spencer enterprises

Live MatureMicroLow

spencer enterprises Company Information

Share SPENCER ENTERPRISES

Company Number

04146731

Shareholders

charles e.m. spencer & andrew d.h. macdonald & sebastian g. whitestone & piers a.d. inkin

charles edward maurice spencer

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

estate office althorp, northampton, NN7 4HQ

spencer enterprises Estimated Valuation

£676.4k

Pomanda estimates the enterprise value of SPENCER ENTERPRISES at £676.4k based on a Turnover of £396.9k and 1.7x industry multiple (adjusted for size and gross margin).

spencer enterprises Estimated Valuation

£316.7k

Pomanda estimates the enterprise value of SPENCER ENTERPRISES at £316.7k based on an EBITDA of £50.5k and a 6.27x industry multiple (adjusted for size and gross margin).

spencer enterprises Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of SPENCER ENTERPRISES at £2.7m based on Net Assets of £1.5m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spencer Enterprises Overview

Spencer Enterprises is a live company located in northampton, NN7 4HQ with a Companies House number of 04146731. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in January 2001, it's largest shareholder is charles e.m. spencer & andrew d.h. macdonald & sebastian g. whitestone & piers a.d. inkin with a 100% stake. Spencer Enterprises is a mature, micro sized company, Pomanda has estimated its turnover at £396.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spencer Enterprises Health Check

Pomanda's financial health check has awarded Spencer Enterprises a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £396.9k, make it smaller than the average company (£572.6k)

£396.9k - Spencer Enterprises

£572.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.5%)

2% - Spencer Enterprises

9.5% - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Spencer Enterprises

64% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (13.6%)

-4.9% - Spencer Enterprises

13.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Spencer Enterprises

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Spencer Enterprises

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.4k, this is less efficient (£95k)

£79.4k - Spencer Enterprises

£95k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spencer Enterprises

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (38 days)

37 days - Spencer Enterprises

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spencer Enterprises

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (76 weeks)

4 weeks - Spencer Enterprises

76 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (34.8%)

