Exhibit-uk.net Limited

POWER SEARCH PRICING

SOLUTIONS

exhibit-uk.net limited Company Information

Company Number

03993526

Next Accounts

Apr 2025

Directors

Elizabeth Jenkins

Alan Jenkins

View All

Shareholders

black robin exhibits ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

unit h3 the fulcrum vantage way, poole, dorset, BH12 4NU

Website

http://prestige-system.com

exhibit-uk.net limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of EXHIBIT-UK.NET LIMITED at £2.5m based on Net Assets of £1.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exhibit-uk.net Limited is a live company located in dorset, BH12 4NU with a Companies House number of 03993526. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2000, it's largest shareholder is black robin exhibits ltd with a 100% stake. Exhibit-uk.net Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Exhibit-Uk.Net Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

1 Regular

4 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5%)

EXPORT

Exhibit-Uk.Net Limited's latest turnover from July 2023 is estimated at £2.3 million and the company has net assets of £1.2 million. According to their latest financial statements, Exhibit-Uk.Net Limited has 37 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	2,278,523	1,970,690	528,631	780,687	1,127,877	1,020,465	948,347	1,542,315	656,362	913,621	536,024	424,727	708,081	316,058
Other Income Or Grants
Cost Of Sales	1,883,827	1,643,529	447,267	648,510	938,713	848,018	783,980	1,268,549	545,451	763,892	445,926	350,170	577,994	253,401
Gross Profit	394,696	327,161	81,364	132,177	189,164	172,447	1,559,637	1,686,987	110,912	149,730	90,098	74,557	130,088	62,657
Admin Expenses	29,396	5,453	-80,593	1,571,700	-188,104	-183,457	992,242	862,705	-36,893	-276,476	9,049	112,706	177,404	83,585	-266,791
Operating Profit	365,300	321,708	161,957	-1,439,523	377,268	355,904	567,395	824,282	147,805	426,206	81,049	-38,149	-47,316	-20,928	266,791
Interest Payable		9,063	10,675	19,822	37,754	37,580	25,111	27,852
Interest Receivable	76,076	15,541	885	1,040	9,207	4,561	5,132	8,202	2,065	1,641	915	745	921	962	430
Pre-Tax Profit	441,376	328,186	152,167	-1,458,305	348,720	322,884	547,416	804,632	149,870	427,847	81,964	-37,404	-46,395	-19,966	267,221
Tax	-110,344	-62,355	-28,912		-66,257	-61,348	-104,432	-164,494	-29,974	-89,848	-18,852				-74,822
Profit After Tax	331,032	265,831	123,255	-1,458,305	282,463	261,536	442,984	640,138	119,896	337,999	63,112	-37,404	-46,395	-19,966	192,399
Dividends Paid							201,000	134,400
Retained Profit	331,032	265,831	123,255	-1,458,305	282,463	261,536	241,984	505,738	119,896	337,999	63,112	-37,404	-46,395	-19,966	192,399
Employee Costs	1,785,114	1,554,107	728,022	1,543,411	1,629,693	1,495,762	1,253,376	1,102,086	112,500	112,777	73,761	73,740	107,690	70,710
Number Of Employees	37	34	17	37	39	38	33	29	3	3	2	2	3	2
EBITDA*	469,181	400,871	232,435	-1,339,460	377,768	454,511	639,479	882,706	213,712	471,909	109,459	-14,282	-23,264	8,792	294,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	482,130	367,062	243,950	330,568	1,707,998	1,682,096	1,381,968	1,303,874	1,202,861	1,058,162	137,553	99,111	92,109	110,789	83,958
Intangible Assets				499	999	1,499	1,999	2,499	3,000	3,500	4,000	4,500	5,000	5,500	6,000
Investments & Other			483	185,693	128,415	68,578	70,730	65,227
Debtors (Due After 1 year)
Total Fixed Assets	482,130	367,062	244,433	516,760	1,837,412	1,752,173	1,454,697	1,371,600	1,205,861	1,061,662	141,553	103,611	97,109	116,289	89,958
Stock & work in progress
Trade Debtors	311,401	305,633	98,265	12,429	172,861	114,160	161,207	245,288	65,464	105,781	74,086	66,778	149,395	51,605	68,968
Group Debtors
Misc Debtors			155,314	167,704	154,091	255,432	145,948
Cash	1,658,361	1,384,695	1,101,869	668,287	1,410,882	1,044,195	780,060	830,313	393,343	432,566	223,654	142,347	155,590	212,789	171,891
misc current assets
total current assets	1,969,762	1,690,328	1,355,448	848,420	1,737,834	1,413,787	1,087,215	1,075,601	458,807	538,347	297,740	209,125	304,985	264,394	240,859
total assets	2,451,892	2,057,390	1,599,881	1,365,180	3,575,246	3,165,960	2,541,912	2,447,201	1,664,668	1,600,009	439,293	312,736	402,094	380,683	330,817
Bank overdraft			50,000		549,892	18,900	18,600
Bank loan
Trade Creditors	1,017,858	932,491	54,481	37,728	61,741	117,964	52,875	599,104	370,245	461,930	239,901	192,527	256,687	166,504	132,026
Group/Directors Accounts
other short term finances
hp & lease commitments			13,628	34,733	19,614
other current liabilities			650,628	357,857	616,802	468,277	439,116
total current liabilities	1,017,858	932,491	768,737	430,318	1,248,049	605,141	510,591	599,104	370,245	461,930	239,901	192,527	256,687	166,504	132,026
loans			200,000	100,000		549,857	568,962
hp & lease commitments			18,371	6,555	36,206
Accruals and Deferred Income
other liabilities	150,216	222,903				33,304	24,699	659,995	640,265	619,984	21,032	14,362	6,640	25,507
provisions	120,532	69,742	46,350	73,691	120,344	115,193	74,234	62,256	44,412	28,245	26,509	17,108	12,624	16,139	6,292
total long term liabilities	270,748	292,645	264,721	180,246	156,550	698,354	667,895	722,251	684,677	648,229	47,541	31,470	19,264	41,646	6,292
total liabilities	1,288,606	1,225,136	1,033,458	610,564	1,404,599	1,303,495	1,178,486	1,321,355	1,054,922	1,110,159	287,442	223,997	275,951	208,150	138,318
net assets	1,163,286	832,254	566,423	754,616	2,170,647	1,862,465	1,363,426	1,125,846	609,746	489,850	151,851	88,739	126,143	172,533	192,499
total shareholders funds	1,163,286	832,254	566,423	754,616	2,170,647	1,862,465	1,363,426	1,125,846	609,746	489,850	151,851	88,739	126,143	172,533	192,499

