Pomanda estimates the enterprise value of I J S ASSOCIATES LIMITED at £21.4k based on a Turnover of £60.2k and 0.36x industry multiple (adjusted for size and gross margin).
i j s associates limitedEstimated Valuation
£22.9k
Pomanda estimates the enterprise value of I J S ASSOCIATES LIMITED at £22.9k based on an EBITDA of £9k and a 2.55x industry multiple (adjusted for size and gross margin).
i j s associates limitedEstimated Valuation
£16k
Pomanda estimates the enterprise value of I J S ASSOCIATES LIMITED at £16k based on Net Assets of £6.8k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I J S Associates LimitedOverview
I J S Associates Limited is a live company located in london, N3 1XW with a Companies House number of 04217070. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2001, it's largest shareholder is
ivor joseph schlosberg
with a 95% stake. I J S Associates Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£60.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded I J S Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £60.2k, make it smaller than the average company (£4.3m)
£60.2k - I J S Associates Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.3%)
12% - I J S Associates Limited
9.3% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (37.4%)
16.9% - I J S Associates Limited
37.4% - Industry AVG
Profitability
an operating margin of 14.9% make it more profitable than the average company (5.4%)
14.9% - I J S Associates Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - I J S Associates Limited
26 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
£51k - I J S Associates Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £60.2k, this is less efficient (£157k)
£60.2k - I J S Associates Limited
£157k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (38 days)
92 days - I J S Associates Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (31 days)
59 days - I J S Associates Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - I J S Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I J S Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.4%, this is a similar level of debt than the average (60.1%)
57.4% - I J S Associates Limited
60.1% - Industry AVG
I J S ASSOCIATES LIMITED financials
EXPORT
I J S Associates Limited's latest turnover from July 2024 is estimated at £60.2 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, I J S Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
60,155
41,222
40,653
42,540
41,155
45,089
64,170
34,039
27,128
38,221
20,284
29,713
52,955
46,122
40,735
Other Income Or Grants
Cost Of Sales
49,990
34,065
33,918
35,994
34,172
37,470
53,291
28,142
22,327
31,771
16,964
24,726
43,668
37,700
32,693
Gross Profit
10,164
7,156
6,734
6,546
6,983
7,618
10,879
5,898
4,801
6,450
3,321
4,987
9,288
8,422
8,042
Admin Expenses
1,176
9,153
6,186
9,269
5,084
8,536
11,137
2,300
7,937
3,422
4,214
2,885
9,470
8,798
7,055
-487
Operating Profit
8,988
-1,997
548
-2,723
1,899
-918
-258
3,598
-3,136
3,028
-893
2,102
-182
-376
987
487
Interest Payable
Interest Receivable
11
60
74
61
73
91
85
74
33
Pre-Tax Profit
8,988
-1,997
548
-2,723
1,899
-918
-258
3,609
-3,076
3,101
-832
2,175
-91
-291
1,061
519
Tax
-2,247
-104
-361
-686
-620
-500
-297
-145
Profit After Tax
6,741
-1,997
444
-2,723
1,538
-918
-258
2,923
-3,076
2,481
-832
1,675
-91
-291
764
374
Dividends Paid
Retained Profit
6,741
-1,997
444
-2,723
1,538
-918
-258
2,923
-3,076
2,481
-832
1,675
-91
-291
764
374
Employee Costs
50,959
48,214
45,698
42,776
41,756
41,784
78,724
38,028
38,045
37,590
37,606
36,959
36,855
35,899
35,389
Number Of Employees
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
EBITDA*
8,988
-1,997
548
-2,723
1,899
-918
-258
3,598
-2,231
4,370
251
2,766
18
292
1,778
1,708
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
633
1,226
1,675
