ti automotive (china) limited

Live MatureDeclining

ti automotive (china) limited Company Information

Share TI AUTOMOTIVE (CHINA) LIMITED

Company Number

04081361

Shareholders

ti automotive holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

4650 kingsgate cascade way, oxford business park south, oxford, oxfordshire, OX4 2SU

ti automotive (china) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TI AUTOMOTIVE (CHINA) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

ti automotive (china) limited Estimated Valuation

£427m

Pomanda estimates the enterprise value of TI AUTOMOTIVE (CHINA) LIMITED at £427m based on an EBITDA of £109.7m and a 3.89x industry multiple (adjusted for size and gross margin).

ti automotive (china) limited Estimated Valuation

£336.6m

Pomanda estimates the enterprise value of TI AUTOMOTIVE (CHINA) LIMITED at £336.6m based on Net Assets of £159.9m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ti Automotive (china) Limited Overview

Ti Automotive (china) Limited is a live company located in oxford, OX4 2SU with a Companies House number of 04081361. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2000, it's largest shareholder is ti automotive holdings ltd with a 100% stake. Ti Automotive (china) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ti Automotive (china) Limited Health Check

Pomanda's financial health check has awarded Ti Automotive (China) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - Ti Automotive (china) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Ti Automotive (china) Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

- - Ti Automotive (china) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ti Automotive (china) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (55.7%)

- - Ti Automotive (china) Limited

- - Industry AVG

TI AUTOMOTIVE (CHINA) LIMITED financials

EXPORTms excel logo

Ti Automotive (China) Limited's latest turnover from December 2023 is 0 and the company has net assets of £159.9 million. According to their latest financial statements, we estimate that Ti Automotive (China) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover68,845,147122,967,813
Other Income Or Grants
Cost Of Sales56,433,546100,364,213
Gross Profit12,411,60122,603,600
Admin Expenses-109,700,733-99,691,513-80,655,023-124,572,497-64,824,963-22,903,758-3,349,000-7,922,000
Operating Profit109,700,73399,691,51393,066,624147,176,09764,824,96322,903,7583,349,0007,922,000
Interest Payable5,667,0581,256,922102,2221,146,4053,598,3482,586,1451,379,058519,811512,798369,441114,26584,000333,000331,000618,000
Interest Receivable13,920,1208,313,4755,519,1345,581,6506,993,5086,078,3784,878,8294,063,8142,005,6101,469,112239,587459,624
Pre-Tax Profit82,275,55080,750,12675,383,966119,212,63852,508,22018,552,04456,394,14748,906,03117,296,63430,379,8232,122,37419,636,2633,349,0007,922,0004,394,000
Tax-54,50846,443
Profit After Tax82,275,55080,750,12675,383,966119,212,63852,508,22018,552,04456,394,14748,906,03117,296,63430,325,3162,168,81719,636,2633,349,0007,922,0004,394,000
Dividends Paid83,560,16173,978,85650,468,86998,813,75920,756,11569,477,82414,901,82329,312,9413,552,0007,955,0005,500,000
Retained Profit-1,284,6126,771,27024,915,097119,212,638-46,305,539-2,204,071-13,083,67648,906,0312,394,811491,4352,168,817-9,676,678-203,000-33,000-1,106,000
Employee Costs49,87747,07935,59235,10334,66734,210
Number Of Employees111883481111111111
EBITDA*109,700,73399,691,51393,066,624147,176,09764,824,96322,903,7583,349,0007,922,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets39,550,56239,550,56239,470,53441,792,53742,812,98641,037,86841,037,86840,505,27834,558,79137,099,61246,816,00046,816,000
Intangible Assets
Investments & Other39,281,75939,281,75939,550,56139,550,56139,470,53341,792,53742,812,98541,037,86841,037,86840,505,27734,512,34737,099,61146,816,00046,816,00034,373,000
Debtors (Due After 1 year)
Total Fixed Assets39,281,75939,281,75939,550,56139,550,56139,470,53341,792,53742,812,98541,037,86841,037,86840,505,27734,558,79137,099,61146,816,00046,816,00034,373,000
Stock & work in progress
Trade Debtors
Group Debtors226,960,899219,463,836174,032,271156,978,964126,319,871144,933,047113,424,782104,012,09683,121,49366,337,60123,220,788
Misc Debtors
Cash
misc current assets
total current assets226,960,899219,463,836174,032,272156,978,964126,319,872144,933,048113,424,783104,012,09783,121,49466,337,60223,220,789
total assets266,242,658258,745,595213,582,833196,529,525165,790,405186,725,585156,237,768145,049,965124,159,362106,842,87957,779,58037,099,61146,816,00046,816,00034,373,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts106,392,01297,610,33758,162,54166,024,330154,520,698125,763,25791,529,03570,482,99498,498,42283,878,69938,631,77318,847,76911,416,00011,229,00010,069,000
other short term finances
hp & lease commitments
other current liabilities157,000141,000
total current liabilities106,392,01297,610,33758,162,54166,024,330154,520,698125,763,25791,529,03570,482,99498,498,42283,878,69938,631,77318,847,76911,573,00011,370,00010,069,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities106,392,01297,610,33758,162,54166,024,330154,520,698125,763,25791,529,03570,482,99498,498,42283,878,69938,631,77318,847,76911,573,00011,370,00010,069,000
net assets159,850,646161,135,258155,420,292130,505,19511,269,70760,962,32864,708,73374,566,97025,660,94022,964,18019,147,80718,251,84235,243,00035,446,00024,304,000
total shareholders funds159,850,646161,135,258155,420,292130,505,19611,269,70760,962,32864,708,73374,566,97125,660,94022,964,18119,147,80718,251,84235,243,00035,446,00024,304,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit109,700,73399,691,51393,066,624147,176,09764,824,96322,903,7583,349,0007,922,000
Depreciation
Amortisation
Tax-54,50846,443
Stock
Debtors7,497,06345,431,56517,053,30730,659,093-18,613,17631,508,2659,412,68620,890,60316,783,89243,116,81323,220,788
Creditors
Accruals and Deferred Income-157,00016,000141,000
Deferred Taxes & Provisions
Cash flow from operations102,203,67054,259,94876,013,317116,517,00483,438,139-8,604,507-9,412,686-20,890,603-16,783,892-43,171,321-23,174,345-157,0003,365,0008,063,000
Investing Activities
capital expenditure39,550,562-80,0282,322,0031,020,449-1,775,118-532,590-5,946,4872,540,8219,716,388-46,816,000
Change in Investments-268,80280,028-2,322,004-1,020,4481,775,117532,5915,992,930-2,587,264-9,716,38912,443,00034,373,000
cash flow from investments39,819,364-160,0564,644,0072,040,897-3,550,235-1,065,181-11,939,4175,128,08519,432,777-59,259,000-34,373,000
Financing Activities
Bank loans
Group/Directors Accounts8,781,67539,447,796-7,861,789-88,496,36828,757,44234,234,22121,046,041-28,015,42814,619,72345,246,92619,784,0047,431,769187,0001,160,00010,069,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,056,30522,850-3,387,082-1,542,3343,225,439301,9483,324,939-1,272,853-7,314,48011,175,00025,410,000
interest8,253,0627,056,5535,416,9124,435,2453,395,1603,492,2333,499,7713,544,0031,492,8121,099,671125,322375,624-333,000-331,000-618,000
cash flow from financing17,034,73745,448,044-2,444,877-84,038,27328,765,52036,184,12027,771,251-24,471,42516,414,48349,671,53618,636,473492,913-146,00012,004,00034,861,000
cash and cash equivalents
cash
overdraft
change in cash

