welleco uk limited

Live EstablishedSmallHealthy

welleco uk limited Company Information

Share WELLECO UK LIMITED

Company Number

09233743

Shareholders

welle pty ltd

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

10 john street, london, WC1N 2EB

welleco uk limited Estimated Valuation

£288.1k

Pomanda estimates the enterprise value of WELLECO UK LIMITED at £288.1k based on a Turnover of £841.9k and 0.34x industry multiple (adjusted for size and gross margin).

welleco uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLECO UK LIMITED at £0 based on an EBITDA of £-396.4k and a 4.02x industry multiple (adjusted for size and gross margin).

welleco uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLECO UK LIMITED at £0 based on Net Assets of £-773k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Welleco Uk Limited Overview

Welleco Uk Limited is a live company located in london, WC1N 2EB with a Companies House number of 09233743. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2014, it's largest shareholder is welle pty ltd with a 100% stake. Welleco Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £841.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Welleco Uk Limited Health Check

Pomanda's financial health check has awarded Welleco Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £841.9k, make it smaller than the average company (£14.9m)

£841.9k - Welleco Uk Limited

£14.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)

11% - Welleco Uk Limited

5.9% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Welleco Uk Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -47.1% make it less profitable than the average company (5.3%)

-47.1% - Welleco Uk Limited

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (37)

3 - Welleco Uk Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Welleco Uk Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.6k, this is less efficient (£366.6k)

£280.6k - Welleco Uk Limited

£366.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (52 days)

31 days - Welleco Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (33 days)

93 days - Welleco Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 170 days, this is more than average (76 days)

170 days - Welleco Uk Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)

10 weeks - Welleco Uk Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 195.6%, this is a higher level of debt than the average (47.4%)

195.6% - Welleco Uk Limited

47.4% - Industry AVG

WELLECO UK LIMITED financials

EXPORTms excel logo

Welleco Uk Limited's latest turnover from June 2023 is estimated at £841.9 thousand and the company has net assets of -£773 thousand. According to their latest financial statements, we estimate that Welleco Uk Limited has 3 employees and maintains cash reserves of £307.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Sep 2017Sep 2016Sep 2015
Turnover841,867691,725307,053619,075260,235308,676398,331258,78380,454
Other Income Or Grants
Cost Of Sales611,993499,546224,048449,401189,210226,103289,308185,81557,924
Gross Profit229,874192,18083,005169,67471,02582,573109,02372,96922,530
Admin Expenses626,296482,77167,256293,697132,80139,611-213,931169,452149,153
Operating Profit-396,422-290,59115,749-124,023-61,77642,962322,954-96,483-126,623
Interest Payable
Interest Receivable9,7172,35031726172710114914774
Pre-Tax Profit-386,706-288,24116,065-123,762-61,04943,063323,102-96,336-126,549
Tax-3,052-8,182-61,389
Profit After Tax-386,706-288,24113,013-123,762-61,04934,881261,713-96,336-126,549
Dividends Paid
Retained Profit-386,706-288,24113,013-123,762-61,04934,881261,713-96,336-126,549
Employee Costs127,93981,54837,481111,20637,00071,72770,77534,42933,522
Number Of Employees321312211
EBITDA*-396,422-290,59115,749-124,023-61,77642,962322,954-96,483-126,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress286,012337,368184,643534,605109,163172,144325,438109,11836,288
Trade Debtors72,20475,77018,1457,52732,17030,48313,17249,9966,344
Group Debtors1,498
Misc Debtors141,20954,2098,12514,46832,98129,5147,5493,33239,262
Cash307,44181,219294,790338,653184,0659,85630,70988,19129,781
misc current assets
total current assets808,364548,566505,703895,253358,379241,997376,868250,637111,675
total assets808,364548,566505,703895,253358,379241,997376,868250,637111,675
Bank overdraft
Bank loan
Trade Creditors 156,85367,50326,5809,52628,83620,1145,88080113,440
Group/Directors Accounts1,153,429719,528499,857904,155315,034129,086
other short term finances
hp & lease commitments
other current liabilities271,117147,86477,35492,6731,84819,087332,159472,720224,783
total current liabilities1,581,399934,895603,7911,006,354345,718168,287338,039473,521238,223
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,581,399934,895603,7911,006,354345,718168,287338,039473,521238,223
net assets-773,035-386,329-98,088-111,10112,66173,71038,829-222,884-126,548
total shareholders funds-773,035-386,329-98,088-111,10112,66173,71038,829-222,884-126,548
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-396,422-290,59115,749-124,023-61,77642,962322,954-96,483-126,623
Depreciation
Amortisation
Tax-3,052-8,182-61,389
Stock-51,356152,725-349,962425,442-62,981-153,294216,32072,83036,288
Debtors84,932103,7094,275-43,1565,15439,276-32,6077,72245,606
Creditors89,35040,92317,054-19,3108,72214,2345,079-12,63913,440
Accruals and Deferred Income123,25370,510-15,31990,825-17,239-313,072-140,561247,937224,783
Deferred Taxes & Provisions
Cash flow from operations-217,395-435,592360,119-434,794-12,466-150,040-57,63058,26329,706
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts433,901219,671-404,298589,121185,948129,086
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest9,7172,35031726172710114914774
cash flow from financing443,618222,021-403,981589,382186,675129,18714914775
cash and cash equivalents
cash226,222-213,571-43,863154,588174,209-20,853-57,48258,41029,781
overdraft
change in cash226,222-213,571-43,863154,588174,209-20,853-57,48258,41029,781

welleco uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for welleco uk limited. Get real-time insights into welleco uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Welleco Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for welleco uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.

welleco uk limited Ownership

WELLECO UK LIMITED group structure

Welleco Uk Limited has no subsidiary companies.

Ultimate parent company

WELLE PTY LTD

#0104833

1 parent

WELLECO UK LIMITED

09233743

WELLECO UK LIMITED Shareholders

welle pty ltd 100%

welleco uk limited directors

Welleco Uk Limited currently has 4 directors. The longest serving directors include Ms Elle MacPherson (Mar 2018) and Mr Michael Pinto (Mar 2018).

officercountryagestartendrole
Ms Elle MacPhersonEngland61 years Mar 2018- Director
Mr Michael PintoEngland45 years Mar 2018- Director
Mr Rodney JonesUnited Kingdom77 years Nov 2023- Director
Mr Jeremy EvansUnited Kingdom37 years Dec 2023- Director

P&L

June 2023

turnover

841.9k

+22%

operating profit

-396.4k

0%

gross margin

27.4%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-773k

+1%

total assets

808.4k

+0.47%

cash

307.4k

+2.79%

net assets

Total assets minus all liabilities

welleco uk limited company details

company number

09233743

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

WELLE PTY LTD

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

OURY CLARK

auditor

-

address

10 john street, london, WC1N 2EB

Bank

-

Legal Advisor

-

welleco uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to welleco uk limited.

welleco uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLECO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

welleco uk limited Companies House Filings - See Documents

datedescriptionview/download