicroHealthy

Company Number

03980102

Website

Registered Address

nautica house (ground floor), navigation business park, bolton, BL1 8SW

Industry

Other activities auxiliary to financial services, except insurance and pension funding

Telephone

01159855196

Next Accounts Due

May 2025

Group Structure

View All

Directors

Kevin Leame5 Years

Shareholders

fabiane ursula leame 100%

lifestyle 1.com ltd Estimated Valuation

£36.4k

Pomanda estimates the enterprise value of LIFESTYLE 1.COM LTD at £36.4k based on a Turnover of £46.8k and 0.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lifestyle 1.com Ltd is a live company located in bolton, BL1 8SW with a Companies House number of 03980102. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in April 2000, it's largest shareholder is fabiane ursula leame with a 100% stake. Lifestyle 1.com Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £46.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lifestyle 1.Com Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £46.8k, make it smaller than the average company (£3.2m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.2%)

EXPORT

Lifestyle 1.Com Ltd's latest turnover from August 2023 is estimated at £46.8 thousand and the company has net assets of -£49.3 thousand. According to their latest financial statements, Lifestyle 1.Com Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	46,801	42,856	70,064	39,558	28,963	16,503	22,726	51,307	27,164	32,813	34,910	7,554	9,251	8,151
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	25,448	23,056	39,731	24,084	17,906	9,075	14,127	33,377	17,036	23,230	23,065	4,813	6,047	5,662
Gross Profit	21,354	19,800	30,334	15,474	11,057	7,428	8,599	17,930	10,127	9,583	11,846	2,742	3,203	2,490
Admin Expenses	28,415	17,184	26,494	10,885	21,766	24,706	11,860	17,845	15,502	4,257	14,498	-22,443	-39,339	69,324
Operating Profit	-7,061	2,616	3,840	4,589	-10,709	-17,278	-3,261	85	-5,375	5,326	-2,652	25,185	42,542	-66,834
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	1	1	0	0	0
Pre-Tax Profit	-7,061	2,616	3,840	4,589	-10,709	-17,278	-3,261	85	-5,375	5,328	-2,651	25,186	42,542	-66,834
Tax	0	-497	-730	-872	0	0	0	-17	0	-1,119	0	-6,045	-11,061	0
Profit After Tax	-7,061	2,119	3,110	3,717	-10,709	-17,278	-3,261	68	-5,375	4,209	-2,651	19,141	31,481	-66,834
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,061	2,119	3,110	3,717	-10,709	-17,278	-3,261	68	-5,375	4,209	-2,651	19,141	31,481	-66,834
Employee Costs	75,036	69,826	60,857	65,310	68,003	61,136	60,469	60,715	55,633	57,710	51,531	49,834	49,698	47,511
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-7,061	2,616	3,840	4,589	-10,709	-17,278	-2,219	820	-4,409	6,001	-2,205	25,582	42,542	-66,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	876	1,168	1,633	2,041	0	79	293	4,678	5,413	952	1,195	1,577	834	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	111	111	0	0	1	0	0	0	1,019
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	876	1,168	1,633	2,041	0	190	404	4,678	5,413	953	1,195	1,577	834	1,019
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	92	64	0	70	0	4,450	4,450	4,690	4,690	5,000	0	1,048	1,213	1,165
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	62	63	507	0	79	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	92	64	0	70	0	4,450	4,450	4,690	4,752	5,063	507	1,048	1,292	1,165
total assets	968	1,232	1,633	2,111	0	4,640	4,854	9,368	10,165	6,016	1,702	2,625	2,126	2,184
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,793	34,885	36,015	41,353	51,209	44,720	28,074	29,282	29,995	0	20,324	12,145	26,328	37,182
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	6,690	11,149	31,798
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	42,793	34,885	36,015	41,353	51,209	44,720	28,074	29,282	29,995	0	20,324	18,835	37,477	68,980
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	420	0	0	0	0	0	0	0	0
other liabilities	7,499	8,610	10,000	8,250	0	0	0	0	0	20,471	0	0	0	0
provisions	0	0	0	0	0	0	0	45	197	197	239	0	0	36
total long term liabilities	7,499	8,610	10,000	8,250	0	420	0	45	197	20,668	239	0	0	36
total liabilities	50,292	43,495	46,015	49,603	51,209	45,140	28,074	29,327	30,192	20,668	20,563	18,835	37,477	69,016
net assets	-49,324	-42,263	-44,382	-47,492	-51,209	-40,500	-23,220	-19,959	-20,027	-14,652	-18,861	-16,210	-35,351	-66,832
total shareholders funds	-49,324	-42,263	-44,382	-47,492	-51,209	-40,500	-23,220	-19,959	-20,027	-14,652	-18,861	-16,210	-35,351	-66,832

