bush commercial properties ltd.

bush commercial properties ltd. Company Information

Share BUSH COMMERCIAL PROPERTIES LTD.
Live 
MatureMicroHigh

Company Number

04157002

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mrs jaswinder kaur sidhu

mr satnam singh sidhu

Group Structure

View All

Contact

Registered Address

51 the lindens, harborne, birmingham, B32 2ER

Website

-

bush commercial properties ltd. Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BUSH COMMERCIAL PROPERTIES LTD. at £1.2m based on a Turnover of £468.8k and 2.56x industry multiple (adjusted for size and gross margin).

bush commercial properties ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSH COMMERCIAL PROPERTIES LTD. at £0 based on an EBITDA of £-3.8k and a 5.07x industry multiple (adjusted for size and gross margin).

bush commercial properties ltd. Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BUSH COMMERCIAL PROPERTIES LTD. at £2.2m based on Net Assets of £1.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bush Commercial Properties Ltd. Overview

Bush Commercial Properties Ltd. is a live company located in birmingham, B32 2ER with a Companies House number of 04157002. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2001, it's largest shareholder is mrs jaswinder kaur sidhu with a 50% stake. Bush Commercial Properties Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £468.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bush Commercial Properties Ltd. Health Check

Pomanda's financial health check has awarded Bush Commercial Properties Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £468.8k, make it smaller than the average company (£917k)

£468.8k - Bush Commercial Properties Ltd.

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.9%)

19% - Bush Commercial Properties Ltd.

4.9% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.3%)

34.4% - Bush Commercial Properties Ltd.

75.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (29.8%)

-0.8% - Bush Commercial Properties Ltd.

29.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bush Commercial Properties Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Bush Commercial Properties Ltd.

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.4k, this is more efficient (£177.5k)

£234.4k - Bush Commercial Properties Ltd.

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (31 days)

34 days - Bush Commercial Properties Ltd.

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1925 days, this is slower than average (38 days)

1925 days - Bush Commercial Properties Ltd.

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bush Commercial Properties Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bush Commercial Properties Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a similar level of debt than the average (63.6%)

59.6% - Bush Commercial Properties Ltd.

