the moneytree corporation limited

Live MatureSmallHealthy

the moneytree corporation limited Company Information

Share THE MONEYTREE CORPORATION LIMITED

Company Number

04350758

Shareholders

torweal two ltd

z. st john marchmont

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4 plants green, warminster, BA12 9NN

the moneytree corporation limited Estimated Valuation

£434.6k

Pomanda estimates the enterprise value of THE MONEYTREE CORPORATION LIMITED at £434.6k based on a Turnover of £782.2k and 0.56x industry multiple (adjusted for size and gross margin).

the moneytree corporation limited Estimated Valuation

£620.2k

Pomanda estimates the enterprise value of THE MONEYTREE CORPORATION LIMITED at £620.2k based on an EBITDA of £152.5k and a 4.07x industry multiple (adjusted for size and gross margin).

the moneytree corporation limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of THE MONEYTREE CORPORATION LIMITED at £1m based on Net Assets of £488.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Moneytree Corporation Limited Overview

The Moneytree Corporation Limited is a live company located in warminster, BA12 9NN with a Companies House number of 04350758. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2002, it's largest shareholder is torweal two ltd with a 50% stake. The Moneytree Corporation Limited is a mature, small sized company, Pomanda has estimated its turnover at £782.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Moneytree Corporation Limited Health Check

Pomanda's financial health check has awarded The Moneytree Corporation Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £782.2k, make it smaller than the average company (£4.2m)

£782.2k - The Moneytree Corporation Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)

8% - The Moneytree Corporation Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - The Moneytree Corporation Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 19.3% make it more profitable than the average company (5.5%)

19.3% - The Moneytree Corporation Limited

5.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (25)

5 - The Moneytree Corporation Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - The Moneytree Corporation Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.4k, this is equally as efficient (£156.4k)

£156.4k - The Moneytree Corporation Limited

£156.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Moneytree Corporation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Moneytree Corporation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Moneytree Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 158 weeks, this is more cash available to meet short term requirements (24 weeks)

158 weeks - The Moneytree Corporation Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (60.3%)

