eigenlabs limited
eigenlabs limited Company Information
Company Number
04315326
Next Accounts
Jun 2025
Directors
Shareholders
john lambert
simon hampton
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
moorgate house king street, newton abbot, devon, TQ12 2LG
Website
www.eigenlabs.comeigenlabs limited Estimated Valuation
Pomanda estimates the enterprise value of EIGENLABS LIMITED at £918.6k based on a Turnover of £1.5m and 0.62x industry multiple (adjusted for size and gross margin).
eigenlabs limited Estimated Valuation
Pomanda estimates the enterprise value of EIGENLABS LIMITED at £1.2m based on an EBITDA of £281k and a 4.43x industry multiple (adjusted for size and gross margin).
eigenlabs limited Estimated Valuation
Pomanda estimates the enterprise value of EIGENLABS LIMITED at £0 based on Net Assets of £-2.3m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eigenlabs Limited Overview
Eigenlabs Limited is a live company located in devon, TQ12 2LG with a Companies House number of 04315326. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2001, it's largest shareholder is john lambert with a 66.9% stake. Eigenlabs Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eigenlabs Limited Health Check
Pomanda's financial health check has awarded Eigenlabs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £1.5m, make it in line with the average company (£1.8m)
- Eigenlabs Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 109%, show it is growing at a faster rate (6.2%)
- Eigenlabs Limited
6.2% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Eigenlabs Limited
44.6% - Industry AVG
Profitability
an operating margin of 18.8% make it more profitable than the average company (5.9%)
- Eigenlabs Limited
5.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (18)
- Eigenlabs Limited
18 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Eigenlabs Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £114.7k, this is equally as efficient (£117.3k)
- Eigenlabs Limited
£117.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Eigenlabs Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Eigenlabs Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 111 days, this is more than average (34 days)
- Eigenlabs Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Eigenlabs Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 999.4%, this is a higher level of debt than the average (52.6%)
999.4% - Eigenlabs Limited
52.6% - Industry AVG
EIGENLABS LIMITED financials
Eigenlabs Limited's latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of -£2.3 million. According to their latest financial statements, we estimate that Eigenlabs Limited has 13 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 573 | 1,236 | 1,903 | 344 | 653 | 1,100 | 623 | 12 | 2,699 | 2,699 | 18,472 | 47,024 | 82,562 | ||
| Intangible Assets | 3,753 | 4,450 | 5,026 | 7,040 | 8,917 | 11,824 | 15,693 | 19,881 | 24,070 | 35,045 | 59,819 | 84,106 | 107,668 | 98,192 | 7,501 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,753 | 5,023 | 6,262 | 8,943 | 9,261 | 12,478 | 16,794 | 20,505 | 24,071 | 35,058 | 62,519 | 86,806 | 126,141 | 145,217 | 90,064 |
| Stock & work in progress | 252,214 | 252,214 | 252,632 | 253,898 | 254,596 | 259,086 | 278,785 | 289,029 | 292,643 | 324,700 | 305,958 | 293,993 | 346,106 | 447,089 | 50,578 |
| Trade Debtors | 155 | 1,122 | 937 | 795 | 80 | 6,095 | 9,876 | 29,957 | 225,309 | 205,948 | 323,285 | 545,651 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,676 | 53 | 444 | 730 | 2,362 | 2,660 | 2,927 | 4,233 | |||||||
| Cash | 1,028 | 345 | 712 | 451 | 7,651 | 18,076 | 3,277 | 3,704 | 16,743 | 43,992 | 102,535 | 7,307 | 19,188 | 321,197 | 347,343 |
| misc current assets | |||||||||||||||
| total current assets | 254,918 | 252,767 | 254,910 | 256,016 | 265,404 | 279,902 | 284,989 | 296,966 | 315,481 | 378,568 | 438,450 | 526,609 | 571,242 | 1,091,571 | 943,572 |
| total assets | 258,671 | 257,790 | 261,172 | 264,959 | 274,665 | 292,380 | 301,783 | 317,471 | 339,552 | 413,626 | 500,969 | 613,415 | 697,383 | 1,236,788 | 1,033,636 |
| Bank overdraft | 14 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 906 | 3,573 | 2,622 | 270,684 | 265,674 | 292,679 | 239,558 | 32,875 | 254,674 | 189,723 | |||||
| Group/Directors Accounts | 26,579 | 17,443 | 12,702 | 9,280 | 8,389 | ||||||||||
