smart print services limited

Live MatureMicroHealthy

smart print services limited Company Information

Share SMART PRINT SERVICES LIMITED

Company Number

03989170

Directors

Gary Smart

Shareholders

smart office solution limited

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

units 2 & 3 nepicar park, london road, wrotham, kent, TN15 7AF

smart print services limited Estimated Valuation

£115.3k

Pomanda estimates the enterprise value of SMART PRINT SERVICES LIMITED at £115.3k based on a Turnover of £327.2k and 0.35x industry multiple (adjusted for size and gross margin).

smart print services limited Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of SMART PRINT SERVICES LIMITED at £24.9k based on an EBITDA of £8.9k and a 2.79x industry multiple (adjusted for size and gross margin).

smart print services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMART PRINT SERVICES LIMITED at £0 based on Net Assets of £-4.5k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Print Services Limited Overview

Smart Print Services Limited is a live company located in wrotham, TN15 7AF with a Companies House number of 03989170. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in May 2000, it's largest shareholder is smart office solution limited with a 100% stake. Smart Print Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £327.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Print Services Limited Health Check

Pomanda's financial health check has awarded Smart Print Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £327.2k, make it smaller than the average company (£11.1m)

£327.2k - Smart Print Services Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.5%)

11% - Smart Print Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Smart Print Services Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (4.5%)

-1.8% - Smart Print Services Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (66)

5 - Smart Print Services Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - Smart Print Services Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.4k, this is less efficient (£143.2k)

£65.4k - Smart Print Services Limited

£143.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (51 days)

31 days - Smart Print Services Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (52 days)

14 days - Smart Print Services Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Print Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (10 weeks)

10 weeks - Smart Print Services Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (61.3%)

