pipeline services (uk) limited

Live MatureSmallHealthy

pipeline services (uk) limited Company Information

Share PIPELINE SERVICES (UK) LIMITED

Company Number

03998299

Shareholders

david csehi

joanne csehi

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

50-54 oswald road, scunthorpe, north lincolnshire, DN15 7PQ

pipeline services (uk) limited Estimated Valuation

£801.3k

Pomanda estimates the enterprise value of PIPELINE SERVICES (UK) LIMITED at £801.3k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).

pipeline services (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIPELINE SERVICES (UK) LIMITED at £0 based on an EBITDA of £-17.2k and a 4.1x industry multiple (adjusted for size and gross margin).

pipeline services (uk) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of PIPELINE SERVICES (UK) LIMITED at £2.7m based on Net Assets of £1.2m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pipeline Services (uk) Limited Overview

Pipeline Services (uk) Limited is a live company located in north lincolnshire, DN15 7PQ with a Companies House number of 03998299. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2000, it's largest shareholder is david csehi with a 51% stake. Pipeline Services (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pipeline Services (uk) Limited Health Check

Pomanda's financial health check has awarded Pipeline Services (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£3.9m)

£1.4m - Pipeline Services (uk) Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.3%)

10% - Pipeline Services (uk) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Pipeline Services (uk) Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (6%)

-4.6% - Pipeline Services (uk) Limited

6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (24)

9 - Pipeline Services (uk) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Pipeline Services (uk) Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.3k, this is equally as efficient (£154.7k)

£156.3k - Pipeline Services (uk) Limited

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (41 days)

60 days - Pipeline Services (uk) Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (33 days)

48 days - Pipeline Services (uk) Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (34 days)

20 days - Pipeline Services (uk) Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (24 weeks)

37 weeks - Pipeline Services (uk) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (61.5%)

