cfodragon limited

Live YoungMicro

cfodragon limited Company Information

Share CFODRAGON LIMITED

Company Number

10270048

Directors

Robert Tearle

Shareholders

robert andrew charles tearle

Group Structure

View All

Industry

Financial management

 

Registered Address

16 kennel lane, fetcham, leatherhead, surrey, KT22 9PG

Website

-

cfodragon limited Estimated Valuation

£41.5k

Pomanda estimates the enterprise value of CFODRAGON LIMITED at £41.5k based on a Turnover of £83.2k and 0.5x industry multiple (adjusted for size and gross margin).

cfodragon limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CFODRAGON LIMITED at £0 based on an EBITDA of £-221 and a 3.84x industry multiple (adjusted for size and gross margin).

cfodragon limited Estimated Valuation

£765

Pomanda estimates the enterprise value of CFODRAGON LIMITED at £765 based on Net Assets of £218 and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cfodragon Limited Overview

Cfodragon Limited is a live company located in leatherhead, KT22 9PG with a Companies House number of 10270048. It operates in the financial management sector, SIC Code 70221. Founded in July 2016, it's largest shareholder is robert andrew charles tearle with a 100% stake. Cfodragon Limited is a young, micro sized company, Pomanda has estimated its turnover at £83.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cfodragon Limited Health Check

Pomanda's financial health check has awarded Cfodragon Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £83.2k, make it smaller than the average company (£152.4k)

£83.2k - Cfodragon Limited

£152.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cfodragon Limited

- - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a higher cost of product (81.3%)

36.7% - Cfodragon Limited

81.3% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (16.6%)

-0.3% - Cfodragon Limited

16.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Cfodragon Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Cfodragon Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.2k, this is less efficient (£141.4k)

£83.2k - Cfodragon Limited

£141.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 187 days, this is later than average (76 days)

187 days - Cfodragon Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 291 days, this is slower than average (50 days)

291 days - Cfodragon Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cfodragon Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cfodragon Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (58%)

99.5% - Cfodragon Limited

58% - Industry AVG

CFODRAGON LIMITED financials

EXPORTms excel logo

Cfodragon Limited's latest turnover from September 2018 is estimated at £83.2 thousand and the company has net assets of £218. According to their latest financial statements, we estimate that Cfodragon Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2018Sep 2017
Turnover83,20058,810
Other Income Or Grants
Cost Of Sales52,66036,334
Gross Profit30,54022,476
Admin Expenses30,76121,934
Operating Profit-221542
Interest Payable
Interest Receivable
Pre-Tax Profit-221542
Tax-103
Profit After Tax-221439
Dividends Paid
Retained Profit-221439
Employee Costs51,57650,422
Number Of Employees11
EBITDA*-221542

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2018Sep 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors42,80530,316
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets42,80530,316
total assets42,80530,316
Bank overdraft
Bank loan
Trade Creditors 42,10729,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,10729,877
loans
hp & lease commitments
Accruals and Deferred Income480
other liabilities
provisions
total long term liabilities480
total liabilities42,58729,877
net assets218439
total shareholders funds218439
Sep 2018Sep 2017
Operating Activities
Operating Profit-221542
Depreciation
Amortisation
Tax-103
Stock
Debtors12,48930,316
Creditors12,23029,877
Accruals and Deferred Income480
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cfodragon limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cfodragon limited. Get real-time insights into cfodragon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cfodragon Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cfodragon limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT22 area or any other competitors across 12 key performance metrics.

cfodragon limited Ownership

CFODRAGON LIMITED group structure

Cfodragon Limited has no subsidiary companies.

Ultimate parent company

CFODRAGON LIMITED

10270048

CFODRAGON LIMITED Shareholders

robert andrew charles tearle 100%

cfodragon limited directors

Cfodragon Limited currently has 1 director, Mr Robert Tearle serving since Jul 2016.

officercountryagestartendrole
Mr Robert TearleUnited Kingdom59 years Jul 2016- Director

P&L

September 2018

turnover

83.2k

+41%

operating profit

-221

0%

gross margin

36.8%

-3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2018

net assets

218

-0.5%

total assets

42.8k

+0.41%

cash

0

0%

net assets

Total assets minus all liabilities

cfodragon limited company details

company number

10270048

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2018

previous names

N/A

accountant

APPROVED ACCOUNTING LIMITED

auditor

-

address

16 kennel lane, fetcham, leatherhead, surrey, KT22 9PG

Bank

-

Legal Advisor

-

cfodragon limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cfodragon limited.

cfodragon limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CFODRAGON LIMITED. This can take several minutes, an email will notify you when this has completed.

cfodragon limited Companies House Filings - See Documents

datedescriptionview/download