thomas jean associates limited

Live MatureMicroDeclining

thomas jean associates limited Company Information

Share THOMAS JEAN ASSOCIATES LIMITED

Company Number

04144690

Shareholders

ian hodge

callum thomas hodge

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

1&2 mercia village, torwood close, coventry, CV4 8HX

thomas jean associates limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of THOMAS JEAN ASSOCIATES LIMITED at £22.2k based on a Turnover of £145.8k and 0.15x industry multiple (adjusted for size and gross margin).

thomas jean associates limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of THOMAS JEAN ASSOCIATES LIMITED at £6.8k based on an EBITDA of £2.5k and a 2.7x industry multiple (adjusted for size and gross margin).

thomas jean associates limited Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of THOMAS JEAN ASSOCIATES LIMITED at £23.7k based on Net Assets of £18.6k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thomas Jean Associates Limited Overview

Thomas Jean Associates Limited is a live company located in coventry, CV4 8HX with a Companies House number of 04144690. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2001, it's largest shareholder is ian hodge with a 90.9% stake. Thomas Jean Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £145.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thomas Jean Associates Limited Health Check

Pomanda's financial health check has awarded Thomas Jean Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £145.8k, make it smaller than the average company (£7.1m)

£145.8k - Thomas Jean Associates Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.4%)

-5% - Thomas Jean Associates Limited

8.4% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Thomas Jean Associates Limited

22.8% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (3%)

1.7% - Thomas Jean Associates Limited

3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Thomas Jean Associates Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Thomas Jean Associates Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.9k, this is less efficient (£143.3k)

£72.9k - Thomas Jean Associates Limited

£143.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thomas Jean Associates Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (8 days)

1 days - Thomas Jean Associates Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thomas Jean Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 168 weeks, this is more cash available to meet short term requirements (12 weeks)

168 weeks - Thomas Jean Associates Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (64.6%)

