enspec power ltd

Live MatureSmallRapid

enspec power ltd Company Information

Share ENSPEC POWER LTD

Company Number

04066153

Directors

David Jones

Stephen Jones

View All

Shareholders

enspec holdings limited

Group Structure

View All

Industry

Manufacture of electricity distribution and control apparatus

 

Registered Address

6 waterside court, st. helens technology campus, st. helens, merseyside, WA9 1UA

enspec power ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ENSPEC POWER LTD at £2.8m based on a Turnover of £3.6m and 0.76x industry multiple (adjusted for size and gross margin).

enspec power ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of ENSPEC POWER LTD at £3.9m based on an EBITDA of £852.6k and a 4.55x industry multiple (adjusted for size and gross margin).

enspec power ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ENSPEC POWER LTD at £2.2m based on Net Assets of £1m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enspec Power Ltd Overview

Enspec Power Ltd is a live company located in st. helens, WA9 1UA with a Companies House number of 04066153. It operates in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in September 2000, it's largest shareholder is enspec holdings limited with a 100% stake. Enspec Power Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enspec Power Ltd Health Check

Pomanda's financial health check has awarded Enspec Power Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£16.8m)

£3.6m - Enspec Power Ltd

£16.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (8.9%)

43% - Enspec Power Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Enspec Power Ltd

26.9% - Industry AVG

profitability

Profitability

an operating margin of 22.2% make it more profitable than the average company (5.4%)

22.2% - Enspec Power Ltd

5.4% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (66)

25 - Enspec Power Ltd

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Enspec Power Ltd

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.4k, this is less efficient (£218.5k)

£145.4k - Enspec Power Ltd

£218.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (62 days)

76 days - Enspec Power Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (42 days)

59 days - Enspec Power Ltd

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (82 days)

30 days - Enspec Power Ltd

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Enspec Power Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (56.2%)