| other short term finances | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | ||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,176 | 1,443 | 1,450 | 1,253 | 4,085 | 287,382 | 282,928 | 283,301 | |||||||
| total current liabilities | 297,755 | 288,886 | 284,166 | 280,533 | 282,474 | 288,288 | 286,501 | 285,923 | 270,684 | 265,674 | 292,679 | 239,558 | 32,875 | 254,674 | 189,723 |
| loans | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | ||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 1,800,000 | ||||||
| provisions | |||||||||||||||
| total long term liabilities | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 2,287,500 | 1,800,000 | |
| total liabilities | 2,585,255 | 2,576,386 | 2,571,666 | 2,568,033 | 2,569,974 | 2,575,788 | 2,574,001 | 2,573,423 | 2,558,184 | 2,553,174 | 2,580,179 | 2,527,058 | 2,320,375 | 2,054,674 | 189,723 |
| net assets | -2,326,584 | -2,318,596 | -2,310,494 | -2,303,074 | -2,295,309 | -2,283,408 | -2,272,218 | -2,255,952 | -2,218,632 | -2,139,548 | -2,079,210 | -1,913,643 | -1,622,992 | -817,886 | 843,913 |
| total shareholders funds | -2,326,584 | -2,318,596 | -2,310,494 | -2,303,074 | -2,295,309 | -2,283,408 | -2,272,218 | -2,255,952 | -2,218,632 | -2,139,548 | -2,079,210 | -1,913,643 | -1,622,992 | -817,886 | 843,913 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 573 | 663 | 667 | 274 | 496 | 447 | 447 | 270 | 10,975 | 2,687 | 15,936 | 31,850 | 78,431 | 44,715 | |
| Amortisation | 697 | 825 | 9,949 | 1,877 | 3,869 | 4,188 | 4,189 | 12 | 24,774 | 24,774 | 24,677 | 24,456 | 17,668 | 782 | |
| Tax | |||||||||||||||
| Stock | -418 | -1,266 | -698 | -4,490 | -19,699 | -10,244 | -3,614 | -32,057 | 18,742 | 11,965 | -52,113 | -100,983 | 396,511 | 50,578 | |
| Debtors | 1,468 | -1,358 | -101 | -1,490 | 417 | -187 | -1,306 | -1,862 | -3,781 | -20,081 | -195,352 | 19,361 | -117,337 | -222,366 | 545,651 |
| Creditors | -906 | -2,667 | 951 | -268,062 | 5,010 | -27,005 | 53,121 | 206,683 | -221,799 | 64,951 | 189,723 | ||||
| Accruals and Deferred Income | -267 | -7 | 197 | -2,832 | -283,297 | 4,454 | -373 | 283,301 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1 | 1 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 9,136 | 4,741 | 3,422 | 891 | 8,389 | ||||||||||
| Other Short Term Loans | 270,000 | ||||||||||||||
| Long term loans | 2,287,500 | ||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,287,500 | 487,500 | 1,800,000 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 683 | -367 | 261 | -7,200 | -10,425 | 14,799 | -427 | -13,039 | -27,249 | -58,543 | 95,228 | -11,881 | -302,009 | -26,146 | 347,343 |
| overdraft | -14 | 14 | |||||||||||||
| change in cash | 683 | -353 | 247 | -7,200 | -10,425 | 14,799 | -427 | -13,039 | -27,249 | -58,543 | 95,228 | -11,881 | -302,009 | -26,146 | 347,343 |
eigenlabs limited Credit Report and Business Information
Eigenlabs Limited Competitor Analysis
Perform a competitor analysis for eigenlabs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TQ12 area or any other competitors across 12 key performance metrics.
eigenlabs limited Ownership
EIGENLABS LIMITED group structure
Eigenlabs Limited has 1 subsidiary company.
Ultimate parent company
EIGENLABS LIMITED
04315326
1 subsidiary
eigenlabs limited directors
Eigenlabs Limited currently has 1 director, Mr John Lambert serving since Nov 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Lambert | 60 years | Nov 2001 | - | Director |
P&L
September 2023turnover
1.5m
+863%
operating profit
279.7k
0%
gross margin
44.7%
+2.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-2.3m
0%
total assets
258.7k
0%
cash
1k
+1.98%
net assets
Total assets minus all liabilities
eigenlabs limited company details
company number
04315326
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
performance instruments limited (April 2008)
accountant
HAWKSFORD UK SERVICES LIMITED
auditor
-
address
moorgate house king street, newton abbot, devon, TQ12 2LG
Bank
-
Legal Advisor
-
eigenlabs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to eigenlabs limited. Currently there are 1 open charges and 0 have been satisfied in the past.
eigenlabs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EIGENLABS LIMITED. This can take several minutes, an email will notify you when this has completed.
eigenlabs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
