close brothers finance plc

Live MatureMidDeclining

close brothers finance plc Company Information

Share CLOSE BROTHERS FINANCE PLC

Company Number

04322721

Directors

Michael Morgan

Robert Sack

View All

Shareholders

close brothers ltd

close brothers group plc

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

10 crown place, london, EC2A 4FT

close brothers finance plc Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of CLOSE BROTHERS FINANCE PLC at £15.2m based on a Turnover of £17m and 0.89x industry multiple (adjusted for size and gross margin).

close brothers finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOSE BROTHERS FINANCE PLC at £0 based on an EBITDA of £0 and a 3.08x industry multiple (adjusted for size and gross margin).

close brothers finance plc Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of CLOSE BROTHERS FINANCE PLC at £16.3k based on Net Assets of £12.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Close Brothers Finance Plc Overview

Close Brothers Finance Plc is a live company located in london, EC2A 4FT with a Companies House number of 04322721. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2001, it's largest shareholder is close brothers ltd with a 100% stake. Close Brothers Finance Plc is a mature, mid sized company, Pomanda has estimated its turnover at £17m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Close Brothers Finance Plc Health Check

Pomanda's financial health check has awarded Close Brothers Finance Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £17m, make it larger than the average company (£5.8m)

£17m - Close Brothers Finance Plc

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.4%)

-9% - Close Brothers Finance Plc

7.4% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

employees

Employees

with 75 employees, this is above the industry average (12)

75 - Close Brothers Finance Plc

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.1k, this is equally as efficient (£229.5k)

£227.1k - Close Brothers Finance Plc

£229.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Close Brothers Finance Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71%)

100% - Close Brothers Finance Plc

71% - Industry AVG

CLOSE BROTHERS FINANCE PLC financials

EXPORTms excel logo

Close Brothers Finance Plc's latest turnover from July 2024 is £17 million and the company has net assets of £12.5 thousand. According to their latest financial statements, we estimate that Close Brothers Finance Plc has 75 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover17,031,40218,560,28015,151,92822,421,40019,336,24219,455,92619,421,43717,840,32512,115,92311,637,7551,178,425149,672214,695835,062
Other Income Or Grants
Cost Of Sales17,031,40218,560,28015,151,92822,421,40019,336,24219,455,92619,421,43717,840,32512,115,92311,637,755451,062149,672214,695835,062
Gross Profit727,363
Admin Expenses-43,857,774727,363
Operating Profit43,857,774
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs8,213,1916,939,8436,985,3394,227,6583,668,410415,58656,85558,338
Number Of Employees75927111810099999767627112
EBITDA*43,857,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)735,599,981735,685,882829,772,565751,283,030308,486,774645,754,273616,917,052590,284,562338,086,789300,012,502300,012,50220,800,39921,380,313
Total Fixed Assets735,599,981735,685,882829,772,565751,283,030308,486,774645,754,273616,917,052590,284,562338,086,789300,012,502300,012,50220,800,39921,380,313
Stock & work in progress
Trade Debtors
Group Debtors3,576,899100,714,82854,556,79220,586,253357,628,75531,007,79343,647,8663,634,6291,650,0461,111,6801,178,42512,50212,50219,56321,189
Misc Debtors
Cash
misc current assets
total current assets3,576,899100,714,82854,556,79220,586,253357,628,75531,007,79343,647,8663,634,6291,650,0461,111,6801,178,42512,50212,50219,56321,189
total assets739,176,880836,400,710884,329,357771,869,283666,115,529676,762,066660,564,918593,919,191339,736,835301,124,182301,190,92712,50212,50220,819,96221,401,502
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances3,576,899100,714,82854,556,79220,586,253357,628,75631,007,79343,647,8663,634,6291,650,0461,111,680300,000,000
hp & lease commitments
other current liabilities1,178,4257,0618,687
total current liabilities3,576,899100,714,82854,556,79220,586,253357,628,75631,007,79343,647,8663,634,6291,650,0461,111,680301,178,4257,0618,687
loans735,587,479735,673,380829,760,063751,270,528308,474,271645,741,771616,904,550590,272,060338,074,287300,000,00020,800,39921,380,313
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities735,587,479735,673,380829,760,063751,270,528308,474,271645,741,771616,904,550590,272,060338,074,287300,000,00020,800,39921,380,313
total liabilities739,164,378836,388,208884,316,855771,856,781666,103,027676,749,564660,552,416593,906,689339,724,333301,111,680301,178,42520,807,46021,389,000
net assets12,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,502
total shareholders funds12,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,50212,502
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit43,857,774
Depreciation
Amortisation
Tax
Stock
Debtors-97,223,830-47,928,647112,460,074105,753,754-10,646,53716,197,14866,645,727254,182,35638,612,653-66,745301,190,927-12,502-20,807,460-581,54021,401,502
Creditors
Accruals and Deferred Income-1,178,4251,178,425-7,061-1,6268,687
Deferred Taxes & Provisions
Cash flow from operations97,223,83047,928,647-112,460,074-61,895,98010,646,537-16,197,148-66,645,727-254,182,356-38,612,653-1,111,680-300,012,50212,50220,800,399579,914-21,392,815
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -97,137,92946,158,03633,970,539-337,042,503326,620,963-12,640,07340,013,2371,984,583538,366-298,888,320300,000,000
Long term loans-85,901-94,086,68378,489,535442,796,257-337,267,50028,837,22126,632,490252,197,77338,074,287300,000,000-20,800,399-579,91421,380,313
Hire Purchase and Lease Commitments
other long term liabilities
share issue12,502-12,50212,502
interest
cash flow from financing-97,223,830-47,928,647112,460,074105,753,754-10,646,53716,197,14866,645,727254,182,35638,612,6531,111,680300,012,502-12,502-20,800,399-579,91421,392,815
cash and cash equivalents
cash
overdraft
change in cash

close brothers finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for close brothers finance plc. Get real-time insights into close brothers finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Close Brothers Finance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for close brothers finance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

close brothers finance plc Ownership

CLOSE BROTHERS FINANCE PLC group structure

Close Brothers Finance Plc has no subsidiary companies.

Ultimate parent company

2 parents

CLOSE BROTHERS FINANCE PLC

04322721

CLOSE BROTHERS FINANCE PLC Shareholders

close brothers ltd 100%
close brothers group plc 0%

close brothers finance plc directors

Close Brothers Finance Plc currently has 3 directors. The longest serving directors include Mr Michael Morgan (Apr 2019) and Mr Robert Sack (Feb 2022).

officercountryagestartendrole
Mr Michael MorganUnited Kingdom59 years Apr 2019- Director
Mr Robert SackUnited Kingdom52 years Feb 2022- Director
Ashley Lillie54 years Apr 2023- Director

P&L

July 2024

turnover

17m

-8%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

12.5k

0%

total assets

739.2m

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

close brothers finance plc company details

company number

04322721

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

10 crown place, london, EC2A 4FT

Bank

-

Legal Advisor

-

close brothers finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to close brothers finance plc.

close brothers finance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOSE BROTHERS FINANCE PLC. This can take several minutes, an email will notify you when this has completed.

close brothers finance plc Companies House Filings - See Documents

datedescriptionview/download