curtis brown group holdings limited

Live Mature

curtis brown group holdings limited Company Information

Share CURTIS BROWN GROUP HOLDINGS LIMITED

Company Number

04280673

Shareholders

original talent limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor, cunard house, 15 regent street, london, SW1Y 4LR

curtis brown group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CURTIS BROWN GROUP HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

curtis brown group holdings limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of CURTIS BROWN GROUP HOLDINGS LIMITED at £2.6m based on an EBITDA of £666.7k and a 3.95x industry multiple (adjusted for size and gross margin).

curtis brown group holdings limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of CURTIS BROWN GROUP HOLDINGS LIMITED at £2.8m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Curtis Brown Group Holdings Limited Overview

Curtis Brown Group Holdings Limited is a live company located in london, SW1Y 4LR with a Companies House number of 04280673. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2001, it's largest shareholder is original talent limited with a 100% stake. Curtis Brown Group Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Curtis Brown Group Holdings Limited Health Check

There is insufficient data available to calculate a health check for Curtis Brown Group Holdings Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

- - Curtis Brown Group Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Curtis Brown Group Holdings Limited

- - Industry AVG

CURTIS BROWN GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Curtis Brown Group Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Curtis Brown Group Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover16,190,64617,187,95418,175,5939,810,41910,304,4998,581,0337,855,750
Other Income Or Grants
Cost Of Sales13,394,05914,339,03015,157,2648,102,4828,440,7547,000,1256,365,444
Gross Profit2,796,5872,848,9243,018,3291,707,9371,863,7451,580,9081,490,306
Admin Expenses-666,667-55,200-2,350,000-2,750,000-3,453,9451,199,6912,435,9062,559,042730,399415,4581,883,863935,554
Operating Profit666,66755,2002,350,0002,750,0003,453,9451,596,896413,018459,287977,5381,448,287-302,955554,752
Interest Payable28,65223,53821,4975,5036,5717,1447,553
Interest Receivable11,1458,4956,7777,1798,4787,0247,578
Pre-Tax Profit500,00055,2002,350,0002,750,0003,453,9451,579,389471,590611,260979,2141,450,194-303,075554,797
Tax-372,634165,188-144,488-318,690-292,70871,229-61,131
Profit After Tax500,00055,2002,350,0002,750,0003,453,9451,206,755636,778466,772660,5241,157,486-231,846493,666
Dividends Paid500,00055,2002,350,0002,750,0002,433,99693,416459,000875,000270,300
Retained Profit1,019,9491,113,339636,778-11,291-155,2231,160,438-219,512240,888
Employee Costs40,84638,71838,4078,942,7958,423,0008,148,5385,993,9335,440,4137,220,8455,604,471
Number Of Employees11111111101039582797770
EBITDA*666,66755,2002,350,0002,750,0003,453,9451,935,392576,004552,3751,122,7991,608,445-144,485657,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets388,196509,685447,805141,915181,676273,174318,795
Intangible Assets1,574,127
Investments & Other275,163275,163275,163275,163275,163275,163275,163275,163602,940633,669575,000
Debtors (Due After 1 year)
Total Fixed Assets275,163275,163275,163275,163275,163275,163275,163275,1631,962,3231,112,6251,081,474716,915181,676273,174318,795
Stock & work in progress
Trade Debtors1,120,1541,777,8981,110,137664,402893,739583,382753,071
Group Debtors1,019,9491,019,9491,019,9491,019,9491,019,9491,019,9491,019,9491,019,949
Misc Debtors456,3702,093,135525,904324,430250,424295,470141,705
Cash5,599,6904,575,4993,771,2503,331,3193,197,7174,525,2933,483,863
misc current assets
total current assets1,019,9491,019,9491,019,9491,019,9491,019,9491,019,9491,019,9491,019,9497,176,2148,446,5325,407,2914,320,1514,341,8805,404,1454,378,639
total assets1,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1129,138,5379,559,1576,488,7655,037,0664,523,5565,677,3194,697,434
Bank overdraft
Bank loan468,433156,765165,778146,81917,333
Trade Creditors 478,704539,429106,936287,718142,65690,668240,071
Group/Directors Accounts
other short term finances380,288238,582
hp & lease commitments19913,09329,36242,50216,59930,23729,188
other current liabilities4,055,6325,752,4083,974,7312,586,3062,347,5713,950,6412,406,523
total current liabilities5,002,9686,841,9834,515,3893,063,3452,524,1594,071,5462,675,782
loans213,919182,353295,000309,51863,11140,00040,000
hp & lease commitments19910,70119,31737,29021,323
Accruals and Deferred Income
other liabilities
provisions496,568254,27920,00074,000118,000318,000
total long term liabilities710,487436,831305,701329,518156,428195,290379,323
total liabilities5,713,4557,278,8144,821,0903,392,8632,680,5874,266,8363,055,105
net assets1,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1123,253,6032,098,1301,579,9751,575,5661,715,0791,279,6411,499,153
total shareholders funds1,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1121,295,1123,253,6032,098,1301,579,9751,575,5661,715,0791,279,6411,499,153
Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit666,66755,2002,350,0002,750,0003,453,9451,596,896413,018459,287977,5381,448,287-302,955554,752
Depreciation173,260162,98693,088145,261160,158158,470103,245
Amortisation165,236
Tax-372,634165,188-144,488-318,690-292,70871,229-61,131
Stock
Debtors-556,575-2,294,5092,234,992647,209-155,331265,311-15,924894,776
Creditors-478,704-60,725432,493-180,782145,06251,988-149,403240,071
Accruals and Deferred Income-4,055,632-1,696,7761,777,6771,388,425238,735-1,603,0701,544,1182,406,523
Deferred Taxes & Provisions-496,568242,289254,279-20,000-54,000-44,000-200,000318,000
Cash flow from operations666,66755,2002,350,0002,750,000-1,020,3842,342,055970,649948,3211,289,237-544,6561,137,3832,666,684
Investing Activities
capital expenditure1,962,323-596,408-69,245-398,978-28,022-68,660-61,556-248,746
Change in Investments275,163-602,940-30,72958,669575,000
cash flow from investments1,687,1606,532-38,516-457,647-603,022-68,660-61,556-248,746
Financing Activities
Bank loans-468,433311,668-9,01318,959129,48617,333
Group/Directors Accounts
Other Short Term Loans -380,288141,706238,582
Long term loans-213,91931,566-112,647-14,518246,40723,11140,000
Hire Purchase and Lease Commitments-199-13,093-26,771-2,4396,586-31,61117,01650,511
other long term liabilities
share issue-2,978,44042,134-118,62315,70015,710-725,0001,258,265
interest-17,507-15,043-14,7201,6761,907-12025
cash flow from financing-3,660,991-25,520-140,391241,564399,865-714,26016,8961,348,801
cash and cash equivalents
cash-5,599,6901,024,191804,249439,931133,602-1,327,5761,041,4303,483,863
overdraft
change in cash-5,599,6901,024,191804,249439,931133,602-1,327,5761,041,4303,483,863

