nationwide special projects limited

Live MatureMicroDeclining

nationwide special projects limited Company Information

Share NATIONWIDE SPECIAL PROJECTS LIMITED

Company Number

04115913

Shareholders

pamela barnes

thomas barnes

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

lark hill barnoldswick road, foulridge, colne, lancashire, BB8 7NA

nationwide special projects limited Estimated Valuation

£88.7k

Pomanda estimates the enterprise value of NATIONWIDE SPECIAL PROJECTS LIMITED at £88.7k based on a Turnover of £297k and 0.3x industry multiple (adjusted for size and gross margin).

nationwide special projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NATIONWIDE SPECIAL PROJECTS LIMITED at £0 based on an EBITDA of £-10.4k and a 2.5x industry multiple (adjusted for size and gross margin).

nationwide special projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NATIONWIDE SPECIAL PROJECTS LIMITED at £0 based on Net Assets of £-391.1k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nationwide Special Projects Limited Overview

Nationwide Special Projects Limited is a live company located in colne, BB8 7NA with a Companies House number of 04115913. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2000, it's largest shareholder is pamela barnes with a 55% stake. Nationwide Special Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £297k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nationwide Special Projects Limited Health Check

Pomanda's financial health check has awarded Nationwide Special Projects Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £297k, make it smaller than the average company (£1.3m)

£297k - Nationwide Special Projects Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (6.7%)

-40% - Nationwide Special Projects Limited

6.7% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (23.7%)

10.1% - Nationwide Special Projects Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (6%)

-3.5% - Nationwide Special Projects Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Nationwide Special Projects Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Nationwide Special Projects Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297k, this is more efficient (£234.4k)

£297k - Nationwide Special Projects Limited

£234.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (27 days)

108 days - Nationwide Special Projects Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (31 days)

40 days - Nationwide Special Projects Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nationwide Special Projects Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nationwide Special Projects Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 543.4%, this is a higher level of debt than the average (72.7%)

543.4% - Nationwide Special Projects Limited

72.7% - Industry AVG

NATIONWIDE SPECIAL PROJECTS LIMITED financials

EXPORTms excel logo

Nationwide Special Projects Limited's latest turnover from November 2023 is estimated at £297 thousand and the company has net assets of -£391.1 thousand. According to their latest financial statements, we estimate that Nationwide Special Projects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Jun 2011Jun 2010
Turnover296,990268,015490,2331,391,396896,760822,5462,023,8801,004,4791,179,6401,919,107142,2101,005,896695,000900,000
Other Income Or Grants
Cost Of Sales266,998240,327444,4181,253,802801,035729,7441,776,177875,6921,040,3901,687,86891,7971,074,9041,078,6961,020,920
Gross Profit29,99327,68845,815137,59495,72592,802247,703128,787139,250231,23950,413-69,008-383,696-120,920
Admin Expenses40,35327,93753,498-173,753541,397359,108253,588128,890-254,075225,38550,080-117,662-358,919-1,923
Operating Profit-10,360-249-7,683311,347-445,672-266,306-5,885-103393,3255,85433348,654-24,777-118,997
Interest Payable24,46740,45260,002
Interest Receivable7105237551257131
Pre-Tax Profit-10,360-249-7,683311,347-445,672-266,306-5,8781393,5615,90933324,199-65,172-178,868
Tax-59,156-78,712-1,241-67-3433
Profit After Tax-10,360-249-7,683252,191-445,672-266,306-5,8781314,8494,66826624,196-64,739-178,868
Dividends Paid
Retained Profit-10,360-249-7,683252,191-445,672-266,306-5,8781314,8494,66826624,196-64,739-178,868
Employee Costs44,16843,16341,660120,80482,57584,457118,93979,96879,671112,9018,8378,6157,0744,768
Number Of Employees11132232232255
EBITDA*-10,360-249-7,683311,347-445,672-266,306-5,885-103393,3255,85433348,882-24,277-118,363