103.6% - Smart Print Services Limited

61.3% - Industry AVG

SMART PRINT SERVICES LIMITED financials

EXPORTms excel logo

Smart Print Services Limited's latest turnover from July 2024 is estimated at £327.2 thousand and the company has net assets of -£4.5 thousand. According to their latest financial statements, Smart Print Services Limited has 5 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover327,236366,092450,374236,595272,207299,823268,630160,753137,734130,992207,527177,74295,643261,437193,607
Other Income Or Grants
Cost Of Sales225,463252,705313,769166,940191,400208,771183,247107,51590,02186,028137,583117,56061,397163,737120,930
Gross Profit101,773113,387136,60569,65580,80791,05285,38353,23847,71344,96469,94560,18234,24697,70172,677
Admin Expenses107,840114,756136,90770,03580,90089,56192,47256,56043,86043,81573,49544,12043,12888,24369,946
Operating Profit-6,067-1,369-302-380-931,491-7,089-3,3223,8531,149-3,55016,062-8,8829,4582,731
Interest Payable47318821,472650
Interest Receivable9499473282813154029596982839312772
Pre-Tax Profit-5,118-469-5-352-801,506-7,930-4,7663,2631,218-3,46816,145-8,7899,5852,803
Tax-286-652-243-3,713-2,492-785
Profit After Tax-5,118-469-5-352-801,220-7,930-4,7662,610974-3,46812,432-8,7897,0932,018
Dividends Paid
Retained Profit-5,118-469-5-352-801,220-7,930-4,7662,610974-3,46812,432-8,7897,0932,018
Employee Costs195,238184,329177,385164,831173,762171,507166,15463,91065,23563,68363,00061,34130,70594,34691,333
Number Of Employees555555522222133
EBITDA*8,91718,5605,6266,9739,71112,4877,57214,9689,5733,7991,44421,692-2,21111,4896,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets44,95059,93417,78422,06129,41432,98643,98254,86973,15978,11042,60047,59436,72443,39545,426
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44,95059,93417,78422,06129,41432,98643,98254,86973,15978,11042,60047,59436,72443,39545,426
Stock & work in progress
Trade Debtors28,37438,46776,78820,82723,89133,57929,98126,96924,98528,95629,85923,6367,33439,52432,380
Group Debtors15,500
Misc Debtors15,12419,13516,98645,93943,22229,11910,00066
Cash20,95715,20922,66429,81126,464503,93412,21010,61712,93114,60218,09915,12822,15228,815
misc current assets2,933
total current assets79,95572,811116,43896,57793,57762,74846,84839,24535,60241,88744,46141,73522,46261,67661,195
total assets124,905132,745134,222118,638122,99195,73490,83094,114108,761119,99787,06189,32959,186105,071106,621
Bank overdraft27,12719,990
Bank loan
Trade Creditors 9,24713,35235,86410,47615,78113,74713,02041,15430,89114,61371,97368,57258,86195,957
Group/Directors Accounts
other short term finances852
hp & lease commitments11,19511,1954,000
other current liabilities87,72375,31092,336103,21799,90574,60269,66917,62944,17588,302
total current liabilities108,16599,857129,052113,693115,68688,34982,68985,91095,056106,91571,97368,57258,86195,957
loans
hp & lease commitments20,52431,718832
Accruals and Deferred Income
other liabilities2,8195,7998,000104,600
provisions7465824,1133,8835,8915,8917,867
total long term liabilities21,27032,3004,1133,8835,8915,8917,8678322,8195,7998,000104,600
total liabilities129,435132,157133,165117,576121,57794,24090,55685,91095,888109,73477,77276,57258,86195,957104,600
net assets-4,5305881,0571,0621,4141,4942748,20412,87310,2639,28912,7573259,1142,021
total shareholders funds-4,5305881,0571,0621,4141,4942748,20412,87310,2639,28912,7573259,1142,021
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-6,067-1,369-302-380-931,491-7,089-3,3223,8531,149-3,55016,062-8,8829,4582,731
Depreciation14,98419,9295,9287,3539,80410,99614,66118,2905,7202,6504,9945,6306,6712,0313,704
Amortisation
Tax-286-652-243-3,713-2,492-785
Stock
Debtors1,396-36,17227,008-3474,41522,71712,9462,050-3,971-9036,22316,302-32,1907,14432,380
Creditors-4,105-22,51225,388-5,3052,034727-28,13410,26316,278-57,3603,4019,711-37,09695,957
Accruals and Deferred Income12,413-17,026-10,8813,31225,3034,93352,040-26,546-44,12788,302
Deferred Taxes & Provisions164-3,531230-2,008-1,9767,867
Cash flow from operations15,99311,663-6,6453,31932,633-6,83226,399-3,365-14,95735,401-1,37811,388-7,11797,810-26,730
Investing Activities
capital expenditure-62,079-1,651-6,232-3,774-769-38,160-16,500-49,130
Change in Investments
cash flow from investments-62,079-1,651-6,232-3,774-769-38,160-16,500-49,130
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -852852
Long term loans
Hire Purchase and Lease Commitments-11,19442,913-832-3,1684,000
other long term liabilities-2,819-2,980-2,2018,000-104,600104,600
share issue973
interest949900297281315-842-1,443-5916982839312772
cash flow from financing-10,24542,9611,149281315-842-2,178-6,5781,089-2,1198,08393-104,473104,675
cash and cash equivalents
cash5,748-7,455-7,1473,34726,414-3,884-8,2761,593-2,314-1,671-3,4972,971-7,024-6,66328,815
overdraft-27,1277,13719,990
change in cash5,748-7,455-7,1473,34726,414-3,88418,851-5,544-22,304-1,671-3,4972,971-7,024-6,66328,815

smart print services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart print services limited. Get real-time insights into smart print services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Print Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart print services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in TN15 area or any other competitors across 12 key performance metrics.

smart print services limited Ownership

SMART PRINT SERVICES LIMITED group structure

Smart Print Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

SMART PRINT SERVICES LIMITED

03989170

SMART PRINT SERVICES LIMITED Shareholders

smart office solution limited 100%

smart print services limited directors

Smart Print Services Limited currently has 1 director, Mr Gary Smart serving since Jan 2017.

officercountryagestartendrole
Mr Gary SmartEngland54 years Jan 2017- Director

P&L

July 2024

turnover

327.2k

-11%

operating profit

-6.1k

0%

gross margin

31.2%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-4.5k

-8.7%

total assets

124.9k

-0.06%

cash

21k

+0.38%

net assets

Total assets minus all liabilities

smart print services limited company details

company number

03989170

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

cousins print and design limited (January 2017)

accountant

-

auditor

-

address

units 2 & 3 nepicar park, london road, wrotham, kent, TN15 7AF

Bank

-

Legal Advisor

-

smart print services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart print services limited.

smart print services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART PRINT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

smart print services limited Companies House Filings - See Documents

datedescriptionview/download