gordon h richards limited

Live MatureSmallHealthy

gordon h richards limited Company Information

Share GORDON H RICHARDS LIMITED

Company Number

04112331

Shareholders

stoneleaf building materials ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

146 new london road, chelmsford, essex, CM2 0AW

gordon h richards limited Estimated Valuation

£978.4k

Pomanda estimates the enterprise value of GORDON H RICHARDS LIMITED at £978.4k based on a Turnover of £1.7m and 0.57x industry multiple (adjusted for size and gross margin).

gordon h richards limited Estimated Valuation

£989.5k

Pomanda estimates the enterprise value of GORDON H RICHARDS LIMITED at £989.5k based on an EBITDA of £239k and a 4.14x industry multiple (adjusted for size and gross margin).

gordon h richards limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of GORDON H RICHARDS LIMITED at £1.7m based on Net Assets of £792k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gordon H Richards Limited Overview

Gordon H Richards Limited is a live company located in essex, CM2 0AW with a Companies House number of 04112331. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2000, it's largest shareholder is stoneleaf building materials ltd with a 100% stake. Gordon H Richards Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gordon H Richards Limited Health Check

Pomanda's financial health check has awarded Gordon H Richards Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£4.8m)

£1.7m - Gordon H Richards Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.7%)

13% - Gordon H Richards Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Gordon H Richards Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (5.7%)

11.2% - Gordon H Richards Limited

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (27)

8 - Gordon H Richards Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Gordon H Richards Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.2k, this is more efficient (£171.3k)

£216.2k - Gordon H Richards Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (42 days)

40 days - Gordon H Richards Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (32 days)

57 days - Gordon H Richards Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 278 days, this is more than average (33 days)

278 days - Gordon H Richards Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)

13 weeks - Gordon H Richards Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37%, this is a lower level of debt than the average (62.5%)

