Makbros Limited

POWER SEARCH PRICING

SOLUTIONS

makbros limited Company Information

Company Number

04183901

Next Accounts

Dec 2025

Directors

Deepesh Makanji

Piyush Makanji

View All

Shareholders

piyush jayantilal makanji

deepesh jayantilal makanji

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

27 college road, wembley, HA9 8RN

Website

www.makbros.co.uk

makbros limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MAKBROS LIMITED at £1.8m based on Net Assets of £634.7k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Makbros Limited is a live company located in wembley, HA9 8RN with a Companies House number of 04183901. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2001, it's largest shareholder is piyush jayantilal makanji with a 33.3% stake. Makbros Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Makbros Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £60.7k, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (7.9%)

EXPORT

Makbros Limited's latest turnover from March 2024 is estimated at £60.7 thousand and the company has net assets of £634.7 thousand. According to their latest financial statements, we estimate that Makbros Limited has 1 employee and maintains cash reserves of £42.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	60,672	340,662	312,508	550,296	261,923	374,725	516,295	478,940	529,718	511,235	679,900	703,987	571,811	584,065	595,021
Other Income Or Grants
Cost Of Sales	49,707	277,903	254,739	452,742	214,560	308,970	427,206	389,395	431,445	417,269	563,656	578,182	468,767	479,266	489,403
Gross Profit	10,964	62,759	57,770	97,554	47,363	65,755	89,089	89,545	98,272	93,966	116,244	125,805	103,044	104,799	105,618
Admin Expenses	-70,102	1,450	-78,814	170,450	24,416	43,383	53,628	59,697	144,012	105,922	83,280	84,280	58,249	94,537	109,664
Operating Profit	81,066	61,309	136,584	-72,896	22,947	22,372	35,461	29,848	-45,740	-11,956	32,964	41,525	44,795	10,262	-4,046
Interest Payable				11,820	24,477	27,455	26,639	27,177	14,577
Interest Receivable	2,217	2,014	201	21	20	25	15		101	190	126	61	24
Pre-Tax Profit	83,283	63,323	136,785	-84,696	-1,510	-5,058	8,837	2,671	-60,216	-11,766	33,090	41,586	44,819	10,263	-4,046
Tax	-20,821	-12,031	-25,989				-1,679	-534			-7,611	-9,981	-11,653	-2,873
Profit After Tax	62,462	51,292	110,796	-84,696	-1,510	-5,058	7,158	2,137	-60,216	-11,766	25,479	31,605	33,166	7,389	-4,046
Dividends Paid
Retained Profit	62,462	51,292	110,796	-84,696	-1,510	-5,058	7,158	2,137	-60,216	-11,766	25,479	31,605	33,166	7,389	-4,046
Employee Costs	44,274	209,402	202,560	186,600	186,070	182,643	214,259	209,211	203,292	32,902	66,184	64,971	64,747	63,432	63,457
Number Of Employees	1	5	5	5	5	5	6	6	6	1	2	2	2	2	2
EBITDA*	81,066	61,309	136,584	-70,859	25,369	25,117	38,492	33,263	-42,108	-7,775	37,968	46,676	49,523	13,971	74

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,312,500	1,312,500	1,312,500	1,330,574	1,332,609	1,335,032	1,337,777	1,340,810	1,340,861	923,953	927,644	931,248	929,162	920,693	923,458
Intangible Assets
Investments & Other				15,150	15,150	15,150	15,150	15,150	15,150	15,150	15,150	15,150	15,150	15,150	15,150
Debtors (Due After 1 year)
Total Fixed Assets	1,312,500	1,312,500	1,312,500	1,345,724	1,347,759	1,350,182	1,352,927	1,355,960	1,356,011	939,103	942,794	946,398	944,312	935,843	938,608
Stock & work in progress					35,250	80,215	85,356	99,586	127,352	130,682	130,499	196,481	199,560	198,000	207,051
Trade Debtors	3,701	2,267	795	128,737	8,894	44,215	69,963	65,018	78,562	73,477	131,795	111,864	69,571	78,815	80,060
Group Debtors
Misc Debtors					5,718	9,483	9,125	2,306
Cash	42,315	42,131	52,662	980	40,122	764	5,950	18	18	40,326	35,628	14,724	9,624	23	23
misc current assets
total current assets	46,016	44,398	53,457	129,717	89,984	134,677	170,394	166,928	205,932	244,485	297,922	323,069	278,755	276,838	287,134
total assets	1,358,516	1,356,898	1,365,957	1,475,441	1,437,743	1,484,859	1,523,321	1,522,888	1,561,943	1,183,588	1,240,716	1,269,467	1,223,067	1,212,681	1,225,742
Bank overdraft					77,737	113,452	77,019	71,768
Bank loan									71,230
Trade Creditors	25,265	19,092	16,841	24,358	27,563	65,415	128,250	94,290	110,761	246,829	292,529	324,167	279,947	299,375	272,670
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities					39,550	55,147	46,499	43,334	58,908
total current liabilities	25,265	19,092	16,841	24,358	144,850	234,014	251,768	209,392	240,899	246,829	292,529	324,167	279,947	299,375	272,670
loans					309,812	301,531	321,482	349,383	377,284
hp & lease commitments
Accruals and Deferred Income
other liabilities	698,519	765,536	828,138	1,040,901	488,203	452,926	448,625	469,825	451,609	804,932	804,594	827,186	856,611	859,963	907,118
provisions
total long term liabilities	698,519	765,536	828,138	1,040,901	798,015	754,457	770,107	819,208	828,893	804,932	804,594	827,186	856,611	859,963	907,118
total liabilities	723,784	784,628	844,979	1,065,259	942,865	988,471	1,021,875	1,028,600	1,069,792	1,051,761	1,097,123	1,151,353	1,136,558	1,159,338	1,179,788
net assets	634,732	572,270	520,978	410,182	494,878	496,388	501,446	494,288	492,151	131,827	143,593	118,114	86,509	53,343	45,954
total shareholders funds	634,732	572,270	520,978	410,182	494,878	496,388	501,446	494,288	492,151	131,827	143,593	118,114	86,509	53,343	45,954

