oakhaven limited

Live EstablishedMicroLow

oakhaven limited Company Information

Share OAKHAVEN LIMITED

Company Number

06024045

Shareholders

mercia partners group limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

1 london road, ipswich, IP1 2HA

oakhaven limited Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of OAKHAVEN LIMITED at £75.4k based on a Turnover of £158.5k and 0.48x industry multiple (adjusted for size and gross margin).

oakhaven limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKHAVEN LIMITED at £0 based on an EBITDA of £-37.8k and a 4.1x industry multiple (adjusted for size and gross margin).

oakhaven limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of OAKHAVEN LIMITED at £41.8k based on Net Assets of £16k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakhaven Limited Overview

Oakhaven Limited is a live company located in ipswich, IP1 2HA with a Companies House number of 06024045. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2006, it's largest shareholder is mercia partners group limited with a 100% stake. Oakhaven Limited is a established, micro sized company, Pomanda has estimated its turnover at £158.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakhaven Limited Health Check

Pomanda's financial health check has awarded Oakhaven Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £158.5k, make it smaller than the average company (£856.8k)

£158.5k - Oakhaven Limited

£856.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)

4% - Oakhaven Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Oakhaven Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of -23.8% make it less profitable than the average company (7.3%)

-23.8% - Oakhaven Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Oakhaven Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Oakhaven Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.2k, this is less efficient (£132.7k)

£79.2k - Oakhaven Limited

£132.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhaven Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Oakhaven Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhaven Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (24 weeks)

27 weeks - Oakhaven Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.8%, this is a similar level of debt than the average (55.9%)