curtis brown group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curtis brown group holdings limited. Get real-time insights into curtis brown group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Curtis Brown Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for curtis brown group holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

curtis brown group holdings limited Ownership

CURTIS BROWN GROUP HOLDINGS LIMITED group structure

Curtis Brown Group Holdings Limited has 2 subsidiary companies.

Ultimate parent company

UNITED TALENT AGENCY HOLDINGS INC

#0112214

2 parents

CURTIS BROWN GROUP HOLDINGS LIMITED

04280673

2 subsidiaries

CURTIS BROWN GROUP HOLDINGS LIMITED Shareholders

original talent limited 100%

curtis brown group holdings limited directors

Curtis Brown Group Holdings Limited currently has 5 directors. The longest serving directors include Jonathan Geller (Sep 2001) and Mr Nicholas Marston (Sep 2001).

officercountryagestartendrole
Jonathan GellerUnited Kingdom57 years Sep 2001- Director
Mr Nicholas MarstonUnited Kingdom62 years Sep 2001- Director
Ms Sarah SpearUnited Kingdom56 years Aug 2006- Director
Mr Raneet AhujaEngland44 years Jun 2023- Director
Mr Simon FlamankUnited Kingdom67 years Jun 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

666.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

0%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

curtis brown group holdings limited company details

company number

04280673

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

UNITED TALENT AGENCY HOLDINGS INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

atherton management limited (January 2013)

accountant

RSM UK TAX AND ACCOUNTING LIMITED

auditor

-

address

2nd floor, cunard house, 15 regent street, london, SW1Y 4LR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

curtis brown group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to curtis brown group holdings limited. Currently there are 0 open charges and 5 have been satisfied in the past.

curtis brown group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CURTIS BROWN GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

curtis brown group holdings limited Companies House Filings - See Documents

datedescriptionview/download