16.6% - The Moneytree Corporation Limited

60.3% - Industry AVG

THE MONEYTREE CORPORATION LIMITED financials

EXPORTms excel logo

The Moneytree Corporation Limited's latest turnover from May 2024 is estimated at £782.2 thousand and the company has net assets of £488.5 thousand. According to their latest financial statements, The Moneytree Corporation Limited has 5 employees and maintains cash reserves of £275 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover782,222917,575828,045622,923677,290682,685670,690284,285115,301102,73771,44470,48376,08594,89388,963
Other Income Or Grants
Cost Of Sales486,059566,979512,247391,379419,408427,184418,674174,54971,28564,97845,80745,15747,60357,55452,762
Gross Profit296,163350,596315,798231,544257,882255,501252,016109,73644,01737,75925,63825,32628,48237,33936,201
Admin Expenses145,555207,820124,297190,315241,267255,598236,18270,02868,49726,99935,60623,94639,8567,89917,537
Operating Profit150,608142,776191,50141,22916,615-9715,83439,708-24,48010,760-9,9681,380-11,37429,44018,664
Interest Payable
Interest Receivable13,85111,2111,88511992610370148240139111145197243118
Pre-Tax Profit164,459153,987193,38641,34816,70751416,20439,856-24,24010,899-9,8571,525-11,17729,68418,782
Tax-41,115-38,497-36,743-7,856-3,174-98-3,079-7,573-2,180-351-7,718-5,259
Profit After Tax123,344115,490156,64333,49213,53341613,12532,283-24,2408,719-9,8571,174-11,17721,96613,523
Dividends Paid
Retained Profit123,344115,490156,64333,49213,53341613,12532,283-24,2408,719-9,8571,174-11,17721,96613,523
Employee Costs253,347288,598272,696213,526211,150206,650195,597189,31138,00837,62837,69436,72336,88436,09835,721
Number Of Employees566555551111111
EBITDA*152,529143,394192,37742,57418,5353,14219,70744,116-20,32316,398-4,7096,526-5,76731,53718,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,2032,2382,2503,1264,4716,3917,48511,3589,68514,22118,96213,88217,55517,6901,834
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,2032,2382,2503,1264,4716,3917,48511,3589,68514,22118,96213,88217,55517,6901,834
Stock & work in progress
Trade Debtors3,0372,8312,8712,6372,6392,6562,3311,196
Group Debtors
Misc Debtors306,538187,48469,9744,0543,7544,0033,075
Cash275,028252,627245,621131,474107,24577,51685,22062,86255,13840,75914,91729,36828,59150,31747,063
misc current assets
total current assets581,566440,111315,595135,528110,99981,51988,29565,89957,96943,63017,55432,00731,24752,64848,259
total assets585,769442,349317,845138,654115,47087,91095,78077,25767,65457,85136,51645,88948,80270,33850,093
Bank overdraft
Bank loan
Trade Creditors 41,20938,03331,95820,88520,40124,48834,84736,568
Group/Directors Accounts
other short term finances
hp & lease commitments2511,504
other current liabilities90,41174,07465,88244,94246,45938,82844,505
total current liabilities90,41174,07465,88244,94246,45939,07946,00941,20938,03331,95820,88520,40124,48834,84736,568
loans
hp & lease commitments251
Accruals and Deferred Income
other liabilities6,9043,1652,3537459,5362,8893,9943,64729,5111,543
provisions
total long term liabilities6,9043,1652,3537459,5362,8894,2453,64729,5111,543
total liabilities97,31577,23968,23545,68755,99541,96850,25444,85667,54433,50120,88520,40124,48834,84736,568
net assets488,454365,110249,61092,96759,47545,94245,52632,40111024,35015,63125,48824,31435,49113,525
total shareholders funds488,454365,110249,61092,96759,47545,94245,52632,40111024,35015,63125,48824,31435,49113,525
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit150,608142,776191,50141,22916,615-9715,83439,708-24,48010,760-9,9681,380-11,37429,44018,664
Depreciation1,9216188761,3451,9203,2393,8734,4084,1575,6385,2595,1465,6072,097318
Amortisation
Tax-41,115-38,497-36,743-7,856-3,174-98-3,079-7,573-2,180-351-7,718-5,259
Stock
Debtors119,054117,51065,920300-24992838206-40234-2-173251,1351,196
Creditors-41,2093,1766,07511,073484-4,087-10,359-1,72136,568
Accruals and Deferred Income16,3378,19220,940-1,5177,631-5,67744,505
Deferred Taxes & Provisions
Cash flow from operations8,697-4,421110,65432,90123,241-3,56119,88639,513-14,20825,057-4,2232,105-16,45120,96349,095
Investing Activities
capital expenditure-3,886-606-2,145-6,081379-897-10,339-1,473-5,472-17,953-2,152
Change in Investments
cash flow from investments-3,886-606-2,145-6,081379-897-10,339-1,473-5,472-17,953-2,152
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-251-1,5041,755
other long term liabilities3,7398121,608-8,7916,647-1,105347-25,86427,9681,543
share issue1082
interest13,85111,2111,88511992610370148240139111145197243118
cash flow from financing17,59012,0333,493-8,6726,488-1,9992,472-25,70828,2081,682111145197243120
cash and cash equivalents
cash22,4017,006114,14724,22929,729-7,70422,3587,72414,37925,842-14,451777-21,7263,25447,063
overdraft
change in cash22,4017,006114,14724,22929,729-7,70422,3587,72414,37925,842-14,451777-21,7263,25447,063

the moneytree corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the moneytree corporation limited. Get real-time insights into the moneytree corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Moneytree Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the moneytree corporation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA12 area or any other competitors across 12 key performance metrics.

the moneytree corporation limited Ownership

THE MONEYTREE CORPORATION LIMITED group structure

The Moneytree Corporation Limited has no subsidiary companies.

Ultimate parent company

THE MONEYTREE CORPORATION LIMITED

04350758

THE MONEYTREE CORPORATION LIMITED Shareholders

torweal two ltd 50%
z. st john marchmont 40%
alan marchmont 10%

the moneytree corporation limited directors

The Moneytree Corporation Limited currently has 3 directors. The longest serving directors include Mrs Zanne St John Marchmont (Jan 2002) and Mr Richard Rhodes (Dec 2021).

officercountryagestartendrole
Mrs Zanne St John MarchmontEngland60 years Jan 2002- Director
Mr Richard RhodesEngland56 years Dec 2021- Director
Mr Paul StokesEngland49 years Dec 2021- Director

P&L

May 2024

turnover

782.2k

-15%

operating profit

150.6k

0%

gross margin

37.9%

-0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

488.5k

+0.34%

total assets

585.8k

+0.32%

cash

275k

+0.09%

net assets

Total assets minus all liabilities

the moneytree corporation limited company details

company number

04350758

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

FAWCETTS LLP

auditor

-

address

4 plants green, warminster, BA12 9NN

Bank

-

Legal Advisor

-

the moneytree corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the moneytree corporation limited.

the moneytree corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MONEYTREE CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

the moneytree corporation limited Companies House Filings - See Documents

datedescriptionview/download