lemskah limited

Live MatureSmallDeclining

lemskah limited Company Information

Share LEMSKAH LIMITED

Company Number

05438285

Directors

Simon North

Shareholders

simon north

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

millars 3 southmill road, bishop's stortford, CM23 3DH

lemskah limited Estimated Valuation

£217.2k

Pomanda estimates the enterprise value of LEMSKAH LIMITED at £217.2k based on a Turnover of £542.8k and 0.4x industry multiple (adjusted for size and gross margin).

lemskah limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMSKAH LIMITED at £0 based on an EBITDA of £-2.7k and a 2.93x industry multiple (adjusted for size and gross margin).

lemskah limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMSKAH LIMITED at £0 based on Net Assets of £-1.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemskah Limited Overview

Lemskah Limited is a live company located in bishop's stortford, CM23 3DH with a Companies House number of 05438285. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2005, it's largest shareholder is simon north with a 100% stake. Lemskah Limited is a mature, small sized company, Pomanda has estimated its turnover at £542.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemskah Limited Health Check

Pomanda's financial health check has awarded Lemskah Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £542.8k, make it smaller than the average company (£3.7m)

£542.8k - Lemskah Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.7%)

-13% - Lemskah Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Lemskah Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.3%)

-0.7% - Lemskah Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Lemskah Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Lemskah Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £542.8k, this is more efficient (£153.9k)

£542.8k - Lemskah Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (41 days)

135 days - Lemskah Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (33 days)

139 days - Lemskah Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemskah Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Lemskah Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (61.5%)

100.6% - Lemskah Limited

61.5% - Industry AVG

LEMSKAH LIMITED financials

EXPORTms excel logo

Lemskah Limited's latest turnover from June 2023 is estimated at £542.8 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, Lemskah Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover542,847790,072781,438829,322634,587528,445551,506363,451756,353754,4001,096,803842,065479,824397,030
Other Income Or Grants
Cost Of Sales447,657658,239659,897687,548527,587439,548454,720299,724630,003630,028909,978694,492391,669318,300
Gross Profit95,190131,833121,540141,774107,00088,89696,78663,727126,350124,373186,825147,57388,15478,731
Admin Expenses99,012138,714129,760144,364103,60286,54996,47153,929119,192114,589193,558148,33589,68874,968
Operating Profit-3,822-6,881-8,220-2,5903,3982,3473159,7987,1589,784-6,733-762-1,5343,763
Interest Payable
Interest Receivable58745131516248414153029
Pre-Tax Profit-3,764-6,874-8,216-2,5853,4112,3623319,8237,1669,787-6,719-747-1,5043,792
Tax-648-449-63-1,964-1,433-2,055-1,062
Profit After Tax-3,764-6,874-8,216-2,5852,7631,9132687,8585,7337,732-6,719-747-1,5042,730
Dividends Paid
Retained Profit-3,764-6,874-8,216-2,5852,7631,9132687,8585,7337,732-6,719-747-1,5042,730
Employee Costs48,41691,380128,599126,71582,66039,11975,66276,033112,825113,083146,968110,65272,19771,586
Number Of Employees12332122334322
EBITDA*-2,738-5,607-6,718-8245,4724,3092,40511,1398,73611,330-5,00463275,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets6,1437,2278,50110,00311,76913,84311,8427,6018,9428,7677,9408,1949,29810,938
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,1437,2278,50110,00311,76913,84311,8427,6018,9428,7677,9408,1949,29810,938
Stock & work in progress
Trade Debtors201,291302,742291,512298,545228,626200,686198,079118,687184,923181,056264,206209,680125,399103,567
Group Debtors
Misc Debtors
Cash1,4119102897,9072,6448775,0977,3402,2801,0483975,36850711,443
misc current assets
total current assets202,702303,652291,801306,452231,270201,563203,176126,027187,203182,104264,603215,048125,906115,010
total assets208,845310,879300,302316,455243,039215,406215,018133,628196,145190,871272,543223,242135,204125,948
Bank overdraft
Bank loan
Trade Creditors 170,671269,985240,743248,680220,544195,674197,199118,445188,820189,279262,850206,830118,045107,285
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities170,671269,985240,743248,680220,544195,674197,199118,445188,820189,279262,850206,830118,045107,285
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities38,31937,06948,33348,33315,83315,83315,83315,833
provisions1,1671,3731,9001,9002,3682,3682,368
total long term liabilities39,48638,44250,23350,2332,3682,3682,36815,83315,83315,83315,833
total liabilities210,157308,427290,976298,913222,912198,042199,567118,445188,820189,279278,683222,663133,878123,118
net assets-1,3122,4529,32617,54220,12717,36415,45115,1837,3251,592-6,1405791,3262,830
total shareholders funds-1,3122,4529,32617,54220,12717,36415,45115,1837,3251,592-6,1405791,3262,830
Jun 2023Jun 2022Jun 2021Jun 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-3,822-6,881-8,220-2,5903,3982,3473159,7987,1589,784-6,733-762-1,5343,763
Depreciation1,0841,2741,5021,7662,0741,9622,0901,3411,5781,5461,7291,3941,5411,930
Amortisation
Tax-648-449-63-1,964-1,433-2,055-1,062
Stock
Debtors-101,45111,230-7,03369,91927,9402,60779,392-66,2363,867-83,15054,52684,28121,832103,567
Creditors-99,31429,242-7,93728,13624,870-1,52578,754-70,375-459-73,57156,02088,78510,760107,285
Accruals and Deferred Income
Deferred Taxes & Provisions-206-527-4682,368
Cash flow from operations-80711,878-7,622-43,0751,754-2724,0725,0362,97718,854-3,5105,136-11,0658,349
Investing Activities
capital expenditure-3,963-6,331-1,753-2,373-1,475-29099-12,868
Change in Investments
cash flow from investments-3,963-6,331-1,753-2,373-1,475-29099-12,868
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,250-11,26448,333-15,83315,833
share issue100
interest58745131516248414153029
cash flow from financing1,308-11,257448,338131516248-15,82914153015,962
cash and cash equivalents
cash501621-7,6185,2631,767-4,220-2,2435,0601,232651-4,9714,861-10,93611,443
overdraft
change in cash501621-7,6185,2631,767-4,220-2,2435,0601,232651-4,9714,861-10,93611,443

lemskah limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemskah limited. Get real-time insights into lemskah limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemskah Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemskah limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CM23 area or any other competitors across 12 key performance metrics.

lemskah limited Ownership

LEMSKAH LIMITED group structure

Lemskah Limited has no subsidiary companies.

Ultimate parent company

LEMSKAH LIMITED

05438285

LEMSKAH LIMITED Shareholders

simon north 100%

lemskah limited directors

Lemskah Limited currently has 1 director, Mr Simon North serving since Feb 2023.

officercountryagestartendrole
Mr Simon NorthEngland66 years Feb 2023- Director

P&L

June 2023

turnover

542.8k

-31%

operating profit

-3.8k

0%

gross margin

17.6%

+5.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-1.3k

-1.54%

total assets

208.8k

-0.33%

cash

1.4k

+0.55%

net assets

Total assets minus all liabilities

lemskah limited company details

company number

05438285

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

event ticketing limited (February 2006)

accountant

-

auditor

-

address

millars 3 southmill road, bishop's stortford, CM23 3DH

Bank

-

Legal Advisor

-

lemskah limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemskah limited.

lemskah limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMSKAH LIMITED. This can take several minutes, an email will notify you when this has completed.

lemskah limited Companies House Filings - See Documents

datedescriptionview/download