482
3,089
252
904
1,784
1,137
876
1,624
2,401
200
868
1,659
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
633
1,226
1,675
482
3,089
252
904
1,784
1,137
876
1,624
2,401
200
868
1,659
Stock & work in progress
Trade Debtors
15,204
6,928
8,319
9,632
8,281
10,426
11,036
9,700
407
3,673
3,934
Group Debtors
Misc Debtors
Cash
8,636
15,522
13,927
10,536
18,703
17,557
16,523
13,164
misc current assets
total current assets
15,204
6,928
8,319
9,632
8,281
10,426
11,036
9,700
8,636
15,522
14,334
14,209
18,703
17,557
16,523
17,098
total assets
15,837
8,154
9,994
10,114
11,370
10,678
11,940
11,484
9,773
16,398
15,958
16,610
18,703
17,757
17,391
18,757
Bank overdraft
Bank loan
Trade Creditors
8,182
7,641
7,484
8,548
7,081
7,927
8,271
7,557
8,749
12,298
14,339
14,159
17,927
16,890
16,233
18,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,182
7,641
7,484
8,548
7,081
7,927
8,271
7,557
8,749
12,298
14,339
14,159
17,927
16,890
16,233
18,363
loans
hp & lease commitments
Accruals and Deferred Income
901
500
500
other liabilities
provisions
total long term liabilities
901
500
500
total liabilities
9,083
8,141
7,984
8,548
7,081
7,927
8,271
7,557
8,749
12,298
14,339
14,159
17,927
16,890
16,233
18,363
net assets
6,754
13
2,010
1,566
4,289
2,751
3,669
3,927
1,024
4,100
1,619
2,451
776
867
1,158
394
total shareholders funds
6,754
13
2,010
1,566
4,289
2,751
3,669
3,927
1,024
4,100
1,619
2,451
776
867
1,158
394
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
8,988
-1,997
548
-2,723
1,899
-918
-258
3,598
-3,136
3,028
-893
2,102
-182
-376
987
487
Depreciation
905
1,342
1,144
664
200
668
791
1,221
Amortisation
Tax
-2,247
-104
-361
-686
-620
-500
-297
-145
Stock
Debtors
8,276
-1,391
-1,313
1,351
-2,145
-610
1,336
9,700
-407
-3,266
3,673
-3,934
3,934
Creditors
541
157
-1,064
1,467
-846
-344
714
-1,192
-3,549
-2,041
180
-3,768
1,037
657
-2,130
18,363
Accruals and Deferred Income
401
500
Deferred Taxes & Provisions
Cash flow from operations
-593
-449
1,193
-2,607
2,837
-652
-880
-7,980
-5,780
2,116
3,697
-5,175
1,055
949
3,285
15,992
Investing Activities
capital expenditure
593
449
-1,193
2,607
-2,837
652
880
-647
-1,166
-594
-367
-3,065
-2,880
Change in Investments
cash flow from investments
593
449
-1,193
2,607
-2,837
652
880
-647
-1,166
-594
-367
-3,065
-2,880
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-20
20
interest
11
60
74
61
73
91
85
74
33
cash flow from financing
-9
60
74
61
73
91
85
74
53
cash and cash equivalents
cash
-8,636
-6,886
1,595
3,391
-8,167
1,146
1,034
3,359
13,164
overdraft
change in cash
-8,636
-6,886
1,595
3,391
-8,167
1,146
1,034
3,359
13,164
i j s associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i j s associates limited. Get real-time insights into i j s associates limited's credit score, group structure and payment trends.
Perform a competitor analysis for i j s associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
i j s associates limited Ownership
I J S ASSOCIATES LIMITED group structure
I J S Associates Limited has no subsidiary companies.
Ultimate parent company
I J S ASSOCIATES LIMITED
04217070
I J S ASSOCIATES LIMITED Shareholders
The largest shareholders in I J S Associates Limited include Ivor Joseph Schlosberg and Elise Charlesa Grace Schlosberg.
ivor joseph schlosberg
95%
elise charlesa grace schlosberg
5%
i j s associates limited directors
I J S Associates Limited currently has 1 director, Mr Ivor Schlosberg serving since May 2001.
82990 - Other business support service activities n.e.c.
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
i j s associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i j s associates limited.
i j s associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I J S ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
i j s associates limitedCompanies House Filings - See Documents
