Pomanda estimates the enterprise value of GASKELLS PROPERTY MANAGEMENT LIMITED at £511.9k based on a Turnover of £252.3k and 2.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GASKELLS PROPERTY MANAGEMENT LIMITED at £1.3m based on an EBITDA of £197.4k and a 6.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GASKELLS PROPERTY MANAGEMENT LIMITED at £333.4k based on Net Assets of £165.4k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gaskells Property Management LimitedOverview
Gaskells Property Management Limited is a live company located in manchester, M43 6PW with a Companies House number of 04217599. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2001, it's largest shareholder is
robert whittaker-schofield
with a 50% stake. Gaskells Property Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£252.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Gaskells Property Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
2 Weak
Size
annual sales of £252.3k, make it smaller than the average company (£537.9k)
£252.3k - Gaskells Property Management Limited
£537.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.4%)
18% - Gaskells Property Management Limited
4.4% - Industry AVG
Production
with a gross margin of 86.4%, this company has a comparable cost of product (86.4%)
86.4% - Gaskells Property Management Limited
86.4% - Industry AVG
Profitability
an operating margin of 74.6% make it more profitable than the average company (8.2%)
74.6% - Gaskells Property Management Limited
8.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Gaskells Property Management Limited
13 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
£37.5k - Gaskells Property Management Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £84.1k, this is equally as efficient (£85.3k)
£84.1k - Gaskells Property Management Limited
£85.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gaskells Property Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gaskells Property Management Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (54 days)
13 days - Gaskells Property Management Limited
54 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 62 weeks, this is more cash available to meet short term requirements (44 weeks)
62 weeks - Gaskells Property Management Limited
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (49.8%)
38.6% - Gaskells Property Management Limited
49.8% - Industry AVG
GASKELLS PROPERTY MANAGEMENT LIMITED financials
EXPORT
Gaskells Property Management Limited's latest turnover from July 2023 is estimated at £252.3 thousand and the company has net assets of £165.4 thousand. According to their latest financial statements, Gaskells Property Management Limited has 3 employees and maintains cash reserves of £34 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
252,278
164,744
145,087
153,076
71,624
141,220
147,015
145,715
643
385,025
365,439
357,247
313,139
32,031
Other Income Or Grants
Cost Of Sales
34,329
16,832
12,758
18,419
11,007
15,829
14,787
18,468
71
47,553
58,013
54,140
45,380
5,907
Gross Profit
217,949
147,911
132,328
134,658
60,617
125,391
132,227
127,247
572
337,472
307,426
303,107
267,759
26,124
Admin Expenses
29,816
126,965
98,945
107,393
36,060
99,783
112,696
107,037
-13,827
296,412
303,098
291,902
247,020
158,913
Operating Profit
188,133
20,946
33,383
27,265
24,557
25,608
19,531
20,210
14,399
41,060
4,328
11,205
20,739
-132,789
Interest Payable
4
1,632
3,511
5,000
7,153
8,557
9,761
11,251
9,586
7,633
3,865
Interest Receivable
1,460
170
3
4
40
25
23
82
73
26
24
26
70
65
Pre-Tax Profit
189,589
19,484
29,875
22,269
17,444
17,077
9,793
9,041
4,886
33,453
487
11,232
20,808
-132,724
Tax
-47,397
-3,702
-5,676
-4,231
-3,314
-3,245
-1,861
-1,808
-977
-7,025
-112
-2,696
-5,410
Profit After Tax
142,192
15,782
24,199
18,038
14,130
13,832
7,932
7,233
3,909
26,428
375
8,536
15,398
-132,724
Dividends Paid
Retained Profit
142,192
15,782
24,199
18,038
14,130
13,832
7,932
7,233
3,909
26,428
375
8,536
15,398
-132,724
Employee Costs
112,362
80,862
76,222
77,560
78,495
72,491
71,784
73,552
39,582
225,406
197,579
196,841
172,020
34,878
Number Of Employees
3
2
2
2
2
2
2
2
1
6
6
6
5
1
EBITDA*
197,371
29,056
41,466
35,375
32,703
33,653
27,592
28,291
22,504
49,220
12,541
19,485
29,117
-124,285
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
8,296
280,367
288,247
296,330
304,440
312,135
320,180
328,240
336,321
344,426
352,639
360,852
369,132
377,510
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,296
280,367
288,247
296,330
304,440
312,135
320,180
328,240
336,321
344,426
352,639
360,852
369,132
377,510
Stock & work in progress
1,250
1,250
1,250
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
Trade Debtors
325
33,582
34,854
32,890
27,179
2,720
Group Debtors
Misc Debtors
225,669
575
33,363
27,491
