geoff paffett personal financial planning services limited

Live MatureMicroHealthy

geoff paffett personal financial planning services limited Company Information

Share GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED

Company Number

04140710

Shareholders

kaizen financial plannning limited

Group Structure

View All

Industry

Financial management

 

Registered Address

6 poole road, wimborne, dorset, BH21 1QE

geoff paffett personal financial planning services limited Estimated Valuation

£184.7k

Pomanda estimates the enterprise value of GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED at £184.7k based on a Turnover of £261.7k and 0.71x industry multiple (adjusted for size and gross margin).

geoff paffett personal financial planning services limited Estimated Valuation

£251.4k

Pomanda estimates the enterprise value of GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED at £251.4k based on an EBITDA of £46.2k and a 5.44x industry multiple (adjusted for size and gross margin).

geoff paffett personal financial planning services limited Estimated Valuation

£493.3k

Pomanda estimates the enterprise value of GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED at £493.3k based on Net Assets of £140.5k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Geoff Paffett Personal Financial Planning Services Limited Overview

Geoff Paffett Personal Financial Planning Services Limited is a live company located in dorset, BH21 1QE with a Companies House number of 04140710. It operates in the financial management sector, SIC Code 70221. Founded in January 2001, it's largest shareholder is kaizen financial plannning limited with a 100% stake. Geoff Paffett Personal Financial Planning Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £261.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Geoff Paffett Personal Financial Planning Services Limited Health Check

Pomanda's financial health check has awarded Geoff Paffett Personal Financial Planning Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £261.7k, make it smaller than the average company (£746k)

£261.7k - Geoff Paffett Personal Financial Planning Services Limited

£746k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.7%)

11% - Geoff Paffett Personal Financial Planning Services Limited

8.7% - Industry AVG

production

Production

with a gross margin of 80.8%, this company has a comparable cost of product (80.8%)

80.8% - Geoff Paffett Personal Financial Planning Services Limited

80.8% - Industry AVG

profitability

Profitability

an operating margin of 17.3% make it more profitable than the average company (8.7%)

17.3% - Geoff Paffett Personal Financial Planning Services Limited

8.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Geoff Paffett Personal Financial Planning Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)

£56.4k - Geoff Paffett Personal Financial Planning Services Limited

£56.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.9k, this is equally as efficient (£142.8k)

£130.9k - Geoff Paffett Personal Financial Planning Services Limited

£142.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (66 days)

62 days - Geoff Paffett Personal Financial Planning Services Limited

66 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Geoff Paffett Personal Financial Planning Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Geoff Paffett Personal Financial Planning Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is average cash available to meet short term requirements (35 weeks)

39 weeks - Geoff Paffett Personal Financial Planning Services Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.7%, this is a lower level of debt than the average (48.1%)

