sopra consultancy limited

Live MatureSmallHealthy

sopra consultancy limited Company Information

Share SOPRA CONSULTANCY LIMITED

Company Number

04124049

Shareholders

ms jacqueline linda diana ginnane

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

7 crimsworth road, london, SW8 4RN

sopra consultancy limited Estimated Valuation

£677.9k

Pomanda estimates the enterprise value of SOPRA CONSULTANCY LIMITED at £677.9k based on a Turnover of £1.9m and 0.36x industry multiple (adjusted for size and gross margin).

sopra consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOPRA CONSULTANCY LIMITED at £0 based on an EBITDA of £-3.4k and a 3.12x industry multiple (adjusted for size and gross margin).

sopra consultancy limited Estimated Valuation

£747.5k

Pomanda estimates the enterprise value of SOPRA CONSULTANCY LIMITED at £747.5k based on Net Assets of £286.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sopra Consultancy Limited Overview

Sopra Consultancy Limited is a live company located in london, SW8 4RN with a Companies House number of 04124049. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2000, it's largest shareholder is ms jacqueline linda diana ginnane with a 100% stake. Sopra Consultancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sopra Consultancy Limited Health Check

Pomanda's financial health check has awarded Sopra Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£496.4k)

£1.9m - Sopra Consultancy Limited

£496.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11.6%)

11% - Sopra Consultancy Limited

11.6% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (59.4%)

24.9% - Sopra Consultancy Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (7.8%)

-0.2% - Sopra Consultancy Limited

7.8% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (5)

9 - Sopra Consultancy Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Sopra Consultancy Limited

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208k, this is more efficient (£121.3k)

£208k - Sopra Consultancy Limited

£121.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (60 days)

142 days - Sopra Consultancy Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (25 days)

116 days - Sopra Consultancy Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sopra Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sopra Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a higher level of debt than the average (53.7%)

61% - Sopra Consultancy Limited

53.7% - Industry AVG

SOPRA CONSULTANCY LIMITED financials

EXPORTms excel logo

Sopra Consultancy Limited's latest turnover from May 2024 is estimated at £1.9 million and the company has net assets of £286.4 thousand. According to their latest financial statements, we estimate that Sopra Consultancy Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,872,3071,603,0681,397,2631,374,8891,571,288926,054952,57492,785154,599
Other Income Or Grants
Cost Of Sales1,405,7421,179,9391,043,0681,023,9531,162,614673,123675,69460,244100,351
Gross Profit466,565423,129354,195350,936408,674252,931276,87932,54154,248
Admin Expenses469,915423,268360,138351,045408,678255,294279,4989,7611,5302,4701,5021,6164,3402,13616,310
Operating Profit-3,350-139-5,943-109-4-2,363-2,619-9,761-1,530-2,470-1,502-1,616-4,34030,40537,938
Interest Payable
Interest Receivable2,4702,4582,4082,4722,5086,648
Pre-Tax Profit-3,350-139-5,943-109-4-2,363-2,619-9,761-301956792-1,86832,91444,586
Tax-201-182-8,558-9,422
Profit After Tax-3,350-139-5,943-109-4-2,363-2,619-9,761-301755610-1,86824,35635,164
Dividends Paid
Retained Profit-3,350-139-5,943-109-4-2,363-2,619-9,761-301755610-1,86824,35635,164
Employee Costs469,993381,732331,495362,175370,161251,695251,8758,50049,08335,288
Number Of Employees98789551111
EBITDA*-3,350-139-5,943-109-4-2,363-2,619-9,367-1,156-2,177-1,181-1,359-3,66130,95538,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,0892,9693,0593,4151,4171,3991,1881,0086616308814216787161,266
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,0892,9693,0593,4151,4171,3991,1881,0086616308814216787161,266
Stock & work in progress
Trade Debtors730,239718,122718,664711,788729,303456,570450,778445,639448,07510,49514,645
Group Debtors
Misc Debtors1431434,103
Cash491,701496,180486,869476,419512,387490,867
misc current assets
total current assets730,239718,122718,664711,788729,303456,570450,778445,639448,075491,701496,323487,012480,522522,882505,512
total assets734,328721,091721,723715,203730,720457,969451,966446,647448,736492,331497,204487,433481,200523,598506,778
Bank overdraft
Bank loan
Trade Creditors 447,940431,353431,846419,383434,791162,036153,670145,732138,060210,404
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities181,354184,513175,497169,874217,865
total current liabilities447,940431,353431,846419,383434,791162,036153,670145,732138,060181,354184,513175,497169,874210,404217,865
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions75
total long term liabilities75
total liabilities447,940431,353431,846419,383434,791162,036153,670145,732138,060181,354184,513175,497169,874210,404217,940
net assets286,388289,738289,877295,820295,929295,933298,296300,915310,676310,977312,691311,936311,326313,194288,838
total shareholders funds286,388289,738289,877295,820295,929295,933298,296300,915310,676310,977312,691311,936311,326313,194288,838
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-3,350-139-5,943-109-4-2,363-2,619-9,761-1,530-2,470-1,502-1,616-4,34030,40537,938
Depreciation394374293321257679550550
Amortisation
Tax-201-182-8,558-9,422
Stock
Debtors12,117-5426,876-17,515272,7335,7925,139-2,436448,075-143-3,960-6,392-4,15014,645
Creditors16,587-49312,463-15,408272,7558,3667,9387,672138,060-210,404210,404
Accruals and Deferred Income-181,354-3,1599,0165,623169,874-217,865217,865
Deferred Taxes & Provisions-7575
Cash flow from operations1,120-90-3561,99818211180741-492,525-5,1937,6348,042-37,79919,011232,361
Investing Activities
capital expenditure-1,12090356-1,998-18-211-180-741-405-781-641-1,816
Change in Investments
cash flow from investments-1,12090356-1,998-18-211-180-741-405-781-641-1,816
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,714253,674
interest2,4702,4582,4082,4722,5086,648
cash flow from financing7562,4582,4082,4722,508260,322
cash and cash equivalents
cash-491,701-4,4799,31110,450-35,96821,520490,867
overdraft
change in cash-491,701-4,4799,31110,450-35,96821,520490,867

sopra consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sopra consultancy limited. Get real-time insights into sopra consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sopra Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sopra consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW8 area or any other competitors across 12 key performance metrics.

sopra consultancy limited Ownership

SOPRA CONSULTANCY LIMITED group structure

Sopra Consultancy Limited has no subsidiary companies.

Ultimate parent company

SOPRA CONSULTANCY LIMITED

04124049

SOPRA CONSULTANCY LIMITED Shareholders

ms jacqueline linda diana ginnane 100%

sopra consultancy limited directors

Sopra Consultancy Limited currently has 1 director, Ms Jacqueline Ginnane serving since Dec 2000.

officercountryagestartendrole
Ms Jacqueline Ginnane62 years Dec 2000- Director

P&L

May 2024

turnover

1.9m

+17%

operating profit

-3.4k

0%

gross margin

25%

-5.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

286.4k

-0.01%

total assets

734.3k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

sopra consultancy limited company details

company number

04124049

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

7 crimsworth road, london, SW8 4RN

Bank

-

Legal Advisor

-

sopra consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sopra consultancy limited.

sopra consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOPRA CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

sopra consultancy limited Companies House Filings - See Documents

datedescriptionview/download