rmfilmmaker productions limited

rmfilmmaker productions limited Company Information

Share RMFILMMAKER PRODUCTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

09552903

Industry

Television programme production activities

 

Directors

Richard Mejeh

Shareholders

richard mejeh

Group Structure

View All

Contact

Registered Address

28 park road, enfield, middlesex, EN3 6SS

Website

-

rmfilmmaker productions limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of RMFILMMAKER PRODUCTIONS LIMITED at £66.3k based on a Turnover of £211.2k and 0.31x industry multiple (adjusted for size and gross margin).

rmfilmmaker productions limited Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of RMFILMMAKER PRODUCTIONS LIMITED at £32.1k based on an EBITDA of £19.6k and a 1.64x industry multiple (adjusted for size and gross margin).

rmfilmmaker productions limited Estimated Valuation

£73.3k

Pomanda estimates the enterprise value of RMFILMMAKER PRODUCTIONS LIMITED at £73.3k based on Net Assets of £57.4k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rmfilmmaker Productions Limited Overview

Rmfilmmaker Productions Limited is a live company located in middlesex, EN3 6SS with a Companies House number of 09552903. It operates in the television programme production activities sector, SIC Code 59113. Founded in April 2015, it's largest shareholder is richard mejeh with a 100% stake. Rmfilmmaker Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rmfilmmaker Productions Limited Health Check

Pomanda's financial health check has awarded Rmfilmmaker Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £211.2k, make it smaller than the average company (£4.8m)

£211.2k - Rmfilmmaker Productions Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.2%)

-6% - Rmfilmmaker Productions Limited

7.2% - Industry AVG

production

Production

with a gross margin of 5%, this company has a comparable cost of product (5%)

5% - Rmfilmmaker Productions Limited

5% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it more profitable than the average company (1.3%)

5.8% - Rmfilmmaker Productions Limited

1.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Rmfilmmaker Productions Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.7k, the company has an equivalent pay structure (£59.7k)

£59.7k - Rmfilmmaker Productions Limited

£59.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211.2k, this is less efficient (£332.2k)

£211.2k - Rmfilmmaker Productions Limited

£332.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (28 days)

31 days - Rmfilmmaker Productions Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (7 days)

2 days - Rmfilmmaker Productions Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rmfilmmaker Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (13 weeks)

85 weeks - Rmfilmmaker Productions Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a lower level of debt than the average (90.2%)

51.9% - Rmfilmmaker Productions Limited

90.2% - Industry AVG

RMFILMMAKER PRODUCTIONS LIMITED financials

EXPORTms excel logo

Rmfilmmaker Productions Limited's latest turnover from March 2024 is estimated at £211.2 thousand and the company has net assets of £57.4 thousand. According to their latest financial statements, Rmfilmmaker Productions Limited has 1 employee and maintains cash reserves of £59.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover211,192429,024168,084251,454156,915131,524128,27721,3676,570
Other Income Or Grants000000000
Cost Of Sales200,646384,391145,882213,057132,765103,96398,19215,6134,684
Gross Profit10,54644,63322,20138,39724,15127,56130,0855,7551,887
Admin Expenses-1,67229,504-17,17636,86729,8969,64436,581-1,3301,531
Operating Profit12,21815,12939,3771,530-5,74517,917-6,4967,085356
Interest Payable3,4134,0793,1951,52500000
Interest Receivable2,1462,50251421539262932
Pre-Tax Profit10,95113,55236,69526-5,74017,956-6,4707,114389
Tax-2,738-2,575-6,972-50-3,4120-1,423-78
Profit After Tax8,21310,97729,72321-5,74014,544-6,4705,691311
Dividends Paid000000000
Retained Profit8,21310,97729,72321-5,74014,544-6,4705,691311
Employee Costs59,67865,36363,76762,84159,86757,54450,17050,45451,841
Number Of Employees111111111
EBITDA*19,62021,65644,2896,749-5,13818,518-5,7457,721356

