Hairleaders Limited

POWER SEARCH PRICING

SOLUTIONS

hairleaders limited Company Information

Live

MatureMicroHealthy

Company Number

04333768

Website

Registered Address

25 atkinson drive, newport, isle of wight, PO30 2LJ

Industry

Hairdressing and other beauty treatment

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Boon22 Years

Tracey Squibb22 Years

Shareholders

tracey squibb 33.3%

david george boon 33.3%

View All

hairleaders limited Estimated Valuation

£107k

Pomanda estimates the enterprise value of HAIRLEADERS LIMITED at £107k based on Net Assets of £21.9k and 4.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hairleaders Limited is a live company located in isle of wight, PO30 2LJ with a Companies House number of 04333768. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2001, it's largest shareholder is tracey squibb with a 33.3% stake. Hairleaders Limited is a mature, micro sized company, Pomanda has estimated its turnover at £84.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hairleaders Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

5 Regular

3 Weak

Size

annual sales of £84.7k, make it in line with the average company (£84.3k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.9%)

EXPORT

Hairleaders Limited's latest turnover from December 2023 is estimated at £84.7 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, Hairleaders Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	84,689	67,664	40,780	58,115	67,966	53,671	67,689	128,741	2,736	1,993	2,385	2,454	12,732	35,296	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	47,332	32,065	21,096	29,306	32,171	25,994	33,826	65,867	1,374	959	1,126	1,259	7,699	20,685	0
Gross Profit	37,357	35,600	19,683	28,809	35,794	27,677	33,863	62,874	1,363	1,034	1,259	1,194	5,033	14,611	0
Admin Expenses	32,205	36,607	14,990	21,651	24,853	26,955	34,141	62,629	2,823	3,142	-369	1,685	6,362	13,878	-4,655
Operating Profit	5,152	-1,007	4,693	7,158	10,941	722	-278	245	-1,460	-2,108	1,628	-491	-1,329	733	4,655
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	16	64	69	62	32	22	39	24
Pre-Tax Profit	5,152	-1,007	4,693	7,158	10,941	722	-278	261	-1,396	-2,039	1,690	-459	-1,307	772	4,679
Tax	-1,288	0	-892	-1,360	-2,079	-137	0	-52	0	0	-389	0	0	-216	-1,310
Profit After Tax	3,864	-1,007	3,801	5,798	8,862	585	-278	209	-1,396	-2,039	1,301	-459	-1,307	556	3,369
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,864	-1,007	3,801	5,798	8,862	585	-278	209	-1,396	-2,039	1,301	-459	-1,307	556	3,369
Employee Costs	27,389	28,179	27,744	24,568	24,469	22,335	22,738	47,843	18,403	17,918	16,146	15,818	14,869	13,789	0
Number Of Employees	2	2	2	2	2	2	2	3	1	1	1	1	1	1	0
EBITDA*	5,152	-1,007	4,693	7,158	10,941	722	-278	245	-1,460	-2,108	1,628	-491	-1,329	733	4,655

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	1,825	2,850	2,250	2,475	4,500	3,475	2,650
Trade Debtors	33,040	28,818	29,279	22,360	18,434	10,609	14,281	19,547	3	3	3	3	886	2,765	3
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	1,683	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	12,610	12,931	14,549	10,085	2,775	6,001	9,778
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	33,040	28,818	29,279	22,360	18,434	12,292	14,281	19,547	14,438	15,784	16,802	12,563	8,161	12,241	12,431
total assets	33,040	28,818	29,279	22,360	18,434	12,292	14,281	19,547	14,438	15,784	16,802	12,563	8,161	12,241	12,431
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,181	10,823	10,277	7,159	9,031	11,751	14,325	19,313	14,410	14,360	13,339	10,401	5,540	8,313	9,059
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	11,181	10,823	10,277	7,159	9,031	11,751	14,325	19,313	14,410	14,360	13,339	10,401	5,540	8,313	9,059
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	11,181	10,823	10,277	7,159	9,031	11,751	14,325	19,313	14,410	14,360	13,339	10,401	5,540	8,313	9,059
net assets	21,859	17,995	19,002	15,201	9,403	541	-44	234	28	1,424	3,463	2,162	2,621	3,928	3,372
total shareholders funds	21,859	17,995	19,002	15,201	9,403	541	-44	234	28	1,424	3,463	2,162	2,621	3,928	3,372

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	5,152	-1,007	4,693	7,158	10,941	722	-278	245	-1,460	-2,108	1,628	-491	-1,329	733	4,655
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,288	0	-892	-1,360	-2,079	-137	0	-52	0	0	-389	0	0	-216	-1,310
Stock	0	0	0	0	0	0	0	-1,825	-1,025	600	-225	-2,025	1,025	825	2,650
Debtors	4,222	-461	6,919	3,926	6,142	-1,989	-5,266	19,544	0	0	0	-883	-1,879	2,762	3
Creditors	358	546	3,118	-1,872	-2,720	-2,574	-4,988	4,903	50	1,021	2,938	4,861	-2,773	-746	9,059
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	-12,623	-385	-1,687	4,402	7,278	-3,248	-3,816	9,751
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-3	0	0	0	0	0	0	3
interest	0	0	0	0	0	0	0	16	64	69	62	32	22	39	24
cash flow from financing	0	0	0	0	0	0	0	13	64	69	62	32	22	39	27
cash and cash equivalents
cash	0	0	0	0	0	0	0	-12,610	-321	-1,618	4,464	7,310	-3,226	-3,777	9,778
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-12,610	-321	-1,618	4,464	7,310	-3,226	-3,777	9,778

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hairleaders limited. Get real-time insights into hairleaders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hairleaders limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

HAIRLEADERS LIMITED group structure

Hairleaders Limited has no subsidiary companies.

Ultimate parent company

HAIRLEADERS LIMITED

04333768

HAIRLEADERS LIMITED Shareholders

tracey squibb	33.33%
david george boon	33.33%
david boon & tracey squibb	33.33%

Hairleaders Limited currently has 2 directors. The longest serving directors include Mr David Boon (Dec 2001) and Ms Tracey Squibb (Dec 2001).

officer	country	age	start	end	role
Mr David Boon	England	76 years	Dec 2001	-	Director
Ms Tracey Squibb		71 years	Dec 2001	-	Director

P&L

December 2023

turnover

84.7k

+25%

operating profit

5.2k

gross margin

44.2%

-16.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.9k

+0.21%

total assets

33k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

bjv chichester limited

beauty therapy by lindsey limited

3.5

wispers limited

douglas and landmann limited

1.5

hair world hair & beauty ltd.

1.5

company number

04333768

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 2001

ultimate parent company

None

previous names

silvacourt limited (July 2002)

address

25 atkinson drive, newport, isle of wight, PO30 2LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hairleaders limited.

hairleaders limited Company Information

hairleaders limited Estimated Valuation

hairleaders limited Estimated Valuation

hairleaders limited Estimated Valuation

Hairleaders Limited Overview

Hairleaders Limited Health Check

HAIRLEADERS LIMITED financials

hairleaders limited Credit Report and Business Information

Hairleaders Limited Competitor Analysis

hairleaders limited Ownership

hairleaders limited directors

hairleaders limited company details

hairleaders limited Charges & Mortgages

hairleaders limited Companies House Filings - See Documents