30.5% - Thomas Jean Associates Limited

64.6% - Industry AVG

THOMAS JEAN ASSOCIATES LIMITED financials

EXPORTms excel logo

Thomas Jean Associates Limited's latest turnover from March 2024 is estimated at £145.8 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Thomas Jean Associates Limited has 2 employees and maintains cash reserves of £26.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover145,790105,319170,046168,113120,26791,062147,426152,61844,842489,062302,184227,085334,367273,275942,171
Other Income Or Grants
Cost Of Sales112,51278,970127,006129,61692,70470,307114,193116,91434,518368,553229,553165,165232,883185,897666,877
Gross Profit33,27826,34943,04138,49727,56220,75633,23335,70410,324120,50972,63161,920101,48487,379275,293
Admin Expenses30,77222,08140,49246,72339,93432,55512,71733,405-47,265117,87370,13057,30596,92391,092306,171
Operating Profit2,5064,2682,549-8,226-12,372-11,79920,5162,29957,5892,6362,5014,6154,561-3,713-30,878
Interest Payable
Interest Receivable1,2318981361424306185498595104754235
Pre-Tax Profit3,7375,1652,685-8,212-12,348-11,49320,7012,34857,6742,7322,6054,6914,603-3,678-30,878
Tax-934-981-510-3,933-469-11,535-574-599-1,126-1,197
Profit After Tax2,8034,1842,175-8,212-12,348-11,49316,7681,87846,1392,1582,0063,5653,406-3,678-30,878
Dividends Paid
Retained Profit2,8034,1842,175-8,212-12,348-11,49316,7681,87846,1392,1582,0063,5653,406-3,678-30,878
Employee Costs100,85896,74490,05080,28683,26384,91380,994119,06238,993114,80373,68971,046106,200101,775356,670
Number Of Employees2222222313223310
EBITDA*2,5174,2842,756-7,809-12,372-11,17921,3913,15058,6063,8603,8675,4215,659530-24,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3445612686851,1337661,6411,9662,7033,4962,3862,1091,4885,731
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3445612686851,1337661,6411,9662,7033,4962,3862,1091,4885,731
Stock & work in progress
Trade Debtors7,2009,7602,40815,8805,7606,50040,03216,7346,84535,69231,90775,219
Group Debtors
Misc Debtors32685859432,885736,46421,42132,07625,50025,50025,50025,500
Cash26,37220,52821,71414,54012,89235,92945,66128,38210,52323,54514,63427,1332,99913,837
misc current assets
total current assets26,69827,81321,79915,48325,53738,41068,00555,56349,09963,57756,86859,47864,19171,24475,219
total assets26,73227,85821,86015,75126,22239,54368,77157,20451,06566,28060,36461,86466,30072,73280,950
Bank overdraft
Bank loan
Trade Creditors 5531,0281,8902,4248715286101,9111,60644,99835,44128,62823,99521,41494,205
Group/Directors Accounts2,1522,63162521,20324,616
other short term finances
hp & lease commitments
other current liabilities5,4448,4197,7493,9067,7189,03426,6879,3842,015
total current liabilities8,14912,07810,2646,3308,5899,56227,29732,49828,23744,99835,44128,62823,99521,41494,205
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities44,59350,39260,71173,34585,76417,513
provisions
total long term liabilities44,59350,39260,71173,34585,76417,513
total liabilities8,14912,07810,2646,3308,5899,56227,29732,49828,23789,59185,83389,33997,340107,178111,718
net assets18,58315,78011,5969,42117,63329,98141,47424,70622,828-23,311-25,469-27,475-31,040-34,446-30,768
total shareholders funds18,58315,78011,5969,42117,63329,98141,47424,70622,828-23,311-25,469-27,475-31,040-34,446-30,768
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,5064,2682,549-8,226-12,372-11,79920,5162,29957,5892,6362,5014,6154,561-3,713-30,878
Depreciation11162074176208758511,0171,2241,3668061,0984,2435,939
Amortisation
Tax-934-981-510-3,933-469-11,535-574-599-1,126-1,197
Stock
Debtors-6,9597,200-858-11,70210,164-19,863-4,837-11,395-1,456-2,2029,889-28,8473,785-17,81275,219
Creditors-475-862-5341,553343-82-1,301305-43,3929,5576,8134,6332,581-72,79194,205
Accruals and Deferred Income-2,9756703,843-3,812-1,316-17,65317,3037,3692,015
Deferred Taxes & Provisions
Cash flow from operations5,092-4,0896,4131,634-23,509-9,05138,29721,7507,15015,04519237,7753,258-54,449-5,953
Investing Activities
capital expenditure448-987-526-280-431-2,476-1,083-1,719-11,670
Change in Investments
cash flow from investments448-987-526-280-431-2,476-1,083-1,719-11,670
Financing Activities
Bank loans
Group/Directors Accounts-4792,006625-21,203-3,41324,616
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-44,593-5,799-10,319-12,634-12,41968,25117,513
share issue110
interest1,2318981361424306185498595104754235
cash flow from financing7522,9047611424306-21,018-3,364-19,892-5,704-10,215-12,559-12,37768,28617,623
cash and cash equivalents
cash5,844-1,1867,1741,648-23,037-9,73217,27917,859-13,0228,911-12,49924,134-10,83813,837
overdraft
change in cash5,844-1,1867,1741,648-23,037-9,73217,27917,859-13,0228,911-12,49924,134-10,83813,837

thomas jean associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thomas jean associates limited. Get real-time insights into thomas jean associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thomas Jean Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thomas jean associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CV4 area or any other competitors across 12 key performance metrics.

thomas jean associates limited Ownership

THOMAS JEAN ASSOCIATES LIMITED group structure

Thomas Jean Associates Limited has no subsidiary companies.

Ultimate parent company

THOMAS JEAN ASSOCIATES LIMITED

04144690

THOMAS JEAN ASSOCIATES LIMITED Shareholders

ian hodge 90.91%
callum thomas hodge 4.55%
ellie jean hodge 4.55%

thomas jean associates limited directors

Thomas Jean Associates Limited currently has 2 directors. The longest serving directors include Mr Ian Hodge (Mar 2001) and Mr Manjit Sehmar (Feb 2017).

officercountryagestartendrole
Mr Ian Hodge70 years Mar 2001- Director
Mr Manjit SehmarEngland59 years Feb 2017- Director

P&L

March 2024

turnover

145.8k

+38%

operating profit

2.5k

0%

gross margin

22.9%

-8.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

18.6k

+0.18%

total assets

26.7k

-0.04%

cash

26.4k

+0.28%

net assets

Total assets minus all liabilities

thomas jean associates limited company details

company number

04144690

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hazeldale ltd (April 2001)

accountant

ARMSTRONGS

auditor

-

address

1&2 mercia village, torwood close, coventry, CV4 8HX

Bank

-

Legal Advisor

-

thomas jean associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thomas jean associates limited.

thomas jean associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS JEAN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

thomas jean associates limited Companies House Filings - See Documents

datedescriptionview/download