42.2% - Pipeline Services (uk) Limited

61.5% - Industry AVG

PIPELINE SERVICES (UK) LIMITED financials

EXPORTms excel logo

Pipeline Services (Uk) Limited's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Pipeline Services (Uk) Limited has 9 employees and maintains cash reserves of £566 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,406,3481,146,7092,663,2861,060,0812,595,3182,809,2211,192,2361,539,9603,788,8894,871,1986,261,8292,672,2542,525,1931,724,633
Other Income Or Grants
Cost Of Sales874,593711,1481,683,295662,8811,628,6651,761,378737,262954,9332,398,8843,128,6174,037,0911,676,5951,548,2731,032,691
Gross Profit531,755435,561979,991397,200966,6521,047,843454,974585,0271,390,0041,742,5812,224,738995,659976,920691,943
Admin Expenses597,100357,955898,892466,629740,353918,140461,051700,4041,374,8042,148,5291,749,224890,768931,191726,922-1,297,436
Operating Profit-65,34577,60681,099-69,429226,299129,703-6,077-115,37715,200-405,948475,514104,89145,729-34,9791,297,436
Interest Payable4,0993,7661,525
Interest Receivable26,7489,2344804282,1003,1181,5071,6342,7642,8182,5312,1172,2173,7202,735
Pre-Tax Profit-42,69683,07480,054-69,001228,399132,821-4,570-113,74317,964-403,130478,045107,00847,946-31,2591,300,171
Tax-15,784-15,210-43,396-25,236-3,593-109,950-25,682-12,466-364,048
Profit After Tax-42,69667,29064,844-69,001185,003107,585-4,570-113,74314,371-403,130368,09581,32635,480-31,259936,123
Dividends Paid
Retained Profit-42,69667,29064,844-69,001185,003107,585-4,570-113,74314,371-403,130368,09581,32635,480-31,259936,123
Employee Costs436,889412,783474,181545,098500,381432,178417,542380,4691,060,6731,354,6221,739,649772,478725,373495,444
Number Of Employees99111312111110283647212014
EBITDA*-17,155122,918120,342-25,009275,345181,30354,675-45,93992,005-331,349557,241199,288149,31666,5511,382,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets286,094253,299211,945233,708278,128278,126329,726374,965428,003471,008467,046532,621615,018665,876575,412
Intangible Assets
Investments & Other51515151515151515151
Debtors (Due After 1 year)
Total Fixed Assets286,145253,350211,996233,759278,179278,177329,777375,016428,054471,059467,046532,621615,018665,876575,412
Stock & work in progress48,6679,55417,981215,825464,262150,80125,00062,30012,30014,45015,00013,02021,42220,80022,458
Trade Debtors232,550203,997555,24219,996423,852682,005210,180313,692530,888718,869988,516448,742338,565239,125107,050
Group Debtors902,7681,119,1901,011,986795,053820,434370,428309,316159,316
Misc Debtors33,51421,83431,70536,77024,53216,04019,62418,543
Cash565,972453,001367,783592,954263,736296,138535,344669,931636,984468,688658,553354,014492,640394,2351,093,952
misc current assets
total current assets1,783,4711,807,5761,984,6971,660,5981,996,8161,515,4121,099,4641,223,7821,180,1721,202,0071,662,069815,776852,627654,1601,223,460
total assets2,069,6162,060,9262,196,6931,894,3572,274,9951,793,5891,429,2411,598,7981,608,2261,673,0662,129,1151,348,3971,467,6451,320,0361,798,872
Bank overdraft
Bank loan9,167
Trade Creditors 116,49282,377285,478200,416288,467104,78374,77658,188544,108619,698679,482261,211433,332317,555788,164
Group/Directors Accounts128,861107,06786,65064,85071,55042,05043,000
other short term finances9,9749,728
hp & lease commitments
other current liabilities529,829547,687568,896486,199696,399615,319377,883596,759
total current liabilities785,156746,859950,191751,4651,056,416762,152495,659654,947544,108619,698679,482261,211433,332317,555788,164
loans21,59431,56740,833
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions66,95043,88834,34736,41443,10040,96150,69156,39062,91466,53559,67065,31893,77197,41974,387
total long term liabilities88,54475,45575,18036,41443,10040,96150,69156,39062,91466,53559,67065,31893,77197,41974,387
total liabilities873,700822,3141,025,371787,8791,099,516803,113546,350711,337607,022686,233739,152326,529527,103414,974862,551
net assets1,195,9161,238,6121,171,3221,106,4781,175,479990,476882,891887,4611,001,204986,8331,389,9631,021,868940,542905,062936,321
total shareholders funds1,195,9161,238,6121,171,3221,106,4781,175,479990,476882,891887,4611,001,204986,8331,389,9631,021,868940,542905,062936,321
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-65,34577,60681,099-69,429226,299129,703-6,077-115,37715,200-405,948475,514104,89145,729-34,9791,297,436
Depreciation48,19045,31239,24344,42049,04651,60060,75269,43876,80574,59981,72794,397103,587101,53084,569
Amortisation
Tax-15,784-15,210-43,396-25,236-3,593-109,950-25,682-12,466-364,048
Stock39,113-8,427-197,844-248,437313,461125,801-37,30050,000-2,150-5501,980-8,402622-1,65822,458
Debtors-176,189-253,912747,114-416,999200,345529,35347,569-39,337-187,981-269,647539,774110,17799,440132,075107,050
Creditors34,115-203,10185,062-88,051183,68430,00716,588-485,920-75,590-59,784418,271-172,121115,777-470,609788,164
Accruals and Deferred Income-17,858-21,20982,697-210,20081,080237,436-218,876596,759
Deferred Taxes & Provisions23,0629,541-2,067-6,6862,139-9,730-5,699-6,524-3,6216,865-5,648-28,453-3,64823,03274,387
Cash flow from operations159,240154,704-278,446335,490-14,954-241,374-163,58147,713199,332-114,071318,160-128,743148,917-511,4431,751,000
Investing Activities
capital expenditure-80,985-86,666-17,480-49,048-15,513-16,400-33,800-78,561-16,152-12,000-52,729-191,994-659,981
Change in Investments51
cash flow from investments-80,985-86,666-17,480-49,048-15,513-16,400-33,800-78,612-16,152-12,000-52,729-191,994-659,981
Financing Activities
Bank loans-9,1679,167
Group/Directors Accounts21,79420,41721,800-6,70029,500-95043,000
Other Short Term Loans 2469,728
Long term loans-9,973-9,26640,833
Hire Purchase and Lease Commitments
other long term liabilities
share issue198
interest22,6495,468-1,0454282,1003,1181,5071,6342,7642,8182,5312,1172,2173,7202,735
cash flow from financing34,71617,18070,755-6,27231,6002,16844,5071,6342,7642,8182,5312,1172,2173,7202,933
cash and cash equivalents
cash112,97185,218-225,171329,218-32,402-239,206-134,58732,947168,296-189,865304,539-138,62698,405-699,7171,093,952
overdraft
change in cash112,97185,218-225,171329,218-32,402-239,206-134,58732,947168,296-189,865304,539-138,62698,405-699,7171,093,952

pipeline services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pipeline services (uk) limited. Get real-time insights into pipeline services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pipeline Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pipeline services (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DN15 area or any other competitors across 12 key performance metrics.

pipeline services (uk) limited Ownership

PIPELINE SERVICES (UK) LIMITED group structure

Pipeline Services (Uk) Limited has 1 subsidiary company.

Ultimate parent company

PIPELINE SERVICES (UK) LIMITED

03998299

1 subsidiary

PIPELINE SERVICES (UK) LIMITED Shareholders

david csehi 51.01%
joanne csehi 48.99%

pipeline services (uk) limited directors

Pipeline Services (Uk) Limited currently has 2 directors. The longest serving directors include Mr David Csehi (Jul 2001) and Mrs Joanne Csehi (Jan 2012).

officercountryagestartendrole
Mr David CsehiUnited Kingdom59 years Jul 2001- Director
Mrs Joanne CsehiEngland56 years Jan 2012- Director

P&L

September 2023

turnover

1.4m

+23%

operating profit

-65.3k

0%

gross margin

37.9%

-0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

-0.03%

total assets

2.1m

0%

cash

566k

+0.25%

net assets

Total assets minus all liabilities

pipeline services (uk) limited company details

company number

03998299

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

50-54 oswald road, scunthorpe, north lincolnshire, DN15 7PQ

Bank

-

Legal Advisor

-

pipeline services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pipeline services (uk) limited.

pipeline services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIPELINE SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

pipeline services (uk) limited Companies House Filings - See Documents

datedescriptionview/download