25,353
25,862
27,708
28,749
29,633
Cash
34,010
24,395
2,837
2,716
5,686
5,034
5,034
13,275
19,574
9,744
819
8,823
1,695
26,142
misc current assets
total current assets
260,929
26,220
37,450
31,707
32,864
32,396
34,242
43,524
50,707
44,826
37,173
43,213
30,374
30,362
total assets
269,225
306,587
325,697
328,037
337,304
344,531
354,422
371,764
387,028
389,252
389,812
404,065
399,506
407,872
Bank overdraft
64
22,000
23,150
25,144
23,977
24,635
19,235
Bank loan
22,700
Trade Creditors
2,959
41,463
35,477
41,363
28,320
31,941
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
28,310
24,551
14,542
15,910
16,594
16,575
14,272
21,609
31,149
total current liabilities
28,310
24,615
36,542
38,610
42,703
41,719
38,249
46,244
50,384
41,463
35,477
41,363
28,320
31,941
loans
22,965
47,436
70,648
92,989
121,182
142,562
159,760
115,950
118,916
hp & lease commitments
Accruals and Deferred Income
other liabilities
75,555
81,817
81,817
81,817
81,817
81,817
80,817
76,716
77,875
136,739
144,214
271,872
288,892
309,035
provisions
total long term liabilities
75,555
81,817
104,782
129,253
152,465
174,806
201,999
219,278
237,635
252,689
263,130
271,872
288,892
309,035
total liabilities
103,865
106,432
141,324
167,863
195,168
216,525
240,248
265,522
288,019
294,152
298,607
313,235
317,212
340,976
net assets
165,360
200,155
184,373
160,174
142,136
128,006
114,174
106,242
99,009
95,100
91,205
90,830
82,294
66,896
total shareholders funds
165,360
200,155
184,373
160,174
142,136
128,006
114,174
106,242
99,009
95,100
91,205
90,830
82,294
66,896
Jul 2023
Jul 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
188,133
20,946
33,383
27,265
24,557
25,608
19,531
20,210
14,399
41,060
4,328
11,205
20,739
-132,789
Depreciation
9,238
8,110
8,083
8,110
8,146
8,045
8,061
8,081
8,105
8,160
8,213
8,280
8,378
8,504
Amortisation
Tax
-47,397
-3,702
-5,676
-4,231
-3,314
-3,245
-1,861
-1,808
-977
-7,025
-112
-2,696
-5,410
Stock
-250
1,500
Debtors
225,094
-32,788
5,872
1,813
-184
-1,846
-1,041
-884
-3,949
-1,272
1,964
5,711
24,459
2,720
Creditors
-2,959
2,959
-41,463
5,986
-5,886
13,043
-3,621
31,941
Accruals and Deferred Income
3,759
10,009
-1,368
-684
19
2,303
-7,337
-9,540
31,149
Deferred Taxes & Provisions
Cash flow from operations
-71,361
68,151
28,800
25,688
32,551
34,557
19,435
17,827
15,162
49,453
4,579
24,121
-4,373
-96,564
Investing Activities
capital expenditure
262,833
-230
-451
-1
53
-386,014
Change in Investments
cash flow from investments
262,833
-230
-451
-1
53
-386,014
Financing Activities
Bank loans
-22,700
22,700
Group/Directors Accounts
Other Short Term Loans
Long term loans
-22,965
-24,471
-23,212
-22,341
-28,193
-21,380
-17,198
43,810
-2,966
118,916
Hire Purchase and Lease Commitments
other long term liabilities
-6,262
1,000
4,101
-1,159
-58,864
-7,475
-127,658
-17,020
-20,143
309,035
share issue
-176,987
-22,533
199,620
interest
1,456
-1,462
-3,508
-4,996
-7,113
-8,532
-9,738
-11,169
-9,513
-7,607
-3,841
26
70
65
cash flow from financing
-181,793
-24,427
-50,679
-5,508
-29,454
-35,725
-27,017
-29,526
-24,567
-40,581
-12,583
-16,994
-20,073
508,720
cash and cash equivalents
cash
9,615
21,558
121
-2,970
652
-8,241
-6,299
9,830
8,925
-8,004
7,128
-24,447
26,142
overdraft
-64
-21,936
22,000
-23,150
-1,994
1,167
-658
5,400
19,235
change in cash
9,679
43,494
-21,879
20,180
2,646
-1,167
-7,583
-11,699
-9,405
8,925
-8,004
7,128
-24,447
26,142
gaskells property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gaskells property management limited. Get real-time insights into gaskells property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for gaskells property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M43 area or any other competitors across 12 key performance metrics.
gaskells property management limited Ownership
GASKELLS PROPERTY MANAGEMENT LIMITED group structure
Gaskells Property Management Limited has no subsidiary companies.
Ultimate parent company
GASKELLS PROPERTY MANAGEMENT LIMITED
04217599
GASKELLS PROPERTY MANAGEMENT LIMITED Shareholders
The largest shareholders in Gaskells Property Management Limited include Robert Whittaker-Schofield and Patricia Mary Schofield.
robert whittaker-schofield
50%
patricia mary schofield
50%
gaskells property management limited directors
Gaskells Property Management Limited currently has 3 directors.
The longest serving directors include
Mr Robert Whittaker-Schofield (Sep 2019) and
Mr Robert Whittaker-Schofield (Aug 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to gaskells property management limited. Currently there are 0 open charges and 3 have been satisfied in the past.
gaskells property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GASKELLS PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
gaskells property management limitedCompanies House Filings - See Documents