31.7% - Geoff Paffett Personal Financial Planning Services Limited

48.1% - Industry AVG

GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED financials

EXPORTms excel logo

Geoff Paffett Personal Financial Planning Services Limited's latest turnover from June 2023 is estimated at £261.7 thousand and the company has net assets of £140.5 thousand. According to their latest financial statements, Geoff Paffett Personal Financial Planning Services Limited has 2 employees and maintains cash reserves of £50.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover261,727116,176181,214191,491208,069223,223113,794141,5882,845,5543,795,508771,563208,903187,514292,458
Other Income Or Grants
Cost Of Sales50,28215,90330,15155,62350,54135,88920,84217,585793,1131,239,645236,97551,62852,12786,935
Gross Profit211,446100,273151,063135,868157,528187,33492,952124,0032,052,4412,555,863534,588157,275135,387205,522
Admin Expenses166,126112,4261,202,417-56,403-27,066-13,473-17,3162,0141,924,9452,447,545448,81791,63684,743-23,052
Operating Profit45,320-12,153-1,051,354192,271184,594200,807110,268121,989127,496108,31885,77165,63950,644228,574
Interest Payable
Interest Receivable2,2815423255613,5081,419231214191635959615343111
Pre-Tax Profit47,601-11,611-1,051,029192,832188,101202,226110,499122,204127,686108,95386,73066,25450,986228,685
Tax-11,900-36,638-35,739-38,423-20,995-24,441-25,537-22,880-19,948-15,901-13,256-64,032
Profit After Tax35,701-11,611-1,051,029156,194152,362163,80389,50497,763102,14986,07366,78250,35337,730164,653
Dividends Paid
Retained Profit35,701-11,611-1,051,029156,194152,362163,80389,50497,763102,14986,07366,78250,35337,730164,653
Employee Costs112,79496,759123,311136,160149,579110,076103,915101,207769,8861,097,413242,442101,98185,597107,674
Number Of Employees2233322215205223
EBITDA*46,188-10,990-1,050,643193,072185,160201,458110,885122,529127,971109,58486,90566,51352,072230,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,9342,8021,0941,8061,5371,6968838781,0887,4938,0277,8678,5019,929
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9342,8021,0941,8061,5371,6968838781,0887,4938,0277,8678,5019,929
Stock & work in progress
Trade Debtors44,9555,65527,68126,21124,39238,7477,0006,865492,955482,555108,50030,07231,17345,193
Group Debtors1,700733
Misc Debtors107,212113,803103,501619,244523,175460,408576,768607,00185,30792,19181,403
Cash50,06641,18245,509603,642518,964416,395151,35833,07952,68523,550230,579153,00392,94144,201
misc current assets
total current assets203,933161,373176,6911,249,0971,066,531915,550735,126646,945545,640506,105339,079268,382216,305170,797
total assets205,867164,175177,7851,250,9031,068,068917,246736,009647,823546,728513,598347,106276,249224,806180,726
Bank overdraft
Bank loan
Trade Creditors 1,85438,888107,90727,48823,41322,32315,939
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities65,33959,34859,49383,43756,79658,33640,90242,220
total current liabilities65,33959,34861,34783,43756,79658,33640,90242,22038,888107,90727,48823,41322,32315,939
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions34
total long term liabilities34
total liabilities65,33959,34861,34783,43756,79658,33640,90242,22038,888107,90727,48823,41322,32315,973
net assets140,528104,827116,4381,167,4661,011,272858,910695,107605,603507,840405,691319,618252,836202,483164,753
total shareholders funds140,528104,827116,4381,167,4661,011,272858,910695,107605,603507,840405,691319,618252,836202,483164,753
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit45,320-12,153-1,051,354192,271184,594200,807110,268121,989127,496108,31885,77165,63950,644228,574
Depreciation8681,1637118015666516175404751,2661,1348741,4281,584
Amortisation
Tax-11,900-36,638-35,739-38,423-20,995-24,441-25,537-22,880-19,948-15,901-13,256-64,032
Stock
Debtors33,676-10,991-514,27397,88848,412-84,613-30,098120,91110,400374,055-6,879-7,985-3,232126,596
Creditors-1,8541,854-38,888-69,01980,4194,0751,0906,38415,939
Accruals and Deferred Income5,991-145-23,94426,641-1,54017,434-1,31842,220
Deferred Taxes & Provisions-3434
Cash flow from operations6,603-1,998-558,46085,18799,469265,082118,670-19,49123,015-206,93277,91159,68748,39855,503
Investing Activities
capital expenditure-2,8711-1,070-407-1,464-622-3305,930-732-1,294-240-11,513
Change in Investments
cash flow from investments-2,8711-1,070-407-1,464-622-3305,930-732-1,294-240-11,513
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1100
interest2,2815423255613,5081,419231214191635959615343111
cash flow from financing2,2815423265613,5081,419231214191635959615343211
cash and cash equivalents
cash8,884-4,327-558,13384,678102,569265,037118,279-19,60629,135-207,02977,57660,06248,74044,201
overdraft
change in cash8,884-4,327-558,13384,678102,569265,037118,279-19,60629,135-207,02977,57660,06248,74044,201

geoff paffett personal financial planning services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for geoff paffett personal financial planning services limited. Get real-time insights into geoff paffett personal financial planning services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Geoff Paffett Personal Financial Planning Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for geoff paffett personal financial planning services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.

geoff paffett personal financial planning services limited Ownership

GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED group structure

Geoff Paffett Personal Financial Planning Services Limited has no subsidiary companies.

Ultimate parent company

GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED

04140710

GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED Shareholders

kaizen financial plannning limited 100%

geoff paffett personal financial planning services limited directors

Geoff Paffett Personal Financial Planning Services Limited currently has 1 director, Mr Samuel Paffett serving since Sep 2015.

officercountryagestartendrole
Mr Samuel PaffettEngland29 years Sep 2015- Director

P&L

June 2023

turnover

261.7k

+125%

operating profit

45.3k

0%

gross margin

80.8%

-6.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

140.5k

+0.34%

total assets

205.9k

+0.25%

cash

50.1k

+0.22%

net assets

Total assets minus all liabilities

geoff paffett personal financial planning services limited company details

company number

04140710

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

6 poole road, wimborne, dorset, BH21 1QE

Bank

-

Legal Advisor

-

geoff paffett personal financial planning services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to geoff paffett personal financial planning services limited.

geoff paffett personal financial planning services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEOFF PAFFETT PERSONAL FINANCIAL PLANNING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

geoff paffett personal financial planning services limited Companies House Filings - See Documents

datedescriptionview/download