fogwill & jones (legal services) limited

fogwill & jones (legal services) limited Company Information

Share FOGWILL & JONES (LEGAL SERVICES) LIMITED
Live 
MatureMicroDeclining

Company Number

04262152

Industry

Solicitors

 

Shareholders

colin fogwill

helena grady

Group Structure

View All

Contact

Registered Address

de vere house, 4 acorn business park, sheffield, south yorkshire, S8 0TB

fogwill & jones (legal services) limited Estimated Valuation

£45.8k

Pomanda estimates the enterprise value of FOGWILL & JONES (LEGAL SERVICES) LIMITED at £45.8k based on a Turnover of £102.7k and 0.45x industry multiple (adjusted for size and gross margin).

fogwill & jones (legal services) limited Estimated Valuation

£171k

Pomanda estimates the enterprise value of FOGWILL & JONES (LEGAL SERVICES) LIMITED at £171k based on an EBITDA of £59.8k and a 2.86x industry multiple (adjusted for size and gross margin).

fogwill & jones (legal services) limited Estimated Valuation

£942.3k

Pomanda estimates the enterprise value of FOGWILL & JONES (LEGAL SERVICES) LIMITED at £942.3k based on Net Assets of £623.2k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fogwill & Jones (legal Services) Limited Overview

Fogwill & Jones (legal Services) Limited is a live company located in sheffield, S8 0TB with a Companies House number of 04262152. It operates in the solicitors sector, SIC Code 69102. Founded in July 2001, it's largest shareholder is colin fogwill with a 50% stake. Fogwill & Jones (legal Services) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £102.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fogwill & Jones (legal Services) Limited Health Check

Pomanda's financial health check has awarded Fogwill & Jones (Legal Services) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £102.7k, make it smaller than the average company (£1.2m)

£102.7k - Fogwill & Jones (legal Services) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.1%)

-4% - Fogwill & Jones (legal Services) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 67.8%, this company has a comparable cost of product (67.8%)

67.8% - Fogwill & Jones (legal Services) Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 45.6% make it more profitable than the average company (9.7%)

45.6% - Fogwill & Jones (legal Services) Limited

9.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Fogwill & Jones (legal Services) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Fogwill & Jones (legal Services) Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.3k, this is less efficient (£66.1k)

£51.3k - Fogwill & Jones (legal Services) Limited

£66.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (67 days)

37 days - Fogwill & Jones (legal Services) Limited

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fogwill & Jones (legal Services) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fogwill & Jones (legal Services) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 252 weeks, this is more cash available to meet short term requirements (30 weeks)

252 weeks - Fogwill & Jones (legal Services) Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (47.2%)

