twelfth year films limited

twelfth year films limited Company Information

Share TWELFTH YEAR FILMS LIMITED
Live 
MatureMicroHealthy

Company Number

04317916

Industry

Television programme production activities

 

Shareholders

kriss russman

ms sallyann kleibel

Group Structure

View All

Contact

Registered Address

3 rupert road, london, W4 1LU

Website

-

twelfth year films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWELFTH YEAR FILMS LIMITED at £0 based on a Turnover of £109.6k and -0.12x industry multiple (adjusted for size and gross margin).

twelfth year films limited Estimated Valuation

£534

Pomanda estimates the enterprise value of TWELFTH YEAR FILMS LIMITED at £534 based on an EBITDA of £-881 and a -0.61x industry multiple (adjusted for size and gross margin).

twelfth year films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWELFTH YEAR FILMS LIMITED at £0 based on Net Assets of £-2.4k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twelfth Year Films Limited Overview

Twelfth Year Films Limited is a live company located in london, W4 1LU with a Companies House number of 04317916. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2001, it's largest shareholder is kriss russman with a 50% stake. Twelfth Year Films Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twelfth Year Films Limited Health Check

Pomanda's financial health check has awarded Twelfth Year Films Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £109.6k, make it smaller than the average company (£4.8m)

£109.6k - Twelfth Year Films Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.2%)

13% - Twelfth Year Films Limited

7.2% - Industry AVG

production

Production

with a gross margin of -21.7%, this company has a higher cost of product (5%)

-21.7% - Twelfth Year Films Limited

5% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (1.3%)

-0.8% - Twelfth Year Films Limited

1.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Twelfth Year Films Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.7k, the company has an equivalent pay structure (£59.7k)

£59.7k - Twelfth Year Films Limited

£59.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.8k, this is less efficient (£332.2k)

£54.8k - Twelfth Year Films Limited

£332.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Twelfth Year Films Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is close to average (7 days)

7 days - Twelfth Year Films Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twelfth Year Films Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Twelfth Year Films Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1066.8%, this is a higher level of debt than the average (90.2%)

1066.8% - Twelfth Year Films Limited

90.2% - Industry AVG

TWELFTH YEAR FILMS LIMITED financials

EXPORTms excel logo

Twelfth Year Films Limited's latest turnover from March 2024 is estimated at £109.6 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Twelfth Year Films Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover109,60786,706117,84276,86870,62968,22483,67278,58648,10844,15159,5260000
Other Income Or Grants000000000000000
Cost Of Sales133,353105,008141,75691,71785,51273,17186,89576,05643,56337,86548,0620000
Gross Profit-23,746-18,302-23,914-14,850-14,883-4,947-3,2232,5304,5456,28611,4640000
Admin Expenses-22,865-17,172-26,487-13,886-14,438-3,365-1,1085,128-10,50413,14017,1870000
Operating Profit-881-1,1302,573-964-445-1,582-2,115-2,59815,049-6,854-5,7230000
Interest Payable000000000000000
Interest Receivable0000000000160000
Pre-Tax Profit-881-1,1302,573-964-445-1,582-2,115-2,59815,049-6,854-5,7070000
Tax00-48900000-3,010000000
Profit After Tax-881-1,1302,084-964-445-1,582-2,115-2,59812,039-6,854-5,7070000
Dividends Paid000000000000000
Retained Profit-881-1,1302,084-964-445-1,582-2,115-2,59812,039-6,854-5,7070000
Employee Costs119,356130,725127,534125,682119,733115,087100,340100,90851,84154,41052,7910000
Number Of Employees222222221110000
EBITDA*-881-1,1302,573-964-445-1,582-2,115-2,59815,049-6,854-5,7230000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets206275367000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets206275367000000000000
Stock & work in progress000000000000000
Trade Debtors47404217287,3576,1599,66903,8000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000016296,4210000
misc current assets000000000000000
total current assets47404217287,3576,1599,6852910,2210000
total assets2532793674217287,3576,1599,6852910,2210000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,6991,8448022,5611,5721,1386,8853,5724,4986,88115,9260000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,6991,8448022,5611,5721,1386,8853,5724,4986,88115,9260000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,6991,8448022,5611,5721,1386,8853,5724,4986,88115,9260000
net assets-2,446-1,565-435-2,519-1,555-1,1104722,5875,187-6,852-5,7050000
total shareholders funds-2,446-1,565-435-2,519-1,555-1,1104722,5875,187-6,852-5,7050000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-881-1,1302,573-964-445-1,582-2,115-2,59815,049-6,854-5,7230000
Depreciation000000000000000
Amortisation000000000000000
Tax00-48900000-3,010000000
Stock000000000000000
Debtors434-4225-11-7,3291,198-3,5109,66903,8000000
Creditors8551,042-1,759989434-5,7473,313-926-2,3836,88115,9260000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-69-923670000-14-13276,4030000
Investing Activities
capital expenditure6992-367000000000000
Change in Investments000000000000000
cash flow from investments6992-367000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-20220000
interest0000000000160000
cash flow from financing0000000-202180000
cash and cash equivalents
cash0000000-16-13296,4210000
overdraft000000000000000
change in cash0000000-16-13296,4210000

twelfth year films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twelfth year films limited. Get real-time insights into twelfth year films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twelfth Year Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twelfth year films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

twelfth year films limited Ownership

TWELFTH YEAR FILMS LIMITED group structure

Twelfth Year Films Limited has no subsidiary companies.

Ultimate parent company

TWELFTH YEAR FILMS LIMITED

04317916

TWELFTH YEAR FILMS LIMITED Shareholders

kriss russman 50%
ms sallyann kleibel 50%

twelfth year films limited directors

Twelfth Year Films Limited currently has 2 directors. The longest serving directors include Mrs Sallyann Kleibel-Russman (Nov 2001) and Mr Kriss Russman (Nov 2001).

officercountryagestartendrole
Mrs Sallyann Kleibel-RussmanUnited Kingdom70 years Nov 2001- Director
Mr Kriss Russman71 years Nov 2001- Director

P&L

March 2024

turnover

109.6k

+26%

operating profit

-881

0%

gross margin

-21.6%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.4k

+0.56%

total assets

253

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

twelfth year films limited company details

company number

04317916

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 rupert road, london, W4 1LU

Bank

-

Legal Advisor

-

twelfth year films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twelfth year films limited.

twelfth year films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWELFTH YEAR FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

twelfth year films limited Companies House Filings - See Documents

datedescriptionview/download