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	365,300	321,708	161,957	-1,439,523	377,268	355,904	567,395	824,282	147,805	426,206	81,049	-38,149	-47,316	-20,928	266,791
Depreciation	103,881	79,163	69,979	99,563		98,107	71,584	57,923	65,407	45,203	27,910	23,367	23,552	29,220	27,987
Amortisation			499	500	500	500	500	501	500	500	500	500	500	500
Tax	-110,344	-62,355	-28,912		-66,257	-61,348	-104,432	-164,494	-29,974	-89,848	-18,852				-74,822
Stock
Debtors	5,768	52,054	73,446	-146,819	-42,640	62,437	61,867	179,824	-40,317	31,695	7,308	-82,617	97,790	-17,363	68,968
Creditors	85,367	878,010	16,753	-24,013	-56,223	65,089	-546,229	228,859	-91,685	222,029	47,374	-64,160	90,183	34,478	132,026
Accruals and Deferred Income		-650,628	292,771	-258,945	148,525	29,161	439,116
Deferred Taxes & Provisions	50,790	23,392	-27,341	-46,653	5,151	40,959	11,978	17,844	16,167	1,736	9,401	4,484	-3,515	9,847	6,292
Cash flow from operations	489,226	537,236	412,260	-1,522,252	451,604	465,935	378,045	785,091	148,537	574,131	140,074	8,659	-34,386	70,480	289,306
Investing Activities
capital expenditure	-218,949	-202,275	16,639	1,277,867	-25,902	-398,235	-149,678	-158,936	-210,106	-965,812	-66,352	-30,369	-4,872	-56,051	-117,945
Change in Investments		-483	-185,210	57,278	59,837	-2,152	5,503	65,227
cash flow from investments	-218,949	-201,792	201,849	1,220,589	-85,739	-396,083	-155,181	-224,163	-210,106	-965,812	-66,352	-30,369	-4,872	-56,051	-117,945
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans		-200,000	100,000	100,000	-549,857	-19,105	568,962
Hire Purchase and Lease Commitments		-31,999	-9,289	-14,532	55,820
other long term liabilities	-72,687	222,903			-33,304	8,605	-635,296	19,730	20,281	598,952	6,670	7,722	-18,867	25,507
share issue			-311,448	42,274	25,719	237,503	-4,404	10,362					5		100
interest	76,076	6,478	-9,790	-18,782	-28,547	-33,019	-19,979	-19,650	2,065	1,641	915	745	921	962	430
cash flow from financing	3,389	-2,618	-230,527	108,960	-530,169	193,984	-90,717	10,442	22,346	600,593	7,585	8,467	-17,941	26,469	530
cash and cash equivalents
cash	273,666	282,826	433,582	-742,595	366,687	264,135	-50,253	436,970	-39,223	208,912	81,307	-13,243	-57,199	40,898	171,891
overdraft		-50,000	50,000	-549,892	530,992	300	18,600
change in cash	273,666	332,826	383,582	-192,703	-164,305	263,835	-68,853	436,970	-39,223	208,912	81,307	-13,243	-57,199	40,898	171,891

