g g services limited

Dissolved 

g g services limited Company Information

Share G G SERVICES LIMITED

Company Number

04133613

Shareholders

graham maurice rowley

gordon david goodwin

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

wsm connect house, 133-137 alexandra road, wimbledon, london, SW19 7JY

g g services limited Estimated Valuation

£179.7k

Pomanda estimates the enterprise value of G G SERVICES LIMITED at £179.7k based on a Turnover of £303k and 0.59x industry multiple (adjusted for size and gross margin).

g g services limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of G G SERVICES LIMITED at £66.3k based on an EBITDA of £17.1k and a 3.88x industry multiple (adjusted for size and gross margin).

g g services limited Estimated Valuation

£43.5k

Pomanda estimates the enterprise value of G G SERVICES LIMITED at £43.5k based on Net Assets of £14.9k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G G Services Limited Overview

G G Services Limited is a dissolved company that was located in wimbledon, SW19 7JY with a Companies House number of 04133613. It operated in the funeral and related activities sector, SIC Code 96030. Founded in December 2000, it's largest shareholder was graham maurice rowley with a 50% stake. The last turnover for G G Services Limited was estimated at £303k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G G Services Limited Health Check

Pomanda's financial health check has awarded G G Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £303k, make it smaller than the average company (£3.2m)

£303k - G G Services Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)

-4% - G G Services Limited

4.6% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a comparable cost of product (52.6%)

52.6% - G G Services Limited

52.6% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (13.3%)

5.6% - G G Services Limited

13.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (33)

3 - G G Services Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - G G Services Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is equally as efficient (£101k)

£101k - G G Services Limited

£101k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - G G Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - G G Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G G Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 207 weeks, this is more cash available to meet short term requirements (27 weeks)

207 weeks - G G Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.1%, this is a lower level of debt than the average (56.9%)

25.1% - G G Services Limited

56.9% - Industry AVG

G G SERVICES LIMITED financials

EXPORTms excel logo

G G Services Limited's latest turnover from February 2020 is estimated at £303 thousand and the company has net assets of £14.9 thousand. According to their latest financial statements, G G Services Limited has 3 employees and maintains cash reserves of £19.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover302,966308,667345,369388,341376,964102,623137,987105,34369,08993,97287,558
Other Income Or Grants00000000000
Cost Of Sales143,771139,003155,531176,601165,86447,85166,79651,42032,40944,3750
Gross Profit159,195169,664189,838211,740211,10054,77271,19153,92336,68049,5970
Admin Expenses142,096173,215181,845222,340219,06031,64554,1357,86335,99147,101-7,237
Operating Profit17,099-3,5517,993-10,600-7,96023,12717,05646,0606892,4967,237
Interest Payable000000000067
Interest Receivable7511719107310887341300
Pre-Tax Profit17,174-3,4348,012-10,590-7,88723,23517,14346,0937032,4967,170
Tax-3,2630-1,52200-4,879-3,943-11,062-18300
Profit After Tax13,911-3,4346,490-10,590-7,88718,35613,20035,0315202,4967,170
Dividends Paid00000000000
Retained Profit13,911-3,4346,490-10,590-7,88718,35613,20035,0315202,4967,170
Employee Costs83,440166,894164,208192,852184,97051,26551,11848,36123,07446,3760
Number Of Employees36677222120
EBITDA*17,0993,70018,534-2,6952,37433,64625,68254,7643,4005,70010,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets017,99831,62623,71831,00331,55725,88026,1138,1347,6628,716
Intangible Assets0000000000650
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets017,99831,62623,71831,00331,55725,88026,1138,1347,6629,366
Stock & work in progress00000000000
Trade Debtors03,6669,29110,98911,5629,17210,0738,2994,4112,2675,844
Group Debtors00000000000
Misc Debtors0001,7921,4870000115131
Cash19,89724,0707,0756077,57721,67421,66813,0903355,0242,364
misc current assets00000000000
total current assets19,89727,73616,36613,38820,62630,84631,74121,3894,7467,4068,339
total assets19,89745,73447,99237,10651,62962,40357,62147,50212,88015,06817,705
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0000012,30531,16328,07735,68000
Group/Directors Accounts00000000035,68540,485
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities4,98613,94810,1837,2909,52300002,7033,036
total current liabilities4,98613,94810,1837,2909,52312,30531,16328,07735,68038,38843,521
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000001,0277,194000
provisions03,4206,0094,5066,2066,31100000
total long term liabilities03,4206,0094,5066,2066,3111,0277,194000
total liabilities4,98617,36816,19211,79615,72918,61632,19035,27135,68038,38843,521
net assets14,91128,36631,80025,31035,90043,78725,43112,231-22,800-23,320-25,816
total shareholders funds14,91128,36631,80025,31035,90043,78725,43112,231-22,800-23,320-25,816
Feb 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit17,099-3,5517,993-10,600-7,96023,12717,05646,0606892,4967,237
Depreciation07,25110,5417,90510,33410,5198,6268,7042,7112,5542,905
Amortisation000000000650650
Tax-3,2630-1,52200-4,879-3,943-11,062-18300
Stock00000000000
Debtors0-5,625-3,490-2683,877-9011,7743,8882,029-3,5935,975
Creditors0000-12,305-18,8583,086-7,60335,68000
Accruals and Deferred Income4,9863,7652,893-2,2339,523000-2,703-3333,036
Deferred Taxes & Provisions0-2,5891,503-1,700-1056,31100000
Cash flow from operations18,82210,50124,898-6,360-4,39017,12123,05132,21134,1658,9607,853
Investing Activities
capital expenditure06,377-18,449-620-9,780-16,196-8,393-26,683-3,183-1,500-12,921
Change in Investments00000000000
cash flow from investments06,377-18,449-620-9,780-16,196-8,393-26,683-3,183-1,500-12,921
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000-35,685-4,80040,485
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000-1,027-6,1677,194000
share issue1,000000000000-32,986
interest751171910731088734130-67
cash flow from financing1,075117191073-919-6,0807,228-35,672-4,8007,432
cash and cash equivalents
cash19,89716,9956,468-6,970-14,09768,57812,755-4,6892,6602,364
overdraft00000000000
change in cash19,89716,9956,468-6,970-14,09768,57812,755-4,6892,6602,364

g g services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g g services limited. Get real-time insights into g g services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G G Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g g services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SW19 area or any other competitors across 12 key performance metrics.

g g services limited Ownership

G G SERVICES LIMITED group structure

G G Services Limited has no subsidiary companies.

Ultimate parent company

G G SERVICES LIMITED

04133613

G G SERVICES LIMITED Shareholders

graham maurice rowley 50%
gordon david goodwin 50%

g g services limited directors

G G Services Limited currently has 2 directors. The longest serving directors include Mr Gordon Goodwin (Feb 2001) and Mr Graham Rowley (May 2012).

officercountryagestartendrole
Mr Gordon GoodwinUnited Kingdom77 years Feb 2001- Director
Mr Graham RowleyUnited Kingdom71 years May 2012- Director

P&L

February 2020

turnover

303k

0%

operating profit

17.1k

0%

gross margin

52.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

14.9k

0%

total assets

19.9k

0%

cash

19.9k

0%

net assets

Total assets minus all liabilities

g g services limited company details

company number

04133613

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2020

previous names

churchills funeral services limited (April 2002)

churchills funeral directors limited (February 2001)

accountant

-

auditor

-

address

wsm connect house, 133-137 alexandra road, wimbledon, london, SW19 7JY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

g g services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g g services limited.

g g services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G G SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

g g services limited Companies House Filings - See Documents

datedescriptionview/download