gardens for life limited
gardens for life limited Company Information
Group Structure
View All
Industry
Landscape service activities
Registered Address
kingfisher nurseries, white stubbs lane, hertford, SG13 8QA
Website
www.gardensforlife.comgardens for life limited Estimated Valuation
Pomanda estimates the enterprise value of GARDENS FOR LIFE LIMITED at £86.2k based on a Turnover of £307.8k and 0.28x industry multiple (adjusted for size and gross margin).
gardens for life limited Estimated Valuation
Pomanda estimates the enterprise value of GARDENS FOR LIFE LIMITED at £65k based on an EBITDA of £26.8k and a 2.42x industry multiple (adjusted for size and gross margin).
gardens for life limited Estimated Valuation
Pomanda estimates the enterprise value of GARDENS FOR LIFE LIMITED at £303k based on Net Assets of £114.9k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gardens For Life Limited Overview
Gardens For Life Limited is a live company located in hertford, SG13 8QA with a Companies House number of 04069849. It operates in the landscape service activities sector, SIC Code 81300. Founded in September 2000, it's largest shareholder is antony henn with a 100% stake. Gardens For Life Limited is a mature, micro sized company, Pomanda has estimated its turnover at £307.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gardens For Life Limited Health Check
Pomanda's financial health check has awarded Gardens For Life Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £307.8k, make it larger than the average company (£221.2k)
- Gardens For Life Limited
£221.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.6%)
- Gardens For Life Limited
10.6% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (42.9%)
- Gardens For Life Limited
42.9% - Industry AVG
Profitability
an operating margin of 8.7% make it more profitable than the average company (5.3%)
- Gardens For Life Limited
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Gardens For Life Limited
4 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Gardens For Life Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £153.9k, this is more efficient (£71.5k)
- Gardens For Life Limited
£71.5k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (37 days)
- Gardens For Life Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (40 days)
- Gardens For Life Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gardens For Life Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gardens For Life Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (56.1%)
9.1% - Gardens For Life Limited
56.1% - Industry AVG
GARDENS FOR LIFE LIMITED financials
Gardens For Life Limited's latest turnover from March 2024 is estimated at £307.8 thousand and the company has net assets of £114.9 thousand. According to their latest financial statements, Gardens For Life Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 224,223 | 269,164 | 322,314 | 334,939 | 265,237 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 87,740 | 102,865 | 119,970 | 120,122 | 71,827 | ||||||||||
| Gross Profit | 136,483 | 166,299 | 202,344 | 214,817 | 193,410 | ||||||||||
| Admin Expenses | 122,663 | 155,721 | 199,586 | 168,182 | 167,998 | ||||||||||
| Operating Profit | 13,820 | 10,578 | 2,758 | 46,635 | 25,412 | ||||||||||
| Interest Payable | 817 | 542 | 396 | 2,678 | 1,452 | ||||||||||
| Interest Receivable | 6 | ||||||||||||||
| Pre-Tax Profit | 13,003 | 10,036 | 2,368 | 43,957 | 23,960 | ||||||||||
| Tax | -2,815 | -1,878 | -516 | -6,049 | -6,555 | ||||||||||
| Profit After Tax | 10,188 | 8,158 | 1,852 | 37,908 | 17,405 | ||||||||||
| Dividends Paid | 10,000 | 22,000 | 15,500 | 21,000 | 31,000 | ||||||||||
| Retained Profit | 188 | -13,842 | -13,648 | 16,908 | -13,595 | ||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | |||||||
| EBITDA* | 24,205 | 21,767 | 15,392 | 60,256 | 37,043 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,996 | 2,661 | 3,547 | 2,063 | 2,751 | 3,460 | 4,613 | 6,152 | 9,097 | 6,714 | 7,500 | 11,070 | 15,403 | 18,362 | 12,395 |
| Intangible Assets | 8,657 | 15,000 | 22,500 | 30,000 | 37,500 | ||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,996 | 2,661 | 3,547 | 2,063 | 2,751 | 3,460 | 4,613 | 6,152 | 9,097 | 6,714 | 16,157 | 26,070 | 37,903 | 48,362 | 49,895 |
| Stock & work in progress | 4,000 | 4,000 | 2,000 | 2,000 | 3,000 | 3,000 | 5,558 | 400 | 400 | ||||||
| Trade Debtors | 124,417 | 114,730 | 108,484 | 109,619 | 117,218 | 56,035 | 10,983 | 41,542 | 74,143 | 57,810 | 15,784 | 17,496 | 26,639 | 52,961 | 28,007 |
| Group Debtors | 28,453 | 34,071 | 3,767 | 3,815 | |||||||||||
| Misc Debtors | 42,949 | 40,670 | 300 | ||||||||||||