52.8% - Oakhaven Limited

55.9% - Industry AVG

OAKHAVEN LIMITED financials

EXPORTms excel logo

Oakhaven Limited's latest turnover from December 2023 is estimated at £158.5 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Oakhaven Limited has 2 employees and maintains cash reserves of £9.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover158,488154,80381,286141,507193,798111,415108,707115,14622,28494,981286,989864,938604,064229,003
Other Income Or Grants
Cost Of Sales65,78864,69933,65755,75576,07339,85139,69643,2918,87438,207107,763319,020223,94078,150
Gross Profit92,70090,10447,62985,752117,72671,56469,01171,85413,41056,774179,226545,918380,125150,853
Admin Expenses130,490145,99790,683102,17346,18385,34261,25853,944-8,12764,279141,986524,360343,065150,493-23,311
Operating Profit-37,790-55,893-43,054-16,42171,543-13,7787,75317,91021,537-7,50537,24021,55837,06036023,311
Interest Payable66402917122616
Interest Receivable41612380100878932720387752540311254247202117
Pre-Tax Profit-37,440-55,810-43,003-16,33872,409-12,8728,45718,29822,289-6,96537,55121,81237,30756123,428
Tax-13,758-1,607-3,659-4,458-8,637-5,235-9,700-157-6,560
Profit After Tax-37,440-55,810-43,003-16,33858,651-12,8726,85014,63817,831-6,96528,91416,57727,60740416,868
Dividends Paid
Retained Profit-37,440-55,810-43,003-16,33858,651-12,8726,85014,63817,831-6,96528,91416,57727,60740416,868
Employee Costs114,294110,071108,351101,719107,403112,005104,457112,74756,52958,320172,716411,427282,959107,508
Number Of Employees22222222113752
EBITDA*-37,764-55,700-43,013-16,15372,130-12,6487,75318,56221,693-7,12538,52923,08446,2477,36830,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9539795002064741,0611,5411,5556267821,1622,4513,1772,4342,514
Intangible Assets6,40012,800
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets9549805012074741,0611,5411,5556267821,1622,4513,1778,83415,314
Stock & work in progress
Trade Debtors6637,65613,2726,36012,5406,36046,881142,33191,38335,41051,259
Group Debtors6,3606,360
Misc Debtors23,455101,289121,697105,10737,00027,3712,807160
Cash9,4796,37264863,383136,25798,003150,642137,379172,339128,36287,58636,78164,82333,86046,745
misc current assets1,050
total current assets32,934107,661123,461168,490210,913138,646159,809156,279178,699134,722134,467179,112156,20669,43098,004
total assets33,888108,641123,962168,697211,387139,707161,350157,834179,325135,504135,629181,563159,38378,264113,318
Bank overdraft
Bank loan
Trade Creditors 2141315,1501153005,04051,84344,413111,528110,20749,83278,283
Group/Directors Accounts16,12943,86014,2386,4863716,4235147,989
other short term finances795378462464100266503
hp & lease commitments
other current liabilities95010,9509,06927,44429,19437,76141,22856,400
total current liabilities17,87655,18914,70016,43242,69429,57538,26441,56577,86351,84344,927119,517110,20749,83278,283
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,56210,69017,716
provisions90180262295126156232490635370351
total long term liabilities901802622951261562324904,19711,06018,067
total liabilities17,87655,18914,70016,43242,78429,75538,52641,86077,98951,99945,159120,007114,40460,89296,350
net assets16,01253,452109,262152,265168,603109,952122,824115,974101,33683,50590,47061,55644,97917,37216,968
total shareholders funds16,01253,452109,262152,265168,603109,952122,824115,974101,33683,50590,47061,55644,97917,37216,968
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-37,790-55,893-43,054-16,42171,543-13,7787,75317,91021,537-7,50537,24021,55837,06036023,311
Depreciation26193412685871,1306521563801,2891,5262,787608629
Amortisation6,4006,4006,400
Tax-13,758-1,607-3,659-4,458-8,637-5,235-9,700-157-6,560
Stock
Debtors-77,834-20,47416,65630,45134,01331,476-9,73312,540-40,521-95,45050,94855,813-15,68951,259
Creditors11-413-14,73715,035115-300-4,740-46,8037,430-67,1151,32160,375-28,45178,283
Accruals and Deferred Income-10,00010,950-9,069-18,375-1,750-8,567-3,467-15,17256,400
Deferred Taxes & Provisions-90-90-82-33169-30-76-258-14526519351
Cash flow from operations30,071-24,275-69,151-79,80637,554-52,65812,079-17,38026,80240,75057,969-31,92341,374-5,53251,155
Investing Activities
capital expenditure-672-335-65014-1,581-800-3,530-528-22,343
Change in Investments1
cash flow from investments-672-335-1-65014-1,581-800-3,530-528-22,343
Financing Activities
Bank loans
Group/Directors Accounts-27,73129,6227,7526,486-37-16,38616,423-514-7,4757,989
Other Short Term Loans 417-84-2364-166-237503
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,562-7,128-7,02617,716
share issue100
interest350835183866906704387752540311254247202117
cash flow from financing-26,96429,6217,8016,9337006691,170-15,99917,17526-7,1644,681-6,881-6,82417,933
cash and cash equivalents
cash3,1075,724-62,735-72,87438,254-52,63913,263-34,96043,97740,77650,805-28,04230,963-12,88546,745
overdraft
change in cash3,1075,724-62,735-72,87438,254-52,63913,263-34,96043,97740,77650,805-28,04230,963-12,88546,745

oakhaven limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakhaven limited. Get real-time insights into oakhaven limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakhaven Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakhaven limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.

oakhaven limited Ownership

OAKHAVEN LIMITED group structure

Oakhaven Limited has no subsidiary companies.

Ultimate parent company

1 parent

OAKHAVEN LIMITED

06024045

OAKHAVEN LIMITED Shareholders

mercia partners group limited 100%

oakhaven limited directors

Oakhaven Limited currently has 2 directors. The longest serving directors include Mr Andrew Nicholas (Dec 2006) and Mrs Linda Burton (Sep 2007).

officercountryagestartendrole
Mr Andrew Nicholas59 years Dec 2006- Director
Mrs Linda BurtonUnited Kingdom63 years Sep 2007- Director

P&L

December 2023

turnover

158.5k

+2%

operating profit

-37.8k

0%

gross margin

58.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16k

-0.7%

total assets

33.9k

-0.69%

cash

9.5k

+0.49%

net assets

Total assets minus all liabilities

oakhaven limited company details

company number

06024045

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

executives online (midlands) limited (December 2020)

mercia executive recruitment limited (August 2011)

accountant

GMS FC LIMITED

auditor

-

address

1 london road, ipswich, IP1 2HA

Bank

-

Legal Advisor

-

oakhaven limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakhaven limited.

oakhaven limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKHAVEN LIMITED. This can take several minutes, an email will notify you when this has completed.

oakhaven limited Companies House Filings - See Documents

datedescriptionview/download