dpi print & production limited

Live EstablishedMicroLow

dpi print & production limited Company Information

Share DPI PRINT & PRODUCTION LIMITED

Company Number

06526556

Shareholders

john davidson

amanda jane davidson

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

shadwell house, 65 lower green road, tunbridge wells, kent, TN4 8TW

dpi print & production limited Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of DPI PRINT & PRODUCTION LIMITED at £112.8k based on a Turnover of £320.4k and 0.35x industry multiple (adjusted for size and gross margin).

dpi print & production limited Estimated Valuation

£16k

Pomanda estimates the enterprise value of DPI PRINT & PRODUCTION LIMITED at £16k based on an EBITDA of £5.7k and a 2.79x industry multiple (adjusted for size and gross margin).

dpi print & production limited Estimated Valuation

£14.2k

Pomanda estimates the enterprise value of DPI PRINT & PRODUCTION LIMITED at £14.2k based on Net Assets of £9.8k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dpi Print & Production Limited Overview

Dpi Print & Production Limited is a live company located in tunbridge wells, TN4 8TW with a Companies House number of 06526556. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in March 2008, it's largest shareholder is john davidson with a 87% stake. Dpi Print & Production Limited is a established, micro sized company, Pomanda has estimated its turnover at £320.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dpi Print & Production Limited Health Check

Pomanda's financial health check has awarded Dpi Print & Production Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £320.4k, make it smaller than the average company (£10.6m)

£320.4k - Dpi Print & Production Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)

2% - Dpi Print & Production Limited

8.2% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Dpi Print & Production Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.3%)

1.4% - Dpi Print & Production Limited

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (62)

2 - Dpi Print & Production Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Dpi Print & Production Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.2k, this is equally as efficient (£141.8k)

£160.2k - Dpi Print & Production Limited

£141.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (50 days)

59 days - Dpi Print & Production Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (53 days)

90 days - Dpi Print & Production Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dpi Print & Production Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (10 weeks)

10 weeks - Dpi Print & Production Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (62.8%)