37% - Gordon H Richards Limited

62.5% - Industry AVG

GORDON H RICHARDS LIMITED financials

EXPORTms excel logo

Gordon H Richards Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £792 thousand. According to their latest financial statements, Gordon H Richards Limited has 8 employees and maintains cash reserves of £97.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover1,729,5992,199,8691,246,5121,196,0341,340,7301,142,9181,148,9651,143,9648391,181,215
Other Income Or Grants
Cost Of Sales1,067,9231,355,740780,273751,246836,194716,666716,669709,638537709,676
Gross Profit661,676844,129466,238444,787504,536426,252432,296434,326301471,539
Admin Expenses467,279572,217950,887226,742373,786312,426-229,330434,326301283,117
Operating Profit194,397271,912-484,649218,045130,750113,826661,626188,422
Interest Payable9,6529,294
Interest Receivable9,6598,708359553862041
Pre-Tax Profit204,056280,620-484,290218,100131,136104,379652,333188,422
Tax-51,014-53,318-41,439-24,916-19,832-123,943-52,758
Profit After Tax153,042227,302-484,290176,661106,22084,547528,390135,664
Dividends Paid
Retained Profit153,042227,302-484,290176,661106,22084,547528,390135,664
Employee Costs431,479410,609341,494278,437275,775354,169335,653336,09440,085342,765
Number Of Employees88766888110
EBITDA*239,025291,330-463,993224,947137,202123,596670,548188,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets148,954168,71077,02533,39019,29224,87924,030
Intangible Assets
Investments & Other1,300490,127
Debtors (Due After 1 year)
Total Fixed Assets150,254168,71077,02533,39019,29224,879514,157
Stock & work in progress814,342671,625513,542476,664410,415368,786356,905
Trade Debtors192,494236,366131,582152,193180,603120,634180,284100135,764
Group Debtors408,869295,369230,058100
Misc Debtors2,1106,4981,7651,6832,2712,184669
Cash97,057270,904226,70960,65748,83753,988529
misc current assets
total current assets1,106,0031,185,393873,5981,100,066937,495775,650538,387100100135,764
total assets1,256,2571,354,103950,6231,133,456956,787800,5291,052,544100100135,764
Bank overdraft34,278
Bank loan
Trade Creditors 167,452436,194175,142105,762163,696130,27549,692
Group/Directors Accounts90,193121,134207,111120,412
other short term finances
hp & lease commitments20,00010,00010,000
other current liabilities108,32592,45798,192125,77673,83457,21767,968
total current liabilities385,970659,785490,445231,538237,530187,492272,350
loans251,704
hp & lease commitments44,16723,33333,333
Accruals and Deferred Income
other liabilities
provisions34,14832,05515,2176,000
total long term liabilities78,31555,38848,5506,000251,704
total liabilities464,285715,173538,995237,538237,530187,492524,054
net assets791,972638,930411,628895,918719,257613,037528,490100100135,764
total shareholders funds791,972638,930411,628895,918719,257613,037528,490100100135,764
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit194,397271,912-484,649218,045130,750113,826661,626188,422
Depreciation44,62819,41820,6566,9026,4529,7708,922
Amortisation
Tax-51,014-53,318-41,439-24,916-19,832-123,943-52,758
Stock142,717158,08336,87866,24941,62911,881356,905
Debtors-48,260109,517-429,39884,502125,367171,923180,853100-100100135,764
Creditors-268,742261,05269,380-57,93433,42180,58349,692
Accruals and Deferred Income15,868-5,735-27,58451,94216,617-10,75167,968
Deferred Taxes & Provisions2,09316,8389,2176,000
Cash flow from operations-157,227242,567-20,46032,765-4,672-10,208126,507-100100-100-100
Investing Activities
capital expenditure-24,872-111,103-64,291-21,000-865-10,619-32,952
Change in Investments1,300-490,127490,127
cash flow from investments-26,172-111,103-64,291-21,000-865479,508-523,079
Financing Activities
Bank loans
Group/Directors Accounts-30,941-85,977207,111-120,412120,412
Other Short Term Loans
Long term loans-251,704251,704
Hire Purchase and Lease Commitments30,834-10,00043,333
other long term liabilities
share issue100-100100100
interest9,6598,70835955386-9,448-9,293
cash flow from financing9,552-87,269250,80355386-381,564362,823100-100100100
cash and cash equivalents
cash-173,84744,195166,05211,820-5,15153,459529
overdraft-34,27834,278
change in cash-173,84744,195166,05211,820-5,15187,737-33,749

gordon h richards limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gordon h richards limited. Get real-time insights into gordon h richards limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gordon H Richards Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gordon h richards limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CM2 area or any other competitors across 12 key performance metrics.

gordon h richards limited Ownership

GORDON H RICHARDS LIMITED group structure

Gordon H Richards Limited has no subsidiary companies.

Ultimate parent company

1 parent

GORDON H RICHARDS LIMITED

04112331

GORDON H RICHARDS LIMITED Shareholders

stoneleaf building materials ltd 100%

gordon h richards limited directors

Gordon H Richards Limited currently has 2 directors. The longest serving directors include Mr Robert Curry (Nov 2000) and Ms Monika Curry (Nov 2000).

officercountryagestartendrole
Mr Robert Curry62 years Nov 2000- Director
Ms Monika Curry55 years Nov 2000- Director

P&L

December 2023

turnover

1.7m

-21%

operating profit

194.4k

0%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

792k

+0.24%

total assets

1.3m

-0.07%

cash

97.1k

-0.64%

net assets

Total assets minus all liabilities

gordon h richards limited company details

company number

04112331

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2000

age

25

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ruby roofing supplies limited (October 2003)

accountant

-

auditor

-

address

146 new london road, chelmsford, essex, CM2 0AW

Bank

-

Legal Advisor

-

gordon h richards limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gordon h richards limited. Currently there are 1 open charges and 1 have been satisfied in the past.

gordon h richards limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORDON H RICHARDS LIMITED. This can take several minutes, an email will notify you when this has completed.

gordon h richards limited Companies House Filings - See Documents

datedescriptionview/download