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	81,066	61,309	136,584	-72,896	22,947	22,372	35,461	29,848	-45,740	-11,956	32,964	41,525	44,795	10,262	-4,046
Depreciation				2,037	2,422	2,745	3,031	3,415	3,632	4,181	5,004	5,151	4,728	3,709	4,120
Amortisation
Tax	-20,821	-12,031	-25,989				-1,679	-534			-7,611	-9,981	-11,653	-2,873
Stock				-35,250	-44,965	-5,141	-14,230	-27,766	-3,330	183	-65,982	-3,079	1,560	-9,051	207,051
Debtors	1,434	1,472	-127,942	114,125	-39,086	-25,390	11,764	-11,238	5,085	-58,318	19,931	42,293	-9,244	-1,245	80,060
Creditors	6,173	2,251	-7,517	-3,205	-37,852	-62,835	33,960	-16,471	-136,068	-45,700	-31,638	44,220	-19,428	26,705	272,670
Accruals and Deferred Income				-39,550	-15,597	8,648	3,165	-15,574	58,908
Deferred Taxes & Provisions
Cash flow from operations	64,984	50,057	231,020	-192,489	55,971	1,461	76,404	39,688	-121,023	4,660	44,770	41,701	26,126	48,099	-14,367
Investing Activities
capital expenditure			18,074	-2	1		2	-3,364	-420,540	-490	-1,400	-7,237	-13,197	-944	-927,578
Change in Investments			-15,150												15,150
cash flow from investments			33,224	-2	1		2	-3,364	-420,540	-490	-1,400	-7,237	-13,197	-944	-942,728
Financing Activities
Bank loans								-71,230	71,230
Group/Directors Accounts
Other Short Term Loans
Long term loans				-309,812	8,281	-19,951	-27,901	-27,901	377,284
Hire Purchase and Lease Commitments
other long term liabilities	-67,017	-62,602	-212,763	552,698	35,277	4,301	-21,200	18,216	-353,323	338	-22,592	-29,425	-3,352	-47,155	907,118
share issue									420,540						50,000
interest	2,217	2,014	201	-11,799	-24,457	-27,430	-26,624	-27,177	-14,476	190	126	61	24
cash flow from financing	-64,800	-60,588	-212,562	231,087	19,101	-43,080	-75,725	-108,092	501,255	528	-22,466	-29,364	-3,328	-47,155	957,118
cash and cash equivalents
cash	184	-10,531	51,682	-39,142	39,358	-5,186	5,932		-40,308	4,698	20,904	5,100	9,601		23
overdraft				-77,737	-35,715	36,433	5,251	71,768
change in cash	184	-10,531	51,682	38,595	75,073	-41,619	681	-71,768	-40,308	4,698	20,904	5,100	9,601		23

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for makbros limited. Get real-time insights into makbros limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for makbros limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

MAKBROS LIMITED group structure

Makbros Limited has no subsidiary companies.

Ultimate parent company

MAKBROS LIMITED

04183901

MAKBROS LIMITED Shareholders

piyush jayantilal makanji	33.33%
deepesh jayantilal makanji	33.33%
nainesh mansuklal kanabar	33.33%

Makbros Limited currently has 3 directors. The longest serving directors include Mr Deepesh Makanji (Mar 2001) and Mr Piyush Makanji (Mar 2001).

officer	country	age	start	end	role
Mr Deepesh Makanji		57 years	Mar 2001	-	Director
Mr Piyush Makanji		56 years	Mar 2001	-	Director
Mr Nainesh Kanabar	England	60 years	Apr 2006	-	Director

P&L

March 2024

turnover

60.7k

-82%

operating profit

81.1k

gross margin

18.1%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

634.7k

+0.11%

total assets

1.4m

cash

42.3k

net assets

Total assets minus all liabilities

Similar Companies

1.5

1.5

westwood international limited

3.5

company number

04183901

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 2001

ultimate parent company

None

previous names

N/A

address

27 college road, wembley, HA9 8RN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to makbros limited. Currently there are 4 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAKBROS LIMITED. This can take several minutes, an email will notify you when this has completed.

makbros limited Company Information

makbros limited Estimated Valuation

makbros limited Estimated Valuation

makbros limited Estimated Valuation

Makbros Limited Overview

Makbros Limited Health Check

MAKBROS LIMITED financials

makbros limited Credit Report and Business Information

Makbros Limited Competitor Analysis

makbros limited Ownership

makbros limited directors

makbros limited company details

makbros limited Charges & Mortgages

makbros limited Capital Raised & Share Issues BETA

makbros limited Companies House Filings - See Documents