| Cash | 3,712 | 2,602 | 1,524 | 10,840 | 181 | 9 | 674 | 165 | 2 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 124,417 | 114,730 | 108,484 | 109,619 | 117,218 | 56,035 | 61,644 | 88,814 | 77,667 | 70,650 | 47,418 | 54,576 | 36,638 | 57,641 | 28,409 |
| total assets | 126,413 | 117,391 | 112,031 | 111,682 | 119,969 | 59,495 | 66,257 | 94,966 | 86,764 | 77,364 | 63,575 | 80,646 | 74,541 | 106,003 | 78,304 |
| Bank overdraft | 13,525 | 20,283 | 15,169 | 6,582 | 20,330 | 17,314 | |||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 11,512 | 22,601 | 26,269 | 30,492 | 36,699 | 34,425 | 5,086 | 34,212 | 52,321 | 56,631 | 50,367 | 25,350 | 27,221 | 16,755 | 6,300 |
| Group/Directors Accounts | 53 | 219 | 410 | 10,813 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 12,147 | ||||||||||||||
| other current liabilities | 20,466 | 7,825 | 28,854 | 15,457 | 17,651 | 22,073 | |||||||||
| total current liabilities | 11,512 | 22,601 | 26,269 | 30,492 | 36,699 | 34,425 | 39,077 | 62,320 | 52,321 | 56,631 | 50,367 | 69,426 | 49,479 | 67,293 | 56,500 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 700 | 650 | 1,800 | ||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 700 | 650 | 1,800 | ||||||||||||
| total liabilities | 11,512 | 22,601 | 26,269 | 30,492 | 37,399 | 35,075 | 39,077 | 62,320 | 52,321 | 56,631 | 52,167 | 69,426 | 49,479 | 67,293 | 56,500 |
| net assets | 114,901 | 94,790 | 85,762 | 81,190 | 82,570 | 24,420 | 27,180 | 32,646 | 34,443 | 20,733 | 11,408 | 11,220 | 25,062 | 38,710 | 21,804 |
| total shareholders funds | 114,901 | 94,790 | 85,762 | 81,190 | 82,570 | 24,420 | 27,180 | 32,646 | 34,443 | 20,733 | 11,408 | 11,220 | 25,062 | 38,710 | 21,804 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 13,820 | 10,578 | 2,758 | 46,635 | 25,412 | ||||||||||
| Depreciation | 1,539 | 3,044 | 2,885 | 3,689 | 5,134 | 6,121 | 4,131 | ||||||||
| Amortisation | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | ||||||||||
| Tax | -2,815 | -1,878 | -516 | -6,049 | -6,555 | ||||||||||
| Stock | -4,000 | 2,000 | -1,000 | -2,558 | 5,158 | 400 | |||||||||
| Debtors | 9,687 | 6,246 | -1,135 | -7,599 | 61,183 | 2,103 | -28,280 | 8,069 | 16,333 | 13,573 | -7,330 | 21,161 | -26,670 | 29,069 | 28,007 |
| Creditors | -11,089 | -3,668 | -4,223 | -6,207 | 2,274 | 29,339 | -29,126 | -18,109 | -4,310 | 6,264 | 25,017 | -1,871 | 10,466 | 10,455 | 6,300 |
| Accruals and Deferred Income | -700 | 50 | -19,816 | 12,641 | 7,825 | -1,800 | -27,054 | 13,397 | -2,194 | -4,422 | 22,073 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 26,683 | 12,812 | 44,660 | 31,171 | 30,454 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -53 | -166 | -191 | -10,403 | 10,813 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -12,147 | 12,147 | |||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -817 | -542 | -390 | -2,678 | -1,452 | ||||||||||
| cash flow from financing | -870 | -708 | -12,728 | -936 | 44,760 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,712 | 1,110 | 1,078 | -9,316 | 10,659 | 172 | -665 | 509 | 163 | 2 | |||||
| overdraft | -13,525 | -6,758 | 20,283 | -15,169 | 8,587 | -13,748 | 3,016 | 17,314 | |||||||
| change in cash | 9,813 | 7,868 | -19,205 | -9,316 | 10,659 | 15,341 | -9,252 | 14,257 | -2,853 | -17,312 |
gardens for life limited Credit Report and Business Information
Gardens For Life Limited Competitor Analysis
Perform a competitor analysis for gardens for life limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG13 area or any other competitors across 12 key performance metrics.
gardens for life limited Ownership
GARDENS FOR LIFE LIMITED group structure
Gardens For Life Limited has no subsidiary companies.
Ultimate parent company
GARDENS FOR LIFE LIMITED
04069849
gardens for life limited directors
Gardens For Life Limited currently has 1 director, Mr Antony Henn serving since Sep 2000.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Antony Henn | 64 years | Sep 2000 | - | Director |
P&L
March 2024turnover
307.8k
+11%
operating profit
26.8k
0%
gross margin
22.2%
+14.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
114.9k
+0.21%
total assets
126.4k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
gardens for life limited company details
company number
04069849
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
September 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BIRCHFIELD ACCOUNTANTS
auditor
-
address
kingfisher nurseries, white stubbs lane, hertford, SG13 8QA
Bank
-
Legal Advisor
-
gardens for life limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gardens for life limited.
gardens for life limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GARDENS FOR LIFE LIMITED. This can take several minutes, an email will notify you when this has completed.
gardens for life limited Companies House Filings - See Documents
| date | description | view/download |
|---|
