alaska uk bromley limited

Dissolved 

alaska uk bromley limited Company Information

Share ALASKA UK BROMLEY LIMITED

Company Number

04332393

Shareholders

intu shopping centres plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

one curzon street, london, W1J 5HD

alaska uk bromley limited Estimated Valuation

£112.2m

Pomanda estimates the enterprise value of ALASKA UK BROMLEY LIMITED at £112.2m based on a Turnover of £22.6m and 4.96x industry multiple (adjusted for size and gross margin).

alaska uk bromley limited Estimated Valuation

£102.9m

Pomanda estimates the enterprise value of ALASKA UK BROMLEY LIMITED at £102.9m based on an EBITDA of £10.6m and a 9.71x industry multiple (adjusted for size and gross margin).

alaska uk bromley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALASKA UK BROMLEY LIMITED at £0 based on Net Assets of £-25.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alaska Uk Bromley Limited Overview

Alaska Uk Bromley Limited is a dissolved company that was located in london, W1J 5HD with a Companies House number of 04332393. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2001, it's largest shareholder was intu shopping centres plc with a 100% stake. The last turnover for Alaska Uk Bromley Limited was estimated at £22.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alaska Uk Bromley Limited Health Check

Pomanda's financial health check has awarded Alaska Uk Bromley Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £22.6m, make it larger than the average company (£541.6k)

£22.6m - Alaska Uk Bromley Limited

£541.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.6%)

2% - Alaska Uk Bromley Limited

2.6% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - Alaska Uk Bromley Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of 46.9% make it as profitable than the average company (47.8%)

46.9% - Alaska Uk Bromley Limited

47.8% - Industry AVG

employees

Employees

with 129 employees, this is above the industry average (5)

129 - Alaska Uk Bromley Limited

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Alaska Uk Bromley Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.2k, this is equally as efficient (£175.7k)

£175.2k - Alaska Uk Bromley Limited

£175.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (29 days)

12 days - Alaska Uk Bromley Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alaska Uk Bromley Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alaska Uk Bromley Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Alaska Uk Bromley Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.6%, this is a higher level of debt than the average (63.2%)