5.4% - Fogwill & Jones (legal Services) Limited

47.2% - Industry AVG

FOGWILL & JONES (LEGAL SERVICES) LIMITED financials

EXPORTms excel logo

Fogwill & Jones (Legal Services) Limited's latest turnover from March 2024 is estimated at £102.7 thousand and the company has net assets of £623.2 thousand. According to their latest financial statements, Fogwill & Jones (Legal Services) Limited has 2 employees and maintains cash reserves of £172.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Turnover102,65381,181117,977115,699117,44379,57221,79817,52836,780174,561170,235240,959189,283164,499109,2280
Other Income Or Grants0000000000000000
Cost Of Sales33,10825,52242,13851,37044,80729,2716,5555,92414,44373,17774,66999,65070,22160,30338,3080
Gross Profit69,54555,65975,83964,32972,63650,30115,24211,60422,337101,38495,566141,310119,062104,19670,9200
Admin Expenses22,76722,00547,37043,74858,71966,40812,505-29,560-248,58476,21452,03293,002105,441130,92766,469-25,782
Operating Profit46,77833,65428,46920,58113,917-16,1072,73741,164270,92125,17043,53448,30813,621-26,7314,45125,782
Interest Payable000000001,2633,8126,3228,73510,57312,3516,7410
Interest Receivable7,7564,083601754425115236557191974222229
Pre-Tax Profit54,53337,73729,07020,65613,962-15,8562,88941,200269,71421,42937,30439,6713,091-39,060-2,26825,790
Tax-13,633-7,170-5,523-3,925-2,6530-549-8,240-53,943-4,500-8,580-9,521-80400-7,221
Profit After Tax40,90030,56723,54716,73111,309-15,8562,34032,960215,77116,92928,72430,1502,287-39,060-2,26818,569
Dividends Paid0000000000000000
Retained Profit40,90030,56723,54716,73111,309-15,8562,34032,960215,77116,92928,72430,1502,287-39,060-2,26818,569
Employee Costs74,90269,83665,23260,72462,60860,77928,76228,61330,207116,041116,657172,443151,310126,92394,3610
Number Of Employees2222221114465430
EBITDA*59,77846,65441,46933,84128,001-16,1072,73754,901284,90039,47656,69961,52821,433-13,36818,50740,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Tangible Assets459,880472,880485,8800512,140526,224540,753553,595567,332581,311590,892604,057617,277625,089638,452652,508
Intangible Assets0000000000000000
Investments & Other000498,880000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets459,880472,880485,880498,880512,140526,224540,753553,595567,332581,311590,892604,057617,277625,089638,452652,508
Stock & work in progress0000000000000000
Trade Debtors10,6191,8970004,4532,9301,6151,5571,3871,1196,7399701,6772,2401,948
Group Debtors0000000000000000
Misc Debtors15,68411,0106,1392,6844,2390000000000772
Cash172,548122,90269,24490,99458,29530,47836,47124,1684,48217,49311,00325,54313,3843,3395,4603,470
misc current assets0000000000000000
total current assets198,851135,80975,38393,67862,53434,93139,40125,7836,03918,88012,12232,28214,3545,0167,7006,190
total assets658,731608,689561,263592,558574,674561,155580,154579,378573,371600,191603,014636,339631,631630,105646,152658,698
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 0000013,46416,60718,17145,124248,865229,014253,452242,268223,101165,279138,177
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities35,53426,3929,53316,82715,67400000000000
total current liabilities35,53426,3929,53316,82715,67413,46416,60718,17145,124248,865229,014253,452242,268223,101165,279138,177
loans00000000038,85078,453116,064152,690172,618207,4270
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities000000000000000240,307
provisions0000000000000000
total long term liabilities00000000038,85078,453116,064152,690172,618207,427240,307
total liabilities35,53426,3929,53316,82715,67413,46416,60718,17145,124287,715307,467369,516394,958395,719372,706378,484
net assets623,197582,297551,730575,731559,000547,691563,547561,207528,247312,476295,547266,823236,673234,386273,446280,214
total shareholders funds623,197582,297551,730575,731559,000547,691563,547561,207528,247312,476295,547266,823236,673234,386273,446280,214
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit46,77833,65428,46920,58113,917-16,1072,73741,164270,92125,17043,53448,30813,621-26,7314,45125,782
Depreciation13,00013,00013,00013,26014,0840013,73713,97914,30613,16513,2207,81213,36314,05614,222
Amortisation0000000000000000
Tax-13,633-7,170-5,523-3,925-2,6530-549-8,240-53,943-4,500-8,580-9,521-80400-7,221
Stock0000000000000000
Debtors13,3966,7683,455-1,555-2141,5231,31558170268-5,6205,769-707-563-4802,720
Creditors0000-13,464-3,143-1,564-26,953-203,74119,851-24,43811,18419,16757,82227,102138,177
Accruals and Deferred Income9,14216,859-7,2941,15315,67400000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations41,89149,57525,19732,62427,772-20,773-69119,65027,04654,55929,30157,42240,50345,01746,089168,240
Investing Activities
capital expenditure00-498,880498,880014,52912,84200-4,72500000-666,730
Change in Investments00-498,880498,880000000000000
cash flow from investments0000014,52912,84200-4,72500000-666,730
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans00000000-38,850-39,603-37,611-36,626-19,928-34,809207,4270
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000000000-240,307240,307
share issue00-47,54800000000000-4,500261,645
interest7,7564,083601754425115236-1,208-3,741-6,231-8,638-10,531-12,329-6,7199
cash flow from financing7,7564,083-46,947754425115236-40,058-43,344-43,842-45,264-30,459-47,138-44,099501,961
cash and cash equivalents
cash49,64653,658-21,75032,69927,817-5,99312,30319,686-13,0116,490-14,54012,15910,045-2,1211,9903,470
overdraft0000000000000000
change in cash49,64653,658-21,75032,69927,817-5,99312,30319,686-13,0116,490-14,54012,15910,045-2,1211,9903,470

fogwill & jones (legal services) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fogwill & jones (legal services) limited. Get real-time insights into fogwill & jones (legal services) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fogwill & Jones (legal Services) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fogwill & jones (legal services) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S 8 area or any other competitors across 12 key performance metrics.

fogwill & jones (legal services) limited Ownership

FOGWILL & JONES (LEGAL SERVICES) LIMITED group structure

Fogwill & Jones (Legal Services) Limited has no subsidiary companies.

Ultimate parent company

FOGWILL & JONES (LEGAL SERVICES) LIMITED

04262152

FOGWILL & JONES (LEGAL SERVICES) LIMITED Shareholders

colin fogwill 50%
helena grady 50%

fogwill & jones (legal services) limited directors

Fogwill & Jones (Legal Services) Limited currently has 2 directors. The longest serving directors include Mr Colin Fogwill (Jul 2001) and Mrs Helena Grady (May 2018).

officercountryagestartendrole
Mr Colin Fogwill65 years Jul 2001- Director
Mrs Helena Grady48 years May 2018- Director

P&L

March 2024

turnover

102.7k

+26%

operating profit

46.8k

0%

gross margin

67.8%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

623.2k

+0.07%

total assets

658.7k

+0.08%

cash

172.5k

+0.4%

net assets

Total assets minus all liabilities

fogwill & jones (legal services) limited company details

company number

04262152

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

July 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

fogwill & jones (corporate services) limited (September 2017)

accountant

-

auditor

-

address

de vere house, 4 acorn business park, sheffield, south yorkshire, S8 0TB

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

fogwill & jones (legal services) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fogwill & jones (legal services) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

fogwill & jones (legal services) limited Companies House Filings - See Documents

datedescriptionview/download