nrg installs limited

Dissolved 

nrg installs limited Company Information

Share NRG INSTALLS LIMITED

Company Number

10370742

Directors

John Beckett

Shareholders

nrg head office ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor kingsland house, 21 hinton road, bournemouth, dorset, BH1 2DE

nrg installs limited Estimated Valuation

£466.9k

Pomanda estimates the enterprise value of NRG INSTALLS LIMITED at £466.9k based on a Turnover of £843.7k and 0.55x industry multiple (adjusted for size and gross margin).

nrg installs limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of NRG INSTALLS LIMITED at £1.9m based on an EBITDA of £470.2k and a 4.05x industry multiple (adjusted for size and gross margin).

nrg installs limited Estimated Valuation

£809.9k

Pomanda estimates the enterprise value of NRG INSTALLS LIMITED at £809.9k based on Net Assets of £379.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nrg Installs Limited Overview

Nrg Installs Limited is a dissolved company that was located in bournemouth, BH1 2DE with a Companies House number of 10370742. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder was nrg head office ltd with a 100% stake. The last turnover for Nrg Installs Limited was estimated at £843.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nrg Installs Limited Health Check

Pomanda's financial health check has awarded Nrg Installs Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £843.7k, make it smaller than the average company (£1.7m)

£843.7k - Nrg Installs Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nrg Installs Limited

- - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Nrg Installs Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 55.4% make it more profitable than the average company (6.7%)

55.4% - Nrg Installs Limited

6.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Nrg Installs Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Nrg Installs Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.2k, this is more efficient (£128.1k)

£281.2k - Nrg Installs Limited

£128.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (44 days)

80 days - Nrg Installs Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (34 days)

40 days - Nrg Installs Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nrg Installs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (23 weeks)

13 weeks - Nrg Installs Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.4%, this is a similar level of debt than the average (66.9%)

65.4% - Nrg Installs Limited

66.9% - Industry AVG

NRG INSTALLS LIMITED financials

EXPORTms excel logo

Nrg Installs Limited's latest turnover from September 2017 is estimated at £843.7 thousand and the company has net assets of £379.7 thousand. According to their latest financial statements, Nrg Installs Limited has 3 employees and maintains cash reserves of £122.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2017
Turnover843,740
Other Income Or Grants
Cost Of Sales521,589
Gross Profit322,151
Admin Expenses-145,244
Operating Profit467,395
Interest Payable
Interest Receivable154
Pre-Tax Profit467,548
Tax-88,834
Profit After Tax378,714
Dividends Paid
Retained Profit378,714
Employee Costs113,858
Number Of Employees3
EBITDA*470,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2017
Tangible Assets8,386
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,386
Stock & work in progress
Trade Debtors186,188
Group Debtors
Misc Debtors781,366
Cash122,810
misc current assets
total current assets1,090,364
total assets1,098,750
Bank overdraft
Bank loan
Trade Creditors 57,891
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities400,772
total current liabilities458,663
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions260,373
total long term liabilities260,373
total liabilities719,036
net assets379,714
total shareholders funds379,714
Sep 2017
Operating Activities
Operating Profit467,395
Depreciation2,796
Amortisation
Tax-88,834
Stock
Debtors967,554
Creditors57,891
Accruals and Deferred Income400,772
Deferred Taxes & Provisions260,373
Cash flow from operations132,839
Investing Activities
capital expenditure-11,182
Change in Investments
cash flow from investments-11,182
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest154
cash flow from financing1,154
cash and cash equivalents
cash122,810
overdraft
change in cash122,810

nrg installs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nrg installs limited. Get real-time insights into nrg installs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nrg Installs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nrg installs limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BH1 area or any other competitors across 12 key performance metrics.

nrg installs limited Ownership

NRG INSTALLS LIMITED group structure

Nrg Installs Limited has no subsidiary companies.

Ultimate parent company

1 parent

NRG INSTALLS LIMITED

10370742

NRG INSTALLS LIMITED Shareholders

nrg head office ltd 100%

nrg installs limited directors

Nrg Installs Limited currently has 1 director, Mr John Beckett serving since Jan 2017.

officercountryagestartendrole
Mr John BeckettEngland41 years Jan 2017- Director

P&L

September 2017

turnover

843.7k

0%

operating profit

467.4k

0%

gross margin

38.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2017

net assets

379.7k

0%

total assets

1.1m

0%

cash

122.8k

0%

net assets

Total assets minus all liabilities

nrg installs limited company details

company number

10370742

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2017

previous names

N/A

accountant

-

auditor

-

address

3rd floor kingsland house, 21 hinton road, bournemouth, dorset, BH1 2DE

Bank

-

Legal Advisor

-

nrg installs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nrg installs limited.

nrg installs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NRG INSTALLS LIMITED. This can take several minutes, an email will notify you when this has completed.

nrg installs limited Companies House Filings - See Documents

datedescriptionview/download