loudmouth pr limited

Dissolved 

loudmouth pr limited Company Information

Share LOUDMOUTH PR LIMITED

Company Number

04207532

Shareholders

susan perolls

kim van haeften

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

27 mortimer street, london, W1T 3BL

loudmouth pr limited Estimated Valuation

£45.2k

Pomanda estimates the enterprise value of LOUDMOUTH PR LIMITED at £45.2k based on a Turnover of £114.7k and 0.39x industry multiple (adjusted for size and gross margin).

loudmouth pr limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOUDMOUTH PR LIMITED at £0 based on an EBITDA of £-3.4k and a 3.17x industry multiple (adjusted for size and gross margin).

loudmouth pr limited Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of LOUDMOUTH PR LIMITED at £2.3k based on Net Assets of £862 and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loudmouth Pr Limited Overview

Loudmouth Pr Limited is a dissolved company that was located in london, W1T 3BL with a Companies House number of 04207532. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2001, it's largest shareholder was susan perolls with a 50% stake. The last turnover for Loudmouth Pr Limited was estimated at £114.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loudmouth Pr Limited Health Check

Pomanda's financial health check has awarded Loudmouth Pr Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £114.7k, make it smaller than the average company (£209.1k)

£114.7k - Loudmouth Pr Limited

£209.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6%)

-1% - Loudmouth Pr Limited

6% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (67%)

27.7% - Loudmouth Pr Limited

67% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (9.1%)

-2.9% - Loudmouth Pr Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Loudmouth Pr Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Loudmouth Pr Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.2k, this is less efficient (£123.7k)

£38.2k - Loudmouth Pr Limited

£123.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (70 days)

111 days - Loudmouth Pr Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (29 days)

150 days - Loudmouth Pr Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loudmouth Pr Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Loudmouth Pr Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (55.8%)

97.5% - Loudmouth Pr Limited

55.8% - Industry AVG

LOUDMOUTH PR LIMITED financials

EXPORTms excel logo

Loudmouth Pr Limited's latest turnover from April 2019 is estimated at £114.7 thousand and the company has net assets of £862. According to their latest financial statements, Loudmouth Pr Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover114,748162,924249,691117,052160,360155,019108,290163,952216,008183,860
Other Income Or Grants0000000000
Cost Of Sales83,005115,483170,84982,859112,841107,57474,771107,154139,789120,517
Gross Profit31,74347,44178,84234,19347,51947,44533,51956,79876,21863,343
Admin Expenses35,10752,74369,32937,57749,73246,03339,73368,850111,902-18,892
Operating Profit-3,364-5,3029,513-3,384-2,2131,412-6,214-12,052-35,68482,235
Interest Payable0000000000
Interest Receivable008922414815012814214988
Pre-Tax Profit-3,364-5,3029,602-3,160-2,0651,562-6,086-11,910-35,53582,322
Tax00-1,82400-328000-23,050
Profit After Tax-3,364-5,3027,778-3,160-2,0651,234-6,086-11,910-35,53559,272
Dividends Paid0000000000
Retained Profit-3,364-5,3027,778-3,160-2,0651,234-6,086-11,910-35,53559,272
Employee Costs152,864150,214146,71051,48050,14351,88151,54452,99296,81848,949
Number Of Employees3331111121
EBITDA*-3,364-5,3029,513-2,974-2,0151,833-5,890-11,728-34,53183,064

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0213525936497295323647971829
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0213525936497295323647971829
Stock & work in progress0000000000
Trade Debtors35,00462,066108,43229,10846,02138,68428,84342,74259,34749,331
Group Debtors0000000000
Misc Debtors00000000032,812
Cash00071,20718,52940,50219,35731,99124,75635,022
misc current assets0000000000
total current assets35,00462,066108,432100,31564,55079,18648,20074,73384,103117,165
total assets35,00462,279108,957101,25165,04779,48148,52375,38085,074117,994
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 34,14258,05399,42999,49960,13572,50442,78063,55160,46258,720
Group/Directors Accounts000000008730
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities34,14258,05399,42999,49960,13572,50442,78063,55161,33558,720
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities34,14258,05399,42999,49960,13572,50442,78063,55161,33558,720
net assets8624,2269,5281,7524,9126,9775,74311,82923,73959,274
total shareholders funds8624,2269,5281,7524,9126,9775,74311,82923,73959,274
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-3,364-5,3029,513-3,384-2,2131,412-6,214-12,052-35,68482,235
Depreciation0004101984213243241,153829
Amortisation0000000000
Tax00-1,82400-328000-23,050
Stock0000000000
Debtors-27,062-46,36679,324-16,9137,3379,841-13,899-16,605-22,79682,143
Creditors-23,911-41,376-7039,364-12,36929,724-20,7713,0891,74258,720
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-213-312-71,70553,303-21,72121,388-12,7627,966-9,99336,591
Investing Activities
capital expenditure213312411-849-400-39300-1,295-1,658
Change in Investments0000000000
cash flow from investments213312411-849-400-39300-1,295-1,658
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000-8738730
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00-20000002
interest008922414815012814214988
cash flow from financing0087224148150128-7311,02290
cash and cash equivalents
cash00-71,20752,678-21,97321,145-12,6347,235-10,26635,022
overdraft0000000000
change in cash00-71,20752,678-21,97321,145-12,6347,235-10,26635,022

loudmouth pr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loudmouth pr limited. Get real-time insights into loudmouth pr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loudmouth Pr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loudmouth pr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in W1T area or any other competitors across 12 key performance metrics.

loudmouth pr limited Ownership

LOUDMOUTH PR LIMITED group structure

Loudmouth Pr Limited has no subsidiary companies.

Ultimate parent company

LOUDMOUTH PR LIMITED

04207532

LOUDMOUTH PR LIMITED Shareholders

susan perolls 50%
kim van haeften 50%

loudmouth pr limited directors

Loudmouth Pr Limited currently has 2 directors. The longest serving directors include Ms Susan Perolls (Apr 2001) and Ms Kim Van Haeften (Apr 2001).

officercountryagestartendrole
Ms Susan Perolls60 years Apr 2001- Director
Ms Kim Van HaeftenEngland61 years Apr 2001- Director

P&L

April 2019

turnover

114.7k

-30%

operating profit

-3.4k

0%

gross margin

27.7%

-5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

862

-0.8%

total assets

35k

-0.44%

cash

0

0%

net assets

Total assets minus all liabilities

loudmouth pr limited company details

company number

04207532

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

bigmouth pr limited (September 2001)

accountant

-

auditor

-

address

27 mortimer street, london, W1T 3BL

Bank

-

Legal Advisor

-

loudmouth pr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loudmouth pr limited.

loudmouth pr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOUDMOUTH PR LIMITED. This can take several minutes, an email will notify you when this has completed.

loudmouth pr limited Companies House Filings - See Documents

datedescriptionview/download