46.4% - Enspec Power Ltd

56.2% - Industry AVG

ENSPEC POWER LTD financials

EXPORTms excel logo

Enspec Power Ltd's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £1 million. According to their latest financial statements, Enspec Power Ltd has 25 employees and maintains cash reserves of £280.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Turnover3,633,8332,682,0381,811,6681,239,5821,229,6901,353,9452,220,9562,600,2411,276,5741,742,9391,344,7911,221,8651,480,084956,963
Other Income Or Grants
Cost Of Sales2,656,9991,988,2941,379,425924,410927,5031,028,9301,616,9451,942,074899,8401,255,6431,013,997898,0541,088,771707,172
Gross Profit976,834693,744432,243315,172302,188325,015604,011658,167376,734487,296330,793323,811391,314249,791
Admin Expenses169,186611,675392,678259,442313,382255,500409,892621,778372,639473,909285,302321,382405,708223,200
Operating Profit807,64882,06939,56555,730-11,19469,515194,11936,3894,09513,38745,4912,429-14,39426,591
Interest Payable13,12515,3586,2521,6781,2381,3991,295
Interest Receivable13,8495,531386293650211924631157991
Pre-Tax Profit808,37272,24233,35154,114-11,49668,619192,94336,6354,40613,44445,5002,438-14,39326,592
Tax-202,093-13,726-6,337-10,282-13,038-36,659-7,327-881-2,823-10,465-585-7,446
Profit After Tax606,27958,51627,01443,832-11,49655,581156,28429,3083,52510,62135,0351,853-14,39319,146
Dividends Paid
Retained Profit606,27958,51627,01443,832-11,49655,581156,28429,3083,52510,62135,0351,853-14,39319,146
Employee Costs1,294,1361,087,019698,808527,244494,570760,880565,999733,628343,475451,389338,828299,108316,368252,353
Number Of Employees2521151212171419913109108
EBITDA*852,613134,15868,11681,27017,15098,549219,36957,85025,58836,91859,58416,04414,95545,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Tangible Assets153,030155,100144,716127,645124,958141,16698,41382,39182,78589,87394,33648,46752,86062,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets153,030155,100144,716127,645124,958141,16698,41382,39182,78589,87394,33648,46752,86062,250
Stock & work in progress223,725276,23076,71777,17137,78438,800121,467132,20551,17789,21958,528112,800229,92440,324
Trade Debtors763,750320,443383,728248,201219,376183,485577,224595,875236,546332,138259,664173,264125,675178,307
Group Debtors389,267
Misc Debtors103,734297,655375,827369,547236,183138,880128,85215,40421,739
Cash280,401247,17468,9097,635115,707133,90995,280101,78822,6282083,525125125
misc current assets
total current assets1,760,8771,141,502905,181702,554609,050495,074827,543838,764389,511443,985318,400289,589377,463218,756
total assets1,913,9071,296,6021,049,897830,199734,008636,240925,956921,155472,296533,858412,736338,056430,323281,006
Bank overdraft40,00040,00040,00018,33336,67841,452
Bank loan
Trade Creditors 434,565651,324292,549155,400186,744153,439469,164609,310400,980461,419343,301321,541418,245242,842
Group/Directors Accounts
other short term finances
hp & lease commitments76412,1174,5854,582
other current liabilities318,68761,899181,11283,751188,036141,196155,917211,113
total current liabilities793,252753,223514,425269,601416,043299,217666,533820,423400,980461,419343,301321,541418,245242,842
loans56,66696,666146,666
hp & lease commitments202,0494,2038,783
Accruals and Deferred Income
other liabilities3,45710,4592,84510,685
provisions37,88426,88727,49624,25323,29826,28018,03815,63115,52316,71417,3297,0587,3198,327
total long term liabilities94,550123,553174,162226,30227,50135,06318,03815,63115,52320,17127,7889,9037,31919,012
total liabilities887,802876,776688,587495,903443,544334,280684,571836,054416,503481,590371,089331,444425,564261,854
net assets1,026,105419,826361,310334,296290,464301,960241,38585,10155,79352,26841,6476,6124,75919,152
total shareholders funds1,026,105419,826361,310334,296290,464301,960241,38585,10155,79352,26841,6476,6124,75919,152
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Operating Activities
Operating Profit807,64882,06939,56555,730-11,19469,515194,11936,3894,09513,38745,4912,429-14,39426,591
Depreciation44,96552,08928,55125,54028,34429,03425,25021,46121,49323,53114,09313,61529,34919,191
Amortisation
Tax-202,093-13,726-6,337-10,282-13,038-36,659-7,327-881-2,823-10,465-585-7,446
Stock-52,505199,513-45439,387-1,016-82,667-10,73881,028-38,04230,691-54,272-117,124189,60040,324
Debtors638,653-141,457141,807162,189133,194-383,71194,797374,733-95,59272,47486,40025,850-30,893178,307
Creditors-216,759358,775137,149-31,34433,305-315,725-140,146208,330-60,439118,11821,760-96,704175,403242,842
Accruals and Deferred Income256,788-119,21397,361-104,28546,840-14,721-55,196211,113
Deferred Taxes & Provisions10,997-6093,243955-2,9828,2422,407108-1,191-61510,271-261-1,0088,327
Cash flow from operations115,398301,329158,179-265,262-37,865229,685-94,28414,31396,71148,43349,0229,76830,64370,874
Investing Activities
capital expenditure-42,895-62,473-45,622-28,227-12,136-71,787-41,272-21,067-14,405-19,068-59,962-9,222-19,959-81,441
Change in Investments
cash flow from investments-42,895-62,473-45,622-28,227-12,136-71,787-41,272-21,067-14,405-19,068-59,962-9,222-19,959-81,441
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-40,000-50,000146,666
Hire Purchase and Lease Commitments-764-213,402205,378-4,57713,365
other long term liabilities-3,457-7,0027,6142,845-10,68510,685
share issue4,9946
interest724-9,827-6,214-1,616-302-897-1,17624631157991
cash flow from financing-39,276-60,591-72,950203,762-4,87917,462-1,176246-3,146-6,9457,6232,854-10,68410,691
cash and cash equivalents
cash33,227178,26561,274-108,072-18,202133,909-95,280-6,50879,16022,420-3,3173,400125
overdraft21,667-18,34536,678-41,45241,452
change in cash33,227178,26539,607-89,727-54,880175,361-136,732-6,50879,16022,420-3,3173,400125

enspec power ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enspec power ltd. Get real-time insights into enspec power ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enspec Power Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enspec power ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WA9 area or any other competitors across 12 key performance metrics.

enspec power ltd Ownership

ENSPEC POWER LTD group structure

Enspec Power Ltd has no subsidiary companies.

Ultimate parent company

ENSPEC POWER LTD

04066153

ENSPEC POWER LTD Shareholders

enspec holdings limited 100%

enspec power ltd directors

Enspec Power Ltd currently has 4 directors. The longest serving directors include Mr David Jones (Sep 2000) and Mr Stephen Jones (Sep 2000).

officercountryagestartendrole
Mr David JonesEngland54 years Sep 2000- Director
Mr Stephen JonesEngland55 years Sep 2000- Director
Mr Timothy RastallEngland32 years Aug 2019- Director
Mrs Mara RastallEngland34 years Aug 2021- Director

P&L

December 2023

turnover

3.6m

+35%

operating profit

807.6k

0%

gross margin

26.9%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+1.44%

total assets

1.9m

+0.48%

cash

280.4k

+0.13%

net assets

Total assets minus all liabilities

enspec power ltd company details

company number

04066153

Type

Private limited with Share Capital

industry

27120 - Manufacture of electricity distribution and control apparatus

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

enspec limited (February 2001)

accountant

NRB

auditor

-

address

6 waterside court, st. helens technology campus, st. helens, merseyside, WA9 1UA

Bank

-

Legal Advisor

-

enspec power ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to enspec power ltd. Currently there are 4 open charges and 2 have been satisfied in the past.

enspec power ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENSPEC POWER LTD. This can take several minutes, an email will notify you when this has completed.

enspec power ltd Companies House Filings - See Documents

datedescriptionview/download