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for exhibit-uk.net limited. Get real-time insights into exhibit-uk.net limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for exhibit-uk.net limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BH12 area or any other competitors across 12 key performance metrics.

EXHIBIT-UK.NET LIMITED group structure

Exhibit-Uk.Net Limited has no subsidiary companies.

Ultimate parent company

EXHIBIT-UK.NET LIMITED

03993526

EXHIBIT-UK.NET LIMITED Shareholders

black robin exhibits ltd

100%

Exhibit-Uk.Net Limited currently has 3 directors. The longest serving directors include Mrs Elizabeth Jenkins (May 2000) and Mr Alan Jenkins (May 2000).

officer	country	age	start	end	role
Mrs Elizabeth Jenkins	United Kingdom	64 years	May 2000	-	Director
Mr Alan Jenkins	United Kingdom	68 years	May 2000	-	Director
Mr Andrew Carney	United Kingdom	61 years	Apr 2005	-	Director

P&L

July 2023

turnover

2.3m

+16%

operating profit

365.3k

gross margin

17.4%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.2m

+0.4%

total assets

2.5m

+0.19%

cash

1.7m

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

efinitive limited

4.5

nrg installs limited

allen & york (built and natural environment) ltd.

loan.co.uk limited

axis fire and security services limited

2.5

company number

03993526

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2000

ultimate parent company

None

previous names

N/A

address

unit h3 the fulcrum vantage way, poole, dorset, BH12 4NU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to exhibit-uk.net limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXHIBIT-UK.NET LIMITED. This can take several minutes, an email will notify you when this has completed.

exhibit-uk.net limited Company Information

exhibit-uk.net limited Estimated Valuation

exhibit-uk.net limited Estimated Valuation

exhibit-uk.net limited Estimated Valuation

Exhibit-uk.net Limited Overview

Exhibit-uk.net Limited Health Check

EXHIBIT-UK.NET LIMITED financials

exhibit-uk.net limited Credit Report and Business Information

Exhibit-uk.net Limited Competitor Analysis

exhibit-uk.net limited Ownership

exhibit-uk.net limited directors

exhibit-uk.net limited company details

exhibit-uk.net limited Charges & Mortgages

exhibit-uk.net limited Capital Raised & Share Issues BETA

exhibit-uk.net limited Companies House Filings - See Documents