shakespeare road residents limited
shakespeare road residents limited Company Information
Company Number
04058378
Next Accounts
May 2025
Shareholders
adrian spellman & laurence spellman & amanda taylor
moon-young choi & hyo-jin an
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
64 manton avenue, london, W7 2DZ
Website
-shakespeare road residents limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKESPEARE ROAD RESIDENTS LIMITED at £700 based on a Turnover of £439 and 1.59x industry multiple (adjusted for size and gross margin).
shakespeare road residents limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKESPEARE ROAD RESIDENTS LIMITED at £0 based on an EBITDA of £-410 and a 4.64x industry multiple (adjusted for size and gross margin).
shakespeare road residents limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKESPEARE ROAD RESIDENTS LIMITED at £5.7k based on Net Assets of £3.2k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shakespeare Road Residents Limited Overview
Shakespeare Road Residents Limited is a live company located in london, W7 2DZ with a Companies House number of 04058378. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2000, it's largest shareholder is adrian spellman & laurence spellman & amanda taylor with a 33.3% stake. Shakespeare Road Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £439.2 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shakespeare Road Residents Limited Health Check
Pomanda's financial health check has awarded Shakespeare Road Residents Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £439.2, make it smaller than the average company (£318k)
- Shakespeare Road Residents Limited
£318k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.4%)
- Shakespeare Road Residents Limited
3.4% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (70%)
- Shakespeare Road Residents Limited
70% - Industry AVG
Profitability
an operating margin of -93.3% make it less profitable than the average company (7.3%)
- Shakespeare Road Residents Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Shakespeare Road Residents Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Shakespeare Road Residents Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £439.2, this is less efficient (£97k)
- Shakespeare Road Residents Limited
£97k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (50 days)
- Shakespeare Road Residents Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shakespeare Road Residents Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shakespeare Road Residents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shakespeare Road Residents Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shakespeare Road Residents Limited
- - Industry AVG
SHAKESPEARE ROAD RESIDENTS LIMITED financials
Shakespeare Road Residents Limited's latest turnover from August 2023 is estimated at £439 and the company has net assets of £3.2 thousand. According to their latest financial statements, we estimate that Shakespeare Road Residents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 3 | ||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,000 | 3,000 | 3,003 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 153 | 550 | 453 | 329 | 409 | ||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 13 | ||||||||||||||
| Cash | 883 | 1,003 | 464 | 186 | 389 | 97 | 402 | 191 | 376 | 546 | |||||
| misc current assets | |||||||||||||||
| total current assets | 153 | 563 | 453 | 329 | 409 | 883 | 1,003 | 464 | 186 | 389 | 97 | 402 | 191 | 376 | 546 |
| total assets | 3,153 | 3,563 | 3,456 | 3,329 | 3,409 | 3,883 | 4,003 | 3,464 | 3,186 | 3,389 | 3,097 | 3,402 | 3,191 | 3,376 | 3,546 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 13 | 366 | 754 | 6,019 | 6,127 | 5,275 | 5,221 | 5,222 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 768 | 378 | |||||||||||||
| total current liabilities | 13 | 768 | 378 | 366 | 754 | 6,019 | 6,127 | 5,275 | 5,221 | 5,222 | |||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 13 | 768 | 378 | 366 | 754 | 6,019 | 6,127 | 5,275 | 5,221 | 5,222 | |||||
| net assets | 3,153 | 3,563 | 3,456 | 3,329 | 3,396 | 3,883 | 3,235 | 3,086 | 2,820 | 2,635 | -2,922 | -2,725 | -2,084 | -1,845 | -1,676 |
| total shareholders funds | 3,153 | 3,563 | 3,456 | 3,329 | 3,396 | 3,883 | 3,235 | 3,086 | 2,820 | 2,635 | -2,922 | -2,725 | -2,084 | -1,845 | -1,676 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -410 | 110 | 124 | -80 | 409 | ||||||||||
| Creditors | -13 | 13 | -366 | -388 | -5,265 | -108 | 852 | 54 | -1 | 5,222 | |||||
| Accruals and Deferred Income | -768 | 390 | 378 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -3 | 3 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -883 | -120 | 539 | 278 | -203 | 292 | -305 | 211 | -185 | -170 | 546 | ||||
| overdraft | |||||||||||||||
| change in cash | -883 | -120 | 539 | 278 | -203 | 292 | -305 | 211 | -185 | -170 | 546 |
shakespeare road residents limited Credit Report and Business Information
Shakespeare Road Residents Limited Competitor Analysis
Perform a competitor analysis for shakespeare road residents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
shakespeare road residents limited Ownership
SHAKESPEARE ROAD RESIDENTS LIMITED group structure
Shakespeare Road Residents Limited has no subsidiary companies.
Ultimate parent company
SHAKESPEARE ROAD RESIDENTS LIMITED
04058378
shakespeare road residents limited directors
Shakespeare Road Residents Limited currently has 4 directors. The longest serving directors include Mr Thomas Taylor (Aug 2010) and Mr Adrian Spellman (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Taylor | 48 years | Aug 2010 | - | Director | |
| Mr Adrian Spellman | England | 52 years | May 2019 | - | Director |
| Mr Laurence Spellman | England | 42 years | May 2019 | - | Director |
| Ms Moon-Young Choi | England | 35 years | Sep 2021 | - | Director |
P&L
August 2023turnover
439.2
-72%
operating profit
-410
0%
gross margin
17.4%
+2.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
3.2k
-0.12%
total assets
3.2k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
shakespeare road residents limited company details
company number
04058378
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
64 manton avenue, london, W7 2DZ
Bank
-
Legal Advisor
-
shakespeare road residents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shakespeare road residents limited.
shakespeare road residents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAKESPEARE ROAD RESIDENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
shakespeare road residents limited Companies House Filings - See Documents
| date | description | view/download |
|---|