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-7,061	2,616	3,840	4,589	-10,709	-17,278	-3,261	85	-5,375	5,326	-2,652	25,185	42,542	-66,834
Depreciation	0	0	0	0	0	0	1,042	735	966	675	447	397	0	275
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-497	-730	-872	0	0	0	-17	0	-1,119	0	-6,045	-11,061	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	28	64	-70	70	-4,450	0	-240	0	-310	5,000	-1,048	-165	48	1,165
Creditors	7,908	-1,130	-5,338	-9,856	6,489	16,646	-1,208	-713	29,995	-20,324	8,179	-14,183	-10,854	37,182
Accruals and Deferred Income	0	0	0	0	-420	420	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-45	-152	0	-42	239	0	-36	36
Cash flow from operations	819	925	-2,158	-6,209	-190	-212	-3,232	-62	25,896	-20,484	7,261	5,519	20,543	-30,506
Investing Activities
capital expenditure	292	465	408	-2,041	79	214	3,343	0	-5,427	-432	-65	-1,140	-834	-275
Change in Investments	0	0	0	0	-111	0	111	0	-1	1	0	0	-1,019	1,019
cash flow from investments	292	465	408	-2,041	190	214	3,232	0	-5,426	-433	-65	-1,140	185	-1,294
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-6,690	-4,459	-20,649	31,798
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-1,111	-1,390	1,750	8,250	0	0	0	0	-20,471	20,471	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	0	0	1	1	0	0	0
cash flow from financing	-1,111	-1,390	1,750	8,250	0	-2	0	0	-20,471	20,472	-6,689	-4,459	-20,649	31,800
cash and cash equivalents
cash	0	0	0	0	0	0	0	-62	-1	-444	507	-79	79	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-62	-1	-444	507	-79	79	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lifestyle 1.com ltd. Get real-time insights into lifestyle 1.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lifestyle 1.com ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.

LIFESTYLE 1.COM LTD group structure

Lifestyle 1.Com Ltd has no subsidiary companies.

Ultimate parent company

LIFESTYLE 1.COM LTD

03980102

LIFESTYLE 1.COM LTD Shareholders

fabiane ursula leame

100%

Lifestyle 1.Com Ltd currently has 1 director, Mr Kevin Leame serving since Feb 2019.

officer	country	age	start	end	role
Mr Kevin Leame	England	67 years	Feb 2019	-	Director

P&L

August 2023

turnover

46.8k

+9%

operating profit

-7.1k

gross margin

45.7%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-49.3k

+0.17%

total assets

968

-0.21%

cash

net assets

Total assets minus all liabilities

Similar Companies

maltby financial services limited

hunter mills limited

3.5

kay ess solutions ltd

berkeley st james wealth management ltd

astute finance limited

4.5

company number

03980102

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

April 2000

ultimate parent company

None

previous names

bush taylor life and pensions limited (July 2001)

address

nautica house (ground floor), navigation business park, bolton, BL1 8SW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lifestyle 1.com ltd.

lifestyle 1.com ltd Company Information

lifestyle 1.com ltd Estimated Valuation

lifestyle 1.com ltd Estimated Valuation

lifestyle 1.com ltd Estimated Valuation

Lifestyle 1.com Ltd Overview

Lifestyle 1.com Ltd Health Check

LIFESTYLE 1.COM LTD financials

lifestyle 1.com ltd Credit Report and Business Information

Lifestyle 1.com Ltd Competitor Analysis

lifestyle 1.com ltd Ownership

lifestyle 1.com ltd directors

lifestyle 1.com ltd company details

lifestyle 1.com ltd Charges & Mortgages

lifestyle 1.com ltd Companies House Filings - See Documents