63.6% - Industry AVG

BUSH COMMERCIAL PROPERTIES LTD. financials

EXPORTms excel logo

Bush Commercial Properties Ltd.'s latest turnover from March 2024 is estimated at £468.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Bush Commercial Properties Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Turnover468,848452,412342,659279,322329,039599,804336,625332,031345,521331,714204,394239,794205,640106,000133,478
Other Income Or Grants000000000000000
Cost Of Sales307,614302,084230,989184,395219,760403,304223,218212,528230,463233,376143,694170,346146,22874,0580
Gross Profit161,234150,328111,67094,927109,279196,500113,407119,503115,05998,33760,70069,44959,41231,9420
Admin Expenses164,997143,40295,60585,205106,062211,040130,029115,309106,54972,57813,87515,304-1,686,460-131,388-121,442
Operating Profit-3,7636,92616,0659,7223,217-14,540-16,6224,1948,51025,75946,82554,1451,745,872163,330121,442
Interest Payable00000000020,59742,26644,36722,69841,90523,205
Interest Receivable00000000023253308794743,022
Pre-Tax Profit-3,7636,92616,0659,7223,217-14,540-16,6224,1948,5105,1854,81210,0871,723,253121,899101,259
Tax0-1,316-3,052-1,847-61100-839-1,702-1,089-1,107-2,421-448,046-34,132-21,264
Profit After Tax-3,7635,61013,0137,8752,606-14,540-16,6223,3556,8084,0963,7057,6661,275,20787,76779,995
Dividends Paid0000000000000050,000
Retained Profit-3,7635,61013,0137,8752,606-14,540-16,6223,3556,8084,0963,7057,6661,275,20787,76729,995
Employee Costs64,88660,75558,80553,71154,78453,99851,99951,14452,44126,00024,78723,97923,93724,3520
Number Of Employees222222222111110
EBITDA*-3,7636,92616,0659,7223,217-14,540-16,6224,1948,51025,75946,82554,1451,745,872163,330121,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Tangible Assets3,158,3673,158,3673,158,3673,158,3673,158,3673,158,3673,158,3673,286,0953,286,0952,627,7572,264,0262,256,2142,256,2142,128,4861,740,057
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,158,3673,158,3673,158,3673,158,3673,158,3673,158,3673,158,3673,286,0953,286,0952,627,7572,264,0262,256,2142,256,2142,128,4861,740,057
Stock & work in progress000000000000000
Trade Debtors44,27465,96130,51918,55217,49969,92627,80126,48424,53230,47620,81527,57326,58913,0640
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000009,29691,97531,41644,403145,108
misc current assets00000000062300000
total current assets44,27465,96130,51918,55217,49969,92627,80126,48424,53231,09930,111119,54858,00557,467145,108
total assets3,202,6413,224,3283,188,8863,176,9193,175,8663,228,2933,186,1683,312,5793,310,6272,658,8562,294,1372,375,7622,314,2192,185,9531,885,165
Bank overdraft000000000032,98231,65330,56328,89320,337
Bank loan000000000000000
Trade Creditors 1,623,0311,338,1301,260,2681,177,4711,117,7271,092,685967,2011,007,434940,339604,084373,597425,945340,414206,6730
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000000192,757
total current liabilities1,623,0311,338,1301,260,2681,177,4711,117,7271,092,685967,2011,007,434940,339604,084406,579457,598370,977235,566213,094
loans0000000000600,780635,091667,835715,348524,799
hp & lease commitments000000000000000
Accruals and Deferred Income22,55822,36412,61313,06312,85420,81321,31320,81320,71319,97300000
other liabilities262,036565,055622,836706,229773,004845,120913,439983,4951,052,093744,12500000
provisions000000000000000
total long term liabilities284,594587,419635,449719,292785,858865,933934,7521,004,3081,072,806764,098600,780635,091667,835715,348524,799
total liabilities1,907,6251,925,5491,895,7171,896,7631,903,5851,958,6181,901,9532,011,7422,013,1451,368,1821,007,3591,092,6891,038,812950,914737,893
net assets1,295,0161,298,7791,293,1691,280,1561,272,2811,269,6751,284,2151,300,8371,297,4821,290,6741,286,7781,283,0731,275,4071,235,0391,147,272
total shareholders funds1,295,0161,298,7791,293,1691,280,1561,272,2811,269,6751,284,2151,300,8371,297,4821,290,6741,286,7781,283,0731,275,4071,235,0391,147,272
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Operating Activities
Operating Profit-3,7636,92616,0659,7223,217-14,540-16,6224,1948,51025,75946,82554,1451,745,872163,330121,442
Depreciation000000000000000
Amortisation000000000000000
Tax0-1,316-3,052-1,847-61100-839-1,702-1,089-1,107-2,421-448,046-34,132-21,264
Stock000000000000000
Debtors-21,68735,44211,9671,053-52,42742,1251,3171,952-5,9449,661-6,75898426,58913,0640
Creditors284,90177,86282,79759,74425,042125,484-40,23367,095336,255230,487-52,34885,531340,414206,6730
Accruals and Deferred Income1949,751-450209-7,959-50050010074019,973000-192,757192,757
Deferred Taxes & Provisions000000000000000
Cash flow from operations303,01957,78183,39366,77572,11668,319-57,67268,598349,747265,469128136,2711,611,651130,050292,935
Investing Activities
capital expenditure000000127,7280-658,338-363,731-7,8120-2,256,214-388,429-1,740,057
Change in Investments000000000000000
cash flow from investments000000127,7280-658,338-363,731-7,8120-2,256,214-388,429-1,740,057
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-600,780-34,311-32,744667,835190,549524,799
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-303,019-57,781-83,393-66,775-72,116-68,319-70,056-68,598307,968744,12500000
share issue000000000-2000020001,117,277
interest000000000-20,574-42,013-44,059-22,619-41,431-20,183
cash flow from financing-303,019-57,781-83,393-66,775-72,116-68,319-70,056-68,598307,968122,571-76,324-76,803645,416149,1181,621,893
cash and cash equivalents
cash000000000-9,296-82,67960,55931,416-100,705145,108
overdraft000000000-32,9821,3291,09030,5638,55620,337
change in cash00000000023,686-84,00859,469853-109,261124,771

bush commercial properties ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bush commercial properties ltd.. Get real-time insights into bush commercial properties ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bush Commercial Properties Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bush commercial properties ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B32 area or any other competitors across 12 key performance metrics.

bush commercial properties ltd. Ownership

BUSH COMMERCIAL PROPERTIES LTD. group structure

Bush Commercial Properties Ltd. has no subsidiary companies.

Ultimate parent company

BUSH COMMERCIAL PROPERTIES LTD.

04157002

BUSH COMMERCIAL PROPERTIES LTD. Shareholders

mrs jaswinder kaur sidhu 50%
mr satnam singh sidhu 50%

bush commercial properties ltd. directors

Bush Commercial Properties Ltd. currently has 2 directors. The longest serving directors include Mrs. Jaswinder Sidhu (Feb 2001) and Mr Satnam Sidhu (Feb 2001).

officercountryagestartendrole
Mrs. Jaswinder SidhuUnited Kingdom69 years Feb 2001- Director
Mr Satnam SidhuUnited Kingdom73 years Feb 2001- Director

P&L

March 2024

turnover

468.8k

+4%

operating profit

-3.8k

0%

gross margin

34.4%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

0%

total assets

3.2m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

bush commercial properties ltd. company details

company number

04157002

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

a.f.q. ltd. (February 2001)

accountant

-

auditor

-

address

51 the lindens, harborne, birmingham, B32 2ER

Bank

-

Legal Advisor

-

bush commercial properties ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to bush commercial properties ltd.. Currently there are 18 open charges and 0 have been satisfied in the past.

bush commercial properties ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSH COMMERCIAL PROPERTIES LTD.. This can take several minutes, an email will notify you when this has completed.

bush commercial properties ltd. Companies House Filings - See Documents

datedescriptionview/download