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets29,61126,10719,65020,8812,4262,4053,0062,5442,471
Intangible Assets000000000
Investments & Other12,04712,04712,04712,04712,04712,04712,04700
Debtors (Due After 1 year)0002,36400000
Total Fixed Assets41,65838,15431,69735,29214,47314,45215,0532,5442,471
Stock & work in progress000000000
Trade Debtors18,00059,2990000000
Group Debtors000000000
Misc Debtors000000000
Cash59,64922,08695,63241,3813210,08025310,30312,959
misc current assets000150005750
total current assets77,64981,38595,63241,3963210,08025310,87812,959
total assets119,307119,539127,32976,68814,50524,53215,30613,42215,430
Bank overdraft000000000
Bank loan000000000
Trade Creditors 1,3281,2981,0487,5945505801,0401,030350
Group/Directors Accounts22,97920,97031,41910,6374,2364,7764,236010,200
other short term finances000000000
hp & lease commitments000000000
other current liabilities11,87113,19912,00601,2835,00010,3986,2904,469
total current liabilities36,17835,46744,47318,2316,06910,35615,6747,32015,019
loans25,75934,91544,67650,00000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities25,75934,91544,67650,00000000
total liabilities61,93770,38289,14968,2316,06910,35615,6747,32015,019
net assets57,37049,15738,1808,4578,43614,176-3686,102411
total shareholders funds57,37049,15738,1808,4578,43614,176-3686,102411
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit12,21815,12939,3771,530-5,74517,917-6,4967,085356
Depreciation7,4026,5274,9125,2196076017516360
Amortisation000000000
Tax-2,738-2,575-6,972-50-3,4120-1,423-78
Stock000000000
Debtors-41,29959,299-2,3642,36400000
Creditors30250-6,5467,044-30-46010680350
Accruals and Deferred Income-1,3281,19312,006-1,283-3,717-5,3984,1081,8214,469
Deferred Taxes & Provisions000000000
Cash flow from operations56,883-38,77545,14110,141-8,8859,248-1,6278,7995,097
Investing Activities
capital expenditure-10,906-12,984-3,681-23,674-6280-1,213-709-2,471
Change in Investments00000012,04700
cash flow from investments-10,906-12,984-3,681-23,674-6280-13,260-709-2,471
Financing Activities
Bank loans000000000
Group/Directors Accounts2,009-10,44920,7826,401-5405404,236-10,20010,200
Other Short Term Loans 000000000
Long term loans-9,156-9,761-5,32450,00000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000100
interest-1,267-1,577-2,681-1,504539262932
cash flow from financing-8,414-21,78712,77754,897-5355794,262-10,17110,332
cash and cash equivalents
cash37,563-73,54654,25141,349-10,0489,827-10,050-2,65612,959
overdraft000000000
change in cash37,563-73,54654,25141,349-10,0489,827-10,050-2,65612,959

rmfilmmaker productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rmfilmmaker productions limited. Get real-time insights into rmfilmmaker productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rmfilmmaker Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rmfilmmaker productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EN3 area or any other competitors across 12 key performance metrics.

rmfilmmaker productions limited Ownership

RMFILMMAKER PRODUCTIONS LIMITED group structure

Rmfilmmaker Productions Limited has no subsidiary companies.

Ultimate parent company

RMFILMMAKER PRODUCTIONS LIMITED

09552903

RMFILMMAKER PRODUCTIONS LIMITED Shareholders

richard mejeh 100%

rmfilmmaker productions limited directors

Rmfilmmaker Productions Limited currently has 1 director, Mr Richard Mejeh serving since Apr 2015.

officercountryagestartendrole
Mr Richard MejehEngland42 years Apr 2015- Director

P&L

March 2024

turnover

211.2k

-51%

operating profit

12.2k

0%

gross margin

5%

-52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

57.4k

+0.17%

total assets

119.3k

0%

cash

59.6k

+1.7%

net assets

Total assets minus all liabilities

rmfilmmaker productions limited company details

company number

09552903

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAXEASE LTD

auditor

-

address

28 park road, enfield, middlesex, EN3 6SS

Bank

-

Legal Advisor

-

rmfilmmaker productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rmfilmmaker productions limited.

rmfilmmaker productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RMFILMMAKER PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

rmfilmmaker productions limited Companies House Filings - See Documents

datedescriptionview/download