tailor-made communication limited

Dissolved 

tailor-made communication limited Company Information

Share TAILOR-MADE COMMUNICATION LIMITED

Company Number

04029832

Shareholders

mark hill

debra young

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

24 salisbury road, redland, bristol, BS6 7AP

tailor-made communication limited Estimated Valuation

£13.3k

Pomanda estimates the enterprise value of TAILOR-MADE COMMUNICATION LIMITED at £13.3k based on a Turnover of £38.3k and 0.35x industry multiple (adjusted for size and gross margin).

tailor-made communication limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAILOR-MADE COMMUNICATION LIMITED at £0 based on an EBITDA of £-55.2k and a 2.99x industry multiple (adjusted for size and gross margin).

tailor-made communication limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAILOR-MADE COMMUNICATION LIMITED at £0 based on Net Assets of £-225 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tailor-made Communication Limited Overview

Tailor-made Communication Limited is a dissolved company that was located in bristol, BS6 7AP with a Companies House number of 04029832. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2000, it's largest shareholder was mark hill with a 60% stake. The last turnover for Tailor-made Communication Limited was estimated at £38.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tailor-made Communication Limited Health Check

Pomanda's financial health check has awarded Tailor-Made Communication Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £38.3k, make it smaller than the average company (£227.1k)

£38.3k - Tailor-made Communication Limited

£227.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.9%)

-33% - Tailor-made Communication Limited

4.9% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (63.3%)

25.8% - Tailor-made Communication Limited

63.3% - Industry AVG

profitability

Profitability

an operating margin of -144.1% make it less profitable than the average company (8.6%)

-144.1% - Tailor-made Communication Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Tailor-made Communication Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Tailor-made Communication Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.2k, this is less efficient (£109.5k)

£19.2k - Tailor-made Communication Limited

£109.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (68 days)

15 days - Tailor-made Communication Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Tailor-made Communication Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tailor-made Communication Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tailor-made Communication Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.4%, this is a higher level of debt than the average (56.7%)

113.4% - Tailor-made Communication Limited

56.7% - Industry AVG

TAILOR-MADE COMMUNICATION LIMITED financials

EXPORTms excel logo

Tailor-Made Communication Limited's latest turnover from March 2020 is estimated at £38.3 thousand and the company has net assets of -£225. According to their latest financial statements, Tailor-Made Communication Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover38,300147,05793,667125,2722,80881,38579,17659,30858,45649,2893,002
Other Income Or Grants
Cost Of Sales28,412106,37666,01786,0321,99457,71255,54640,59338,03332,0132,001
Gross Profit9,88840,68127,64939,24081423,67323,63118,71420,42317,2761,001
Admin Expenses65,0906,33734,67129,84510,8311,513-12,48329,10633,518-6,6533,834
Operating Profit-55,20234,344-7,0229,395-10,01722,16036,114-10,392-13,09523,929-2,833
Interest Payable
Interest Receivable391519332558946
Pre-Tax Profit-55,20234,344-7,0229,434-9,86622,25336,147-10,337-13,00623,975-2,833
Tax-6,525-1,887-4,673-8,314-6,713
Profit After Tax-55,20227,819-7,0227,547-9,86617,58027,833-10,337-13,00617,262-2,833
Dividends Paid
Retained Profit-55,20227,819-7,0227,547-9,86617,58027,833-10,337-13,00617,262-2,833
Employee Costs83,254100,23792,46995,97949,17249,49850,59850,37949,11346,36049,792
Number Of Employees22221111111
EBITDA*-55,20234,344-7,0229,395-9,50422,64236,756-10,116-12,93224,147-2,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4686421,5381,4441,926828490653871
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4686421,5381,4441,926828490653871
Stock & work in progress
Trade Debtors1,67674,56238,43750,19412424,30822,92015,69214,88013,314
Group Debtors
Misc Debtors942620
Cash31,30029,1598,1814,74917,40518,2656
misc current assets
total current assets1,67674,56238,43750,19432,36654,08731,10120,44132,28531,5796
total assets1,67675,03038,43750,83633,90455,53133,02721,26932,77532,232877
Bank overdraft
Bank loan
Trade Creditors 1,90120,05311,27916,6566,27118,03213,10829,18330,35216,8032,710
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,90120,05311,27916,6566,27118,03213,10829,18330,35216,8032,710
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,90120,05311,27916,6566,27118,03213,10829,18330,35216,8032,710
net assets-22554,97727,15834,18027,63337,49919,919-7,9142,42315,429-1,833
total shareholders funds-22554,97727,15834,18027,63337,49919,919-7,9142,42315,429-1,833
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-55,20234,344-7,0229,395-10,01722,16036,114-10,392-13,09523,929-2,833
Depreciation513482642276163218290
Amortisation
Tax-6,525-1,887-4,673-8,314-6,713
Stock
Debtors-72,88636,125-11,75749,128-23,8622,0087,2288121,56613,314
Creditors-18,1528,774-5,37710,385-11,7614,924-16,075-1,16913,54914,0932,710
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-468468-642-31,2352,59720,8855,139-12,097-94918,213167
Investing Activities
capital expenditure468-468642896-607-1,740-614-1,161
Change in Investments
cash flow from investments468-468642896-607-1,740-614-1,161
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest391519332558946
cash flow from financing-96115193325589461,000
cash and cash equivalents
cash-31,3002,14120,9783,432-12,656-86018,2596
overdraft
change in cash-31,3002,14120,9783,432-12,656-86018,2596

tailor-made communication limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tailor-made communication limited. Get real-time insights into tailor-made communication limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tailor-made Communication Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tailor-made communication limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BS6 area or any other competitors across 12 key performance metrics.

tailor-made communication limited Ownership

TAILOR-MADE COMMUNICATION LIMITED group structure

Tailor-Made Communication Limited has no subsidiary companies.

Ultimate parent company

TAILOR-MADE COMMUNICATION LIMITED

04029832

TAILOR-MADE COMMUNICATION LIMITED Shareholders

mark hill 60%
debra young 40%

tailor-made communication limited directors

Tailor-Made Communication Limited currently has 2 directors. The longest serving directors include Ms Debra Young (Jul 2000) and Mr Mark Hill (Jul 2000).

officercountryagestartendrole
Ms Debra YoungUnited Kingdom63 years Jul 2000- Director
Mr Mark HillEngland63 years Jul 2000- Director

P&L

March 2020

turnover

38.3k

-74%

operating profit

-55.2k

0%

gross margin

25.9%

-6.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-225

-1%

total assets

1.7k

-0.98%

cash

0

0%

net assets

Total assets minus all liabilities

tailor-made communication limited company details

company number

04029832

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

mark hill communications limited (December 2004)

accountant

TAXASSIST HORFIELD

auditor

-

address

24 salisbury road, redland, bristol, BS6 7AP

Bank

-

Legal Advisor

-

tailor-made communication limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tailor-made communication limited.

tailor-made communication limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAILOR-MADE COMMUNICATION LIMITED. This can take several minutes, an email will notify you when this has completed.

tailor-made communication limited Companies House Filings - See Documents

datedescriptionview/download