heron (stone house no.2) limited

Live Mature

heron (stone house no.2) limited Company Information

Share HERON (STONE HOUSE NO.2) LIMITED

Company Number

04132059

Shareholders

heron property corp ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2nd floor 24 brook's mews, mayfair, london, W1K 4EA

heron (stone house no.2) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HERON (STONE HOUSE NO.2) LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

heron (stone house no.2) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HERON (STONE HOUSE NO.2) LIMITED at £0 based on an EBITDA of £0 and a 3.7x industry multiple (adjusted for size and gross margin).

heron (stone house no.2) limited Estimated Valuation

£104.4k

Pomanda estimates the enterprise value of HERON (STONE HOUSE NO.2) LIMITED at £104.4k based on Net Assets of £73.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heron (stone House No.2) Limited Overview

Heron (stone House No.2) Limited is a live company located in london, W1K 4EA with a Companies House number of 04132059. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2000, it's largest shareholder is heron property corp ltd with a 100% stake. Heron (stone House No.2) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heron (stone House No.2) Limited Health Check

There is insufficient data available to calculate a health check for Heron (Stone House No.2) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

- - Heron (stone House No.2) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Heron (stone House No.2) Limited

- - Industry AVG

HERON (STONE HOUSE NO.2) LIMITED financials

EXPORTms excel logo

Heron (Stone House No.2) Limited's latest turnover from December 2023 is 0 and the company has net assets of £73.9 thousand. According to their latest financial statements, we estimate that Heron (Stone House No.2) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses17,42967,0501,5002,200
Operating Profit-17,429-67,050-1,500-2,200
Interest Payable3,457,9104,978,6754,016,1093,435,8613,042,3742,519,341
Interest Receivable4,6797,7631,2551,4231,6291,4991,2821,3581,882296,748420,030468,534372,189277,445233,396
Pre-Tax Profit4,6797,7631,2551,4231,6291,4991,2821,3581,88224,233,717-4,576,074-3,547,575-3,620,505-2,229,670-1,127,247
Tax
Profit After Tax4,6797,7631,2551,4231,6291,4991,2821,3581,88224,233,717-4,576,074-3,547,575-3,620,505-2,229,670-1,127,247
Dividends Paid
Retained Profit4,6797,7631,2551,4231,6291,4991,2821,3581,88224,233,717-4,576,074-3,547,575-3,620,505-2,229,670-1,127,247
Employee Costs
Number Of Employees11111111111111
EBITDA*-17,429-67,050-1,500-2,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other28,517,23729,095,98129,463,46331,038,77531,886,400
Debtors (Due After 1 year)13,38712,53912,12311,87511,59411,27310,97710,72410,45610,09246,904,48725,895,84622,588,31414,901,32211,511,903
Total Fixed Assets13,38712,53912,12311,87511,59411,27310,97710,72410,45610,09275,421,72454,991,82752,051,77745,940,09743,398,303
Stock & work in progress
Trade Debtors
Group Debtors60,50256,67149,32448,31747,17545,86744,66443,63542,545
Misc Debtors51,119
Cash1,841208,7311,861,8188,125,3577,944,622
misc current assets
total current assets60,50256,67149,32448,31747,17545,86744,66443,63542,54551,1191,841208,7311,861,8188,125,3577,944,622
total assets73,88969,21061,44760,19258,76957,14055,64154,35953,00161,21175,423,56555,200,55853,913,59554,065,45451,342,925
Bank overdraft
Bank loan15,313,03715,313,037
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities111,368110,30571,433
total current liabilities15,313,03715,424,405110,30571,433
loans10,09299,606,16358,915,30153,601,91363,872,05558,111,103
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,09299,606,16358,915,30153,601,91363,872,05558,111,103
total liabilities10,09299,606,16374,228,33869,026,31863,982,36058,182,536
net assets73,88969,21061,44760,19258,76957,14055,64154,35953,00151,119-24,182,598-19,027,780-15,112,723-9,916,906-6,839,611
total shareholders funds73,88969,21061,44760,19258,76957,14055,64154,35953,00151,119-24,182,598-19,027,780-15,112,723-9,916,906-6,839,611
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-17,429-67,050-1,500-2,200
Depreciation
Amortisation
Tax
Stock
Debtors4,6797,7631,2551,4231,6291,4991,2821,358-8,210-46,843,27621,008,6413,307,5327,686,9923,389,41911,511,903
Creditors
Accruals and Deferred Income-111,3681,06338,87271,433
Deferred Taxes & Provisions
Cash flow from operations-4,679-7,763-1,255-1,423-1,629-1,499-1,282-1,3588,21046,843,276-21,026,070-3,418,900-7,752,979-3,352,047-11,442,670
Investing Activities
capital expenditure
Change in Investments-28,517,237-578,744-367,482-1,575,312-847,62531,886,400
cash flow from investments28,517,237578,744367,4821,575,312847,625-31,886,400
Financing Activities
Bank loans-15,313,03715,313,037
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,092-99,596,07140,690,8625,313,388-10,270,1425,760,95258,111,103
Hire Purchase and Lease Commitments
other long term liabilities
share issue-578,744-367,482-1,575,312-847,625-5,712,364
interest4,6797,7631,2551,4231,6291,4991,2821,3581,882-3,161,162-4,558,645-3,547,575-3,063,672-2,764,929-2,285,945
cash flow from financing4,6797,7631,2551,4231,6291,4991,2821,358-8,210-102,757,23320,240,4361,398,331403,9112,148,39850,112,794
cash and cash equivalents
cash-1,841-206,890-1,653,087-6,263,539180,7357,944,622
overdraft
change in cash-1,841-206,890-1,653,087-6,263,539180,7357,944,622

heron (stone house no.2) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heron (stone house no.2) limited. Get real-time insights into heron (stone house no.2) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heron (stone House No.2) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heron (stone house no.2) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in W1K area or any other competitors across 12 key performance metrics.

heron (stone house no.2) limited Ownership

HERON (STONE HOUSE NO.2) LIMITED group structure

Heron (Stone House No.2) Limited has no subsidiary companies.

Ultimate parent company

HERON INTERNATIONAL LTD

#0003271

2 parents

HERON (STONE HOUSE NO.2) LIMITED

04132059

HERON (STONE HOUSE NO.2) LIMITED Shareholders

heron property corp ltd 100%

heron (stone house no.2) limited directors

Heron (Stone House No.2) Limited currently has 2 directors. The longest serving directors include Sir Gerald Ronson Cbe (Dec 2000) and Mr Joe Sutton (Dec 2018).

officercountryagestartendrole
Sir Gerald Ronson CbeUnited Kingdom85 years Dec 2000- Director
Mr Joe SuttonUnited Kingdom64 years Dec 2018- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

73.9k

+0.07%

total assets

73.9k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

heron (stone house no.2) limited company details

company number

04132059

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

HERON INTERNATIONAL LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

2nd floor 24 brook's mews, mayfair, london, W1K 4EA

Bank

-

Legal Advisor

-

heron (stone house no.2) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heron (stone house no.2) limited.

heron (stone house no.2) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERON (STONE HOUSE NO.2) LIMITED. This can take several minutes, an email will notify you when this has completed.

heron (stone house no.2) limited Companies House Filings - See Documents

datedescriptionview/download