ti automotive (china) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ti automotive (china) limited. Get real-time insights into ti automotive (china) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ti Automotive (china) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ti automotive (china) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in OX4 area or any other competitors across 12 key performance metrics.

ti automotive (china) limited Ownership

TI AUTOMOTIVE (CHINA) LIMITED group structure

Ti Automotive (China) Limited has no subsidiary companies.

Ultimate parent company

2 parents

TI AUTOMOTIVE (CHINA) LIMITED

04081361

TI AUTOMOTIVE (CHINA) LIMITED Shareholders

ti automotive holdings ltd 100%

ti automotive (china) limited directors

Ti Automotive (China) Limited currently has 2 directors. The longest serving directors include Mr Simon Howell (Dec 2018) and Mr Chen Wong (May 2022).

officercountryagestartendrole
Mr Simon HowellEngland57 years Dec 2018- Director
Mr Chen WongEngland48 years May 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

109.7m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

159.9m

-0.01%

total assets

266.2m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

ti automotive (china) limited company details

company number

04081361

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

2135th single member shelf investment company limited (June 2001)

accountant

-

auditor

-

address

4650 kingsgate cascade way, oxford business park south, oxford, oxfordshire, OX4 2SU

Bank

-

Legal Advisor

-

ti automotive (china) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ti automotive (china) limited. Currently there are 4 open charges and 4 have been satisfied in the past.

ti automotive (china) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TI AUTOMOTIVE (CHINA) LIMITED. This can take several minutes, an email will notify you when this has completed.

ti automotive (china) limited Companies House Filings - See Documents

datedescriptionview/download