Pomanda estimates the enterprise value of JLS INTERNATIONAL LIMITED at £276k based on a Turnover of £941.8k and 0.29x industry multiple (adjusted for size and gross margin).
jls international limitedEstimated Valuation
£10.3k
Pomanda estimates the enterprise value of JLS INTERNATIONAL LIMITED at £10.3k based on an EBITDA of £3.7k and a 2.82x industry multiple (adjusted for size and gross margin).
jls international limitedEstimated Valuation
£591.5k
Pomanda estimates the enterprise value of JLS INTERNATIONAL LIMITED at £591.5k based on Net Assets of £304.3k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jls International LimitedOverview
Jls International Limited is a live company located in west yorkshire, LS22 7RD with a Companies House number of 04125509. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2000, it's largest shareholder is
jmd group (uk) ltd
with a 100% stake. Jls International Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£941.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jls International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £941.8k, make it smaller than the average company (£6.3m)
£941.8k - Jls International Limited
£6.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.9%)
-16% - Jls International Limited
8.9% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (25.2%)
14.5% - Jls International Limited
25.2% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.1%)
0.4% - Jls International Limited
6.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (29)
3 - Jls International Limited
29 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Jls International Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £313.9k, this is more efficient (£188.9k)
£313.9k - Jls International Limited
£188.9k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (56 days)
134 days - Jls International Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (38 days)
19 days - Jls International Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jls International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jls International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (61.1%)
12.6% - Jls International Limited
61.1% - Industry AVG
JLS INTERNATIONAL LIMITED financials
EXPORT
Jls International Limited's latest turnover from November 2023 is estimated at £941.8 thousand and the company has net assets of £304.3 thousand. According to their latest financial statements, we estimate that Jls International Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
May 2012
May 2011
May 2010
Turnover
941,840
1,227,699
1,164,327
1,566,231
3,198,209
713,839
531,418
545,764
602,778
584,406
273,139
155,124
556,981
Other Income Or Grants
Cost Of Sales
805,568
1,056,138
1,004,411
1,350,709
2,735,520
607,326
449,260
457,626
509,482
492,596
228,741
127,043
454,674
Gross Profit
136,273
171,561
159,916
215,522
462,689
106,514
82,159
88,138
93,297
91,810
44,398
28,081
102,307
Admin Expenses
132,601
166,052
153,956
190,740
423,908
74,544
-182,816
214,630
88,253
93,425
94,649
45,190
30,474
-204,438
Operating Profit
3,672
5,509
5,960
24,782
38,781
31,970
264,975
-214,630
-115
-128
-2,839
-792
-2,393
306,745
Interest Payable
Interest Receivable
33
250
2
1
4
8
9
8
8
5
Pre-Tax Profit
3,672
5,509
5,960
24,815
39,031
31,972
264,975
-214,630
-111
-120
-2,830
-784
-2,385
306,750
Tax
-918
-1,047
-1,132
-4,715
-7,416
-6,075
-50,345
-85,890
Profit After Tax
2,754
4,462
4,828
20,100
31,615
25,897
214,630
-214,630
-111
-120
-2,830
-784
-2,385
220,860
Dividends Paid
Retained Profit
2,754
4,462
4,828
20,100
31,615
25,897
214,630
-214,630
-111
-120
-2,830
-784
-2,385
220,860
Employee Costs
143,249
176,969
171,131
255,016
471,236
125,719
80,239
78,989
75,029
74,017
73,340
36,135
103,375
Number Of Employees
3
4
4
6
11
3
2
2
2
2
2
1
3
EBITDA*
3,672
5,509
5,960
24,782
38,781
31,970
264,975
-214,630
-115
-128
-2,839
-792
-2,393
306,745
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
348,086
411,714
421,500
484,529
747,664
267,968
219,596
219,596
235,666
233,574
75,977
42,060
219,017
Group Debtors
Misc Debtors
199,419
212,733
Cash
66,313
238
250
250
1,444
1,586
1,876
1,406
1,862
misc current assets
total current assets
348,086
411,714
421,500
484,529
813,977
268,206
219,846
219,846
237,110
235,160
277,272
256,199
220,879
total assets
348,086
411,714
421,500
484,529
813,977
268,206
219,846
219,846
237,110
235,160
277,272
256,199
220,879
Bank overdraft
Bank loan
Trade Creditors
43,800
110,182
124,430
192,287
27,673
5,210
5,210
22,363
20,293
59,575
36,518
13
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
43,800
110,182
124,430
192,287
27,673
5,210
5,210
22,363
20,293
59,575
36,518
13
loans
hp & lease commitments
Accruals and Deferred Income
1,200
other liabilities
541,829
provisions
total long term liabilities
541,829
1,200
total liabilities
43,800
110,182
124,430
192,287
541,829
27,673
5,210
5,210
22,363
20,293
59,575
37,718
13
net assets
304,286
301,532
297,070
292,242
272,148
240,533
214,636
214,636
214,747
214,867
217,697
218,481
220,866
total shareholders funds
304,286
301,532
297,070
292,242
272,148
240,533
214,636
214,636
214,747
214,867
217,697
218,481
220,866
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
3,672
5,509
5,960
24,782
38,781
31,970
264,975
-214,630
-115
-128
-2,839
-792
-2,393
306,745
Depreciation
Amortisation
Tax
-918
-1,047
-1,132
-4,715
-7,416
-6,075
-50,345
-85,890
Stock
Debtors
-63,628
-9,786
-63,029
-263,135
479,696
48,372
219,596
-219,596
-16,070
2,092
-41,822
20,603
35,776
219,017
Creditors
-66,382
-14,248
-67,857
192,287
-27,673
22,463
5,210
-5,210
-17,153
2,070
-39,282
23,057
36,505
13
Accruals and Deferred Income
-1,200
1,200
Deferred Taxes & Provisions
Cash flow from operations
475,489
-476,004
-14
244
-244
-1,198
-150
-299
462
-464
1,851
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-541,829
541,829
share issue
-6
6
-6
6
interest
33
250
2
1
4
8
9
8
8
5
cash flow from financing
-541,802
542,079
2
7
-6
4
8
9
8
8
11
cash and cash equivalents
cash
-66,313
66,075
-12
250
-250
-1,194
-142
-290
470
-456
1,862
overdraft
change in cash
-66,313
66,075
-12
250
-250
-1,194
-142
-290
470
-456
1,862
jls international limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jls international limited. Get real-time insights into jls international limited's credit score, group structure and payment trends.
Perform a competitor analysis for jls international limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS22 area or any other competitors across 12 key performance metrics.
jls international limited Ownership
JLS INTERNATIONAL LIMITED group structure
Jls International Limited has no subsidiary companies.
audby grange audby lane, wetherby, west yorkshire, LS22 7RD
Bank
-
Legal Advisor
-
jls international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jls international limited.
jls international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JLS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
jls international limitedCompanies House Filings - See Documents