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Jun 2011Jun 2010
Tangible Assets228728
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets228728
Stock & work in progress435,000435,000435,000835,767915,0001,894,8002,565,800
Trade Debtors88,20289,954201,782520,842327,584261,192463,624127,071
Group Debtors
Misc Debtors5,556254,7811,006332
Cash2,68281,04713,5618,25213,04426,047299,927
misc current assets
total current assets88,20289,954201,782520,842327,584261,192463,624437,682516,047448,561976,6461,182,8251,921,8532,866,059
total assets88,20289,954201,782520,842327,584261,192463,624437,682516,047448,561976,6461,182,8251,922,0812,866,787
Bank overdraft
Bank loan746,9711,633,583
Trade Creditors 29,32120,7135,24911,62610,94239,544376,664344,844423,209670,57287,82889,77977,70025,264
Group/Directors Accounts1,115,4271,318,7631,314,3511,290,147
other short term finances
hp & lease commitments
other current liabilities701,22834,200104,195
total current liabilities29,32120,7135,24911,62610,94239,544376,664344,844423,209670,5721,203,3251,409,7702,173,2223,053,189
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities127,043432,043941,660400,994
provisions450,000450,000450,000450,000
total long term liabilities450,000450,000577,043882,043941,660400,994
total liabilities479,321470,713582,292893,669952,602440,538376,664344,844423,209670,5721,203,3251,409,7702,173,2223,053,189
net assets-391,119-380,759-380,510-372,827-625,018-179,34686,96092,83892,838-222,011-226,679-226,945-251,141-186,402
total shareholders funds-391,119-380,759-380,510-372,827-625,018-179,34686,96092,83892,838-222,011-226,679-226,945-251,141-186,402
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Dec 2013Dec 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-10,360-249-7,683311,347-445,672-266,306-5,885-103393,3255,85433348,654-24,777-118,997
Depreciation228500634
Amortisation
Tax-59,156-78,712-1,241-67-3433
Stock-435,000-400,767-79,233-979,800-671,0002,565,800
Debtors-1,752-111,828-319,060193,25866,392-202,432463,624-132,627-122,154253,775674332
Creditors8,60815,464-6,377684-28,602-337,12031,820-78,365-247,363582,744-1,95112,07952,43625,264
Accruals and Deferred Income-70-1,158-32,972-69,995104,195
Deferred Taxes & Provisions450,000
Cash flow from operations127,043305,000509,617-540,666-400,994-2,689-78,46867,2501,120,681198,544754,011628,923-2,555,036
Investing Activities
capital expenditure-1,362
Change in Investments
cash flow from investments-1,362
Financing Activities
Bank loans-746,971-886,6121,633,583
Group/Directors Accounts-1,115,427-203,3364,41224,2041,290,147
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-127,043-305,000-509,617540,666400,994
share issue-1-7,534
interest710523755-24,455-40,395-59,871
cash flow from financing-127,043-305,000-509,617540,666400,9947104237-1,115,372-203,336-767,014-902,8032,856,325
cash and cash equivalents
cash-2,682-78,36567,4865,309-4,792-13,003-273,880299,927
overdraft
change in cash-2,682-78,36567,4865,309-4,792-13,003-273,880299,927

nationwide special projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nationwide special projects limited. Get real-time insights into nationwide special projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nationwide Special Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nationwide special projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BB8 area or any other competitors across 12 key performance metrics.

nationwide special projects limited Ownership

NATIONWIDE SPECIAL PROJECTS LIMITED group structure

Nationwide Special Projects Limited has no subsidiary companies.

Ultimate parent company

NATIONWIDE SPECIAL PROJECTS LIMITED

04115913

NATIONWIDE SPECIAL PROJECTS LIMITED Shareholders

pamela barnes 55%
thomas barnes 45%

nationwide special projects limited directors

Nationwide Special Projects Limited currently has 1 director, Mr Thomas Barnes Mciob serving since Sep 2005.

officercountryagestartendrole
Mr Thomas Barnes MciobEngland72 years Sep 2005- Director

P&L

November 2023

turnover

297k

+11%

operating profit

-10.4k

0%

gross margin

10.1%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-391.1k

+0.03%

total assets

88.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nationwide special projects limited company details

company number

04115913

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

lark hill barnoldswick road, foulridge, colne, lancashire, BB8 7NA

Bank

-

Legal Advisor

-

nationwide special projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to nationwide special projects limited. Currently there are 3 open charges and 9 have been satisfied in the past.

nationwide special projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONWIDE SPECIAL PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nationwide special projects limited Companies House Filings - See Documents

datedescriptionview/download