7.4% - Spencer Enterprises

34.8% - Industry AVG

SPENCER ENTERPRISES financials

EXPORTms excel logo

Spencer Enterprises's latest turnover from March 2024 is estimated at £396.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Spencer Enterprises has 5 employees and maintains cash reserves of £9.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover396,892383,317234,372369,269403,798412,851385,664369,616407,272912,0052,227,829730,2582,484,2973,632,215962,070
Other Income Or Grants
Cost Of Sales142,871138,89983,074134,207146,332144,531131,063120,892141,160320,631780,223240,581841,0231,341,682351,435
Gross Profit254,021244,418151,297235,062257,466268,320254,601248,724266,112591,3741,447,606489,6771,643,2742,290,533610,635
Admin Expenses273,261259,767166,773231,595268,946280,172269,085267,542161,230611,2611,208,212122,5841,696,3562,180,062290,591
Operating Profit-19,240-15,349-15,4763,467-11,480-11,852-14,484-18,818104,882-19,887239,394367,093-53,082110,471320,044
Interest Payable
Interest Receivable2531,7004664243331262236660586348337645990576
Pre-Tax Profit-18,987-13,649-15,0103,509-11,437-11,521-14,222-18,582105,541-19,301239,742367,430-52,437111,461320,621
Tax-667-21,108-55,141-88,183-31,209-89,774
Profit After Tax-18,987-13,649-15,0102,842-11,437-11,521-14,222-18,58284,433-19,301184,601279,247-52,43780,252230,847
Dividends Paid
Retained Profit-18,987-13,649-15,0102,842-11,437-11,521-14,222-18,58284,433-19,301184,601279,247-52,43780,252230,847
Employee Costs122,701115,012112,113106,569106,906107,197102,439100,26199,194299,471686,774240,418794,4681,126,048299,036
Number Of Employees555555555153412405715
EBITDA*50,50154,39254,26573,20758,26057,878-14,48450,878174,57849,809309,139436,83816,807145,416320,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets592,763662,504732,245801,986871,726941,4661,011,1961,079,8891,149,5851,219,2811,288,9771,358,7221,429,5481,502,617577,559
Intangible Assets
Investments & Other562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831562,831
Debtors (Due After 1 year)
Total Fixed Assets1,155,5941,225,3351,295,0761,364,8171,434,5571,504,2971,574,0271,642,7201,712,4161,782,1121,851,8081,921,5531,992,3792,065,4481,140,390
Stock & work in progress
Trade Debtors1,22036,246118,59818,58899,607165,73942,912
Group Debtors75,00040,000100,000100,000100,000
Misc Debtors377,296349,57976,06656,17244535,15116,91117,6891,35017,80817,808
Cash9,5706579,92144,26139,02946,06142,31562,595126,292137,59696,79542,39292,408165,398230,550
misc current assets
total current assets461,866389,644257,207200,433139,47481,21259,22680,284127,642173,842215,39360,980209,823348,945273,462
total assets1,617,4601,614,9791,552,2831,565,2501,574,0311,585,5091,633,2531,723,0041,840,0581,955,9542,067,2011,982,5332,202,2022,414,3931,413,852
Bank overdraft
Bank loan
Trade Creditors 14,5069,5234,150442,743534,689634,6221,133,5381,293,292373,003
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities105,87689,39118,41920,52632,14932,19068,413143,942242,414
total current liabilities120,38298,91422,56920,52632,14932,19068,413143,942242,414442,743534,689634,6221,133,5381,293,292373,003
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities120,38298,91422,56920,52632,14932,19068,413143,942242,414442,743534,689634,6221,133,5381,293,292373,003
net assets1,497,0781,516,0651,529,7141,544,7241,541,8821,553,3191,564,8401,579,0621,597,6441,513,2111,532,5121,347,9111,068,6641,121,1011,040,849
total shareholders funds1,497,0781,516,0651,529,7141,544,7241,541,8821,553,3191,564,8401,579,0621,597,6441,513,2111,532,5121,347,9111,068,6641,121,1011,040,849
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-19,240-15,349-15,4763,467-11,480-11,852-14,484-18,818104,882-19,887239,394367,093-53,082110,471320,044
Depreciation69,74169,74169,74169,74069,74069,73069,69669,69669,69669,74569,74569,88934,945
Amortisation
Tax-667-21,108-55,141-88,183-31,209-89,774
Stock
Debtors62,717212,29321,11455,72765,29418,240-77816,339-34,896-82,352100,010-98,827-66,132140,63542,912
Creditors4,9835,3734,150-442,743-91,946-99,933-498,916-159,754920,289373,003
Accruals and Deferred Income16,48570,972-2,107-11,623-41-36,223-75,529-98,472242,414
Deferred Taxes & Provisions
Cash flow from operations9,252-81,55635,1945,190-7,0753,415-89,235-63,933-11,96340,21554,055-51,434-76,815893,861560,361
Investing Activities
capital expenditure68,6931,0813,180-960,003-577,559
Change in Investments562,831
cash flow from investments68,6931,0813,180-960,003-1,140,390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue810,002
interest2531,7004664243331262236660586348337645990576
cash flow from financing2531,7004664243331262236660586348337645990810,578
cash and cash equivalents
cash9,505-79,85635,6605,232-7,0323,746-20,280-63,697-11,30440,80154,403-50,016-72,990-65,152230,550
overdraft
change in cash9,505-79,85635,6605,232-7,0323,746-20,280-63,697-11,30440,80154,403-50,016-72,990-65,152230,550

spencer enterprises Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spencer enterprises. Get real-time insights into spencer enterprises's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spencer Enterprises Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spencer enterprises by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.

spencer enterprises Ownership

SPENCER ENTERPRISES group structure

Spencer Enterprises has 1 subsidiary company.

Ultimate parent company

SPENCER ENTERPRISES

04146731

1 subsidiary

SPENCER ENTERPRISES Shareholders

charles e.m. spencer & andrew d.h. macdonald & sebastian g. whitestone & piers a.d. inkin 100%
charles edward maurice spencer 0%

spencer enterprises directors

Spencer Enterprises currently has 6 directors. The longest serving directors include Earl Charles Spencer (Jan 2001) and Mr Charles Gladstone (Jan 2001).

officercountryagestartendrole
Earl Charles Spencer60 years Jan 2001- Director
Mr Charles Gladstone61 years Jan 2001- Director
Mr Sebastian WhitestoneEngland76 years Jan 2001- Director
Mr Andrew MacDonald59 years Dec 2009- Director
Mr Piers InkinUnited Kingdom59 years Jan 2012- Director
Mr Rory MacLeay56 years Jul 2013- Director

P&L

March 2024

turnover

396.9k

+4%

operating profit

-19.2k

0%

gross margin

64.1%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

-0.01%

total assets

1.6m

0%

cash

9.6k

+146.23%

net assets

Total assets minus all liabilities

spencer enterprises company details

company number

04146731

Type

Private unlimited with Share Capital

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

93290 - Other amusement and recreation activities

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

estate office althorp, northampton, NN7 4HQ

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

spencer enterprises Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spencer enterprises.

spencer enterprises Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPENCER ENTERPRISES. This can take several minutes, an email will notify you when this has completed.

spencer enterprises Companies House Filings - See Documents

datedescriptionview/download