113.6% - Alaska Uk Bromley Limited

63.2% - Industry AVG

ALASKA UK BROMLEY LIMITED financials

EXPORTms excel logo

Alaska Uk Bromley Limited's latest turnover from December 2015 is £22.6 million and the company has net assets of -£25.5 million. According to their latest financial statements, we estimate that Alaska Uk Bromley Limited has 129 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover22,600,00021,900,00021,100,00021,200,00022,800,00020,900,00021,700,000
Other Income Or Grants
Cost Of Sales7,493,3518,192,6697,868,61410,100,0008,385,3248,800,000
Gross Profit15,106,64913,707,33113,231,38611,100,00014,414,67612,100,000
Admin Expenses4,506,649-4,492,66910,431,38610,400,0008,414,676-5,300,00014,000,000
Operating Profit10,600,00018,200,0002,800,000700,0006,000,00017,400,000-14,000,000
Interest Payable8,100,0008,800,0009,400,0009,800,00010,900,00011,300,00011,300,000
Interest Receivable100,000
Pre-Tax Profit5,600,00011,400,0002,400,00010,100,000-9,300,000800,000-20,400,000
Tax-100,000-100,000
Profit After Tax5,600,00011,400,0002,400,00010,100,000-9,300,000700,000-20,500,000
Dividends Paid
Retained Profit5,600,00011,400,0002,400,00010,100,000-9,300,000700,000-20,500,000
Employee Costs3,260,9013,179,713
Number Of Employees129124117124137132
EBITDA*10,600,00018,200,0002,800,000700,0006,000,00017,400,000-14,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets183,300,000181,000,000170,500,000175,200,000185,900,000190,300,000182,200,000
Intangible Assets
Investments & Other179,200,000177,000,000166,800,000171,300,000181,800,000186,900,000179,500,000
Debtors (Due After 1 year)4,100,0004,000,0003,700,0003,900,0004,100,0003,400,0002,700,000
Total Fixed Assets183,300,000181,000,000170,500,000175,200,000185,900,000190,300,000182,200,000
Stock & work in progress
Trade Debtors800,000700,000600,000400,000100,000300,000400,000
Group Debtors100,000
Misc Debtors2,800,0001,500,000700,0002,700,0001,600,0001,300,0002,200,000
Cash1,200,0001,400,0001,500,0001,800,0002,100,0001,800,0001,800,000
misc current assets
total current assets4,800,0003,600,0002,800,0004,900,0003,800,0003,500,0004,400,000
total assets188,100,000184,600,000173,300,000180,100,000189,700,000193,800,000186,600,000
Bank overdraft
Bank loan112,600,0001,900,0001,900,0002,300,0002,200,0002,200,000
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments800,000700,000600,000600,0001,400,000400,000
other current liabilities91,100,00086,500,00082,000,00063,300,00052,800,00045,500,00040,400,000
total current liabilities203,700,00089,200,00084,600,00066,200,00055,600,00049,100,00040,800,000
loans19,800,000249,000,000256,400,000296,600,000309,600,000312,800,000179,700,000
hp & lease commitments9,900,0009,900,00010,700,00011,400,00012,000,00011,700,00013,200,000
Accruals and Deferred Income
other liabilities700,000
provisions
total long term liabilities9,900,000126,500,000131,200,000154,000,000164,100,000165,400,000167,200,000
total liabilities213,600,000215,700,000215,800,000220,200,000219,700,000214,500,000208,000,000
net assets-25,500,000-31,100,000-42,500,000-40,100,000-30,000,000-20,700,000-21,400,000
total shareholders funds-25,500,000-31,100,000-42,500,000-40,100,000-30,000,000-20,700,000-21,400,000
Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10,600,00018,200,0002,800,000700,0006,000,00017,400,000-14,000,000
Depreciation
Amortisation
Tax-100,000-100,000
Stock
Debtors1,500,0001,200,000-2,000,0001,200,000700,000-200,0005,300,000
Creditors
Accruals and Deferred Income4,600,0004,500,00018,700,00010,500,0007,300,0005,100,00040,400,000
Deferred Taxes & Provisions
Cash flow from operations13,700,00021,500,00023,500,00010,000,00012,600,00022,600,00021,000,000
Investing Activities
capital expenditure-2,300,000-10,500,0004,700,00010,700,0004,400,000-8,100,000-182,200,000
Change in Investments2,200,00010,200,000-4,500,000-10,500,000-5,100,0007,400,000179,500,000
cash flow from investments-4,500,000-20,700,0009,200,00021,200,0009,500,000-15,500,000-361,700,000
Financing Activities
Bank loans110,700,000-400,000100,0002,200,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-229,200,000-7,400,000-40,200,000-13,000,000-3,200,000133,100,000179,700,000
Hire Purchase and Lease Commitments-800,000-700,000-600,000-600,000-500,000-500,00013,600,000
other long term liabilities-700,000700,000
share issue-4,800,000-20,200,000-900,000
interest-8,000,000-8,800,000-9,400,000-9,800,000-10,900,000-11,300,000-11,300,000
cash flow from financing-127,300,000-16,900,000-55,400,000-43,500,000-14,600,000122,800,000181,800,000
cash and cash equivalents
cash-200,000-100,000-300,000-300,000300,0001,800,000
overdraft
change in cash-200,000-100,000-300,000-300,000300,0001,800,000

alaska uk bromley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alaska uk bromley limited. Get real-time insights into alaska uk bromley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alaska Uk Bromley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alaska uk bromley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W1J area or any other competitors across 12 key performance metrics.

alaska uk bromley limited Ownership

ALASKA UK BROMLEY LIMITED group structure

Alaska Uk Bromley Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALASKA UK BROMLEY LIMITED

04332393

ALASKA UK BROMLEY LIMITED Shareholders

intu shopping centres plc 100%

alaska uk bromley limited directors

Alaska Uk Bromley Limited currently has 2 directors. The longest serving directors include Hirenkumar Patel (Dec 2016) and Mr Andrew Meyrick (Dec 2016).

officercountryagestartendrole
Hirenkumar PatelUnited Kingdom43 years Dec 2016- Director
Mr Andrew MeyrickEngland51 years Dec 2016- Director

P&L

December 2015

turnover

22.6m

+3%

operating profit

10.6m

-42%

gross margin

66.9%

+6.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

-25.5m

-0.18%

total assets

188.1m

+0.02%

cash

1.2m

-0.14%

net assets

Total assets minus all liabilities

alaska uk bromley limited company details

company number

04332393

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2015

previous names

intu bromley limited (December 2016)

csc bromley limited (February 2013)

accountant

-

auditor

-

address

one curzon street, london, W1J 5HD

Bank

-

Legal Advisor

-

alaska uk bromley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to alaska uk bromley limited. Currently there are 0 open charges and 6 have been satisfied in the past.

alaska uk bromley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALASKA UK BROMLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

alaska uk bromley limited Companies House Filings - See Documents

datedescriptionview/download