base automotive limited
base automotive limited Company Information
Company Number
03994664
Website
-Registered Address
182 northwood lane, newcastle, staffordshire, ST5 4DD
Industry
Wholesale trade of motor vehicle parts and accessories
Retail trade of motor vehicle parts and accessories
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
David Knight24 Years
Shareholders
david knight 100%
base automotive limited Estimated Valuation
Pomanda estimates the enterprise value of BASE AUTOMOTIVE LIMITED at £33.3k based on a Turnover of £155.8k and 0.21x industry multiple (adjusted for size and gross margin).
base automotive limited Estimated Valuation
Pomanda estimates the enterprise value of BASE AUTOMOTIVE LIMITED at £0 based on an EBITDA of £-381 and a 2.76x industry multiple (adjusted for size and gross margin).
base automotive limited Estimated Valuation
Pomanda estimates the enterprise value of BASE AUTOMOTIVE LIMITED at £0 based on Net Assets of £-61.3k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Base Automotive Limited Overview
Base Automotive Limited is a dissolved company that was located in staffordshire, ST5 4DD with a Companies House number of 03994664. It operated in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in May 2000, it's largest shareholder was david knight with a 100% stake. The last turnover for Base Automotive Limited was estimated at £155.8k.
Upgrade for unlimited company reports & a free credit check
Base Automotive Limited Health Check
Pomanda's financial health check has awarded Base Automotive Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £155.8k, make it smaller than the average company (£7.9m)
- Base Automotive Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.6%)
- Base Automotive Limited
3.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (29.2%)
- Base Automotive Limited
29.2% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (3.5%)
- Base Automotive Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
1 - Base Automotive Limited
54 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Base Automotive Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £155.8k, this is equally as efficient (£166.9k)
- Base Automotive Limited
£166.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Base Automotive Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 172 days, this is slower than average (49 days)
- Base Automotive Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Base Automotive Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Base Automotive Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Base Automotive Limited
- - Industry AVG
BASE AUTOMOTIVE LIMITED financials
Base Automotive Limited's latest turnover from May 2020 is estimated at £155.8 thousand and the company has net assets of -£61.3 thousand. According to their latest financial statements, Base Automotive Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 4 | 19 | 0 | 0 | 0 | 1,415 | 3,732 | 19,482 | 85,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 4 | 5 | 4 | 3 | 5 | 1,800 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 4 | 19 | 4 | 5 | 4 | 1,418 | 3,737 | 21,282 | 85,000 |
| total assets | 0 | 0 | 4 | 19 | 4 | 5 | 4 | 1,418 | 3,737 | 21,282 | 85,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 61,296 | 60,915 | 60,539 | 60,194 | 59,809 | 59,411 | 58,960 | 59,973 | 58,307 | 73,821 | 133,832 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 61,296 | 60,915 | 60,539 | 60,194 | 59,809 | 59,411 | 58,960 | 59,973 | 58,307 | 73,821 | 133,832 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 61,296 | 60,915 | 60,539 | 60,194 | 59,809 | 59,411 | 58,960 | 59,973 | 58,307 | 73,821 | 133,832 |
| net assets | -61,296 | -60,915 | -60,535 | -60,175 | -59,805 | -59,406 | -58,956 | -58,555 | -54,570 | -52,539 | -48,832 |
| total shareholders funds | -61,296 | -60,915 | -60,535 | -60,175 | -59,805 | -59,406 | -58,956 | -58,555 | -54,570 | -52,539 | -48,832 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -4 | -15 | 19 | 0 | 0 | -1,415 | -2,317 | -15,750 | -65,518 | 85,000 |
| Creditors | 381 | 376 | 345 | 385 | 398 | 451 | -1,013 | 1,666 | -15,514 | -60,011 | 133,832 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -4 | -1 | 1 | 1 | -2 | -1,795 | 1,800 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -4 | -1 | 1 | 1 | -2 | -1,795 | 1,800 | 0 |
base automotive limited Credit Report and Business Information
Base Automotive Limited Competitor Analysis
Perform a competitor analysis for base automotive limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in ST5 area or any other competitors across 12 key performance metrics.
base automotive limited Ownership
BASE AUTOMOTIVE LIMITED group structure
Base Automotive Limited has no subsidiary companies.
Ultimate parent company
BASE AUTOMOTIVE LIMITED
03994664
base automotive limited directors
Base Automotive Limited currently has 1 director, Mr David Knight serving since May 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Knight | United Kingdom | 73 years | May 2000 | - | Director |
P&L
May 2020turnover
155.8k
+4%
operating profit
-381
0%
gross margin
17%
-14.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
-61.3k
+0.01%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
base automotive limited company details
company number
03994664
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
May 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
182 northwood lane, newcastle, staffordshire, ST5 4DD
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
base automotive limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to base automotive limited.
base automotive limited Companies House Filings - See Documents
| date | description | view/download |
|---|