85.6% - Dpi Print & Production Limited

62.8% - Industry AVG

DPI PRINT & PRODUCTION LIMITED financials

EXPORTms excel logo

Dpi Print & Production Limited's latest turnover from May 2024 is estimated at £320.4 thousand and the company has net assets of £9.8 thousand. According to their latest financial statements, Dpi Print & Production Limited has 2 employees and maintains cash reserves of £11.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover320,404190,392181,290300,73177,966160,436255,260239,967218,600321,378220,361323,987308,55597,08454,500
Other Income Or Grants
Cost Of Sales220,756131,000126,608211,64254,779111,431172,663160,193142,873211,062146,091214,288198,07560,80334,042
Gross Profit99,64759,39254,68289,08923,18849,00582,59779,77475,726110,31674,270109,699110,48136,28120,459
Admin Expenses95,17151,97055,73797,08723,18338,03390,18876,28777,068108,45169,034116,986101,67137,38917,701
Operating Profit4,4767,422-1,055-7,998510,972-7,5913,487-1,3421,8655,236-7,2878,810-1,1082,758
Interest Payable
Interest Receivable380561111192433294486681616
Pre-Tax Profit4,8567,983-944-7,998510,972-7,5723,511-1,3091,8945,280-7,2018,878-1,0922,774
Tax-1,214-1,996-1-2,085-667-379-1,109-2,131-777
Profit After Tax3,6425,987-944-7,99848,887-7,5722,844-1,3091,5154,171-7,2016,747-1,0921,997
Dividends Paid
Retained Profit3,6425,987-944-7,99848,887-7,5722,844-1,3091,5154,171-7,2016,747-1,0921,997
Employee Costs76,98174,02670,35432,99734,78734,26865,11332,09365,23595,52563,00092,01192,11531,44930,444
Number Of Employees222111212323311
EBITDA*5,7369,101-1,055-7,998510,972-7,5914,131-4842,3935,682-6,6939,274-9672,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets3,7785,0381,9269399781,3041,4481,9312,5751,5841,3371,7831,390424565
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,7785,0381,9269399781,3041,4481,9312,5751,5841,3371,7831,390424565
Stock & work in progress
Trade Debtors52,33624,92677,81012,68634,17950,89258,80641,83464,91441,95761,53256,90019,3089,600
Group Debtors
Misc Debtors100219
Cash11,8202,66922,2707,56411,5621,57610,0657,39927,1106,277
misc current assets
total current assets64,15627,59522,37077,81012,68634,17950,89266,37053,39666,49052,02268,93184,01019,30816,096
total assets67,93432,63324,29678,74913,66435,48352,34068,30155,97168,07453,35970,71485,40019,73216,661
Bank overdraft
Bank loan
Trade Creditors 54,86121,19321,34434,4724,67326,49652,24050,95641,38457,49141,74064,27872,72018,72714,564
Group/Directors Accounts1761,4614,3466,8975,8854,928
other short term finances
hp & lease commitments
other current liabilities3,1193,8432,8039,5739,659
total current liabilities58,15626,49724,14734,4724,67326,49652,24060,52951,04361,83748,63770,16377,64818,72714,564
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities43,284
provisions
total long term liabilities43,284
total liabilities58,15626,49724,14777,7564,67326,49652,24060,52951,04361,83748,63770,16377,64818,72714,564
net assets9,7786,1361499938,9918,9871007,7724,9286,2374,7225517,7521,0052,097
total shareholders funds9,7786,1361499938,9918,9871007,7724,9286,2374,7225517,7521,0052,097
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit4,4767,422-1,055-7,998510,972-7,5913,487-1,3421,8655,236-7,2878,810-1,1082,758
Depreciation1,2601,679644858528446594464141138
Amortisation
Tax-1,214-1,996-1-2,085-667-379-1,109-2,131-777
Stock
Debtors27,41024,826-77,71065,124-21,493-16,713-7,91416,972-23,08022,957-19,5754,63237,5929,4899,819
Creditors33,668-151-13,12829,799-21,823-25,7441,2849,572-16,10715,751-22,538-8,44253,9934,16314,564
Accruals and Deferred Income-7241,0402,803-9,573-869,659
Deferred Taxes & Provisions
Cash flow from operations10,056-16,83266,330-43,323-326-144-7,966-4,02216,148-5,1921,610-19,76723,544-6,2936,864
Investing Activities
capital expenditure-4,791-98739326144483-1,849-775-987-1,430-703
Change in Investments
cash flow from investments-4,791-98739326144483-1,849-775-987-1,430-703
Financing Activities
Bank loans
Group/Directors Accounts-1,2851,461-4,346-2,5511,0129574,928
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-43,28443,284
share issue100-100100
interest380561111192433294486681616
cash flow from financing-9052,022-43,07343,284-8124-4,313-2,5221,0561,0434,99616116
cash and cash equivalents
cash9,151-19,60122,270-7,564-3,9989,986-8,4892,666-19,71127,110-6,2776,277
overdraft
change in cash9,151-19,60122,270-7,564-3,9989,986-8,4892,666-19,71127,110-6,2776,277

dpi print & production limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dpi print & production limited. Get real-time insights into dpi print & production limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dpi Print & Production Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dpi print & production limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in TN4 area or any other competitors across 12 key performance metrics.

dpi print & production limited Ownership

DPI PRINT & PRODUCTION LIMITED group structure

Dpi Print & Production Limited has no subsidiary companies.

Ultimate parent company

DPI PRINT & PRODUCTION LIMITED

06526556

DPI PRINT & PRODUCTION LIMITED Shareholders

john davidson 87%
amanda jane davidson 13%

dpi print & production limited directors

Dpi Print & Production Limited currently has 2 directors. The longest serving directors include Mr John Davidson (Mar 2008) and Mrs Amanda Davidson (Apr 2021).

officercountryagestartendrole
Mr John DavidsonEngland63 years Mar 2008- Director
Mrs Amanda DavidsonEngland64 years Apr 2021- Director

P&L

May 2024

turnover

320.4k

+68%

operating profit

4.5k

0%

gross margin

31.2%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

9.8k

+0.59%

total assets

67.9k

+1.08%

cash

11.8k

+3.43%

net assets

Total assets minus all liabilities

dpi print & production limited company details

company number

06526556

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

phco202 limited (March 2008)

accountant

PETER HODGSON & CO

auditor

-

address

shadwell house, 65 lower green road, tunbridge wells, kent, TN4 8TW

Bank

-

Legal Advisor

-

dpi print & production limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dpi print & production limited.

dpi print & production limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DPI PRINT & PRODUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

dpi print & production limited Companies House Filings - See Documents

datedescriptionview/download