peter botting ltd.

3.5

peter botting ltd. Company Information

Share PETER BOTTING LTD.
Live 
MatureMicroRapid

Company Number

04370595

Registered Address

23 st leonards road, bexhill on sea, east sussex, TN40 1HH

Industry

Other personal service activities n.e.c.

 

Telephone

02032900157

Next Accounts Due

May 2025

Group Structure

View All

Directors

Peter Botting22 Years

Shareholders

mr peter jeremy botting 100%

peter botting ltd. Estimated Valuation

£162.9k

Pomanda estimates the enterprise value of PETER BOTTING LTD. at £162.9k based on a Turnover of £249.3k and 0.65x industry multiple (adjusted for size and gross margin).

peter botting ltd. Estimated Valuation

£169

Pomanda estimates the enterprise value of PETER BOTTING LTD. at £169 based on an EBITDA of £39 and a 4.26x industry multiple (adjusted for size and gross margin).

peter botting ltd. Estimated Valuation

£56.3k

Pomanda estimates the enterprise value of PETER BOTTING LTD. at £56.3k based on Net Assets of £27.7k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peter Botting Ltd. Overview

Peter Botting Ltd. is a live company located in east sussex, TN40 1HH with a Companies House number of 04370595. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2002, it's largest shareholder is mr peter jeremy botting with a 100% stake. Peter Botting Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £249.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peter Botting Ltd. Health Check

Pomanda's financial health check has awarded Peter Botting Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £249.3k, make it smaller than the average company (£854.1k)

£249.3k - Peter Botting Ltd.

£854.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.1%)

50% - Peter Botting Ltd.

6.1% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)

41.5% - Peter Botting Ltd.

41.5% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (6.2%)

-0.6% - Peter Botting Ltd.

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Peter Botting Ltd.

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Peter Botting Ltd.

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.1k, this is equally as efficient (£83.1k)

£83.1k - Peter Botting Ltd.

£83.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Peter Botting Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Peter Botting Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peter Botting Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (48 weeks)

83 weeks - Peter Botting Ltd.

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a similar level of debt than the average (43.8%)

47.3% - Peter Botting Ltd.

43.8% - Industry AVG

PETER BOTTING LTD. financials

EXPORTms excel logo

Peter Botting Ltd.'s latest turnover from August 2023 is estimated at £249.3 thousand and the company has net assets of £27.7 thousand. According to their latest financial statements, Peter Botting Ltd. has 3 employees and maintains cash reserves of £38.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover249,27777,51971,01273,64272,76173,68672,90250,80049,34584,262102,22074,33341,55948,344
Other Income Or Grants00000000000000
Cost Of Sales145,74946,43642,94743,99643,59244,30742,60929,75529,53850,16358,63943,24323,33327,874
Gross Profit103,52731,08428,06429,64629,16929,37930,29321,04519,80734,09843,58131,09018,22620,470
Admin Expenses104,912-1,61661,399-4,56937,9499,71628,65317,44623,06633,17836,80427,55817,71928,585
Operating Profit-1,38532,700-33,33534,215-8,78019,6631,6403,599-3,2599206,7773,532507-8,115
Interest Payable01,9231,51477000000000
Interest Receivable1,31261963314206104111658410156
Pre-Tax Profit-7331,395-34,78634,522-8,58119,7671,6503,615-3,2549276,7803,542522-8,109
Tax0-5,9650-6,5590-3,756-330-7230-213-1,627-921-1460
Profit After Tax-7325,430-34,78627,963-8,58116,0111,3202,892-3,2547145,1532,621376-8,109
Dividends Paid00000000000000
Retained Profit-7325,430-34,78627,963-8,58116,0111,3202,892-3,2547145,1532,621376-8,109
Employee Costs89,92728,37127,78426,66326,28425,24625,38927,08926,69551,69952,33325,98125,25928,160
Number Of Employees31111111122111
EBITDA*4034,827-32,57334,935-7,76520,7502,6164,923-2,5701,5977,5024,2771,558-6,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,8954,3201,1471,9092,6292,1761,9552,6511,3811,3551,4531,4922,1072,748
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,8954,3201,1471,9092,6292,1761,9552,6511,3811,3551,4531,4922,1072,748
Stock & work in progress00000000000000
Trade Debtors000000004,6418,25210,6387,0022,2752,841
Group Debtors00000000000000
Misc Debtors10,72131,93925,09309,7594155,769931000000
Cash38,92913,56057,12868,77615,08739,7901,8776,52601,9291,1773113,7842,278
misc current assets00000000000000
total current assets49,65045,49982,22168,77624,84640,2057,6467,4574,64110,18111,8157,3136,0595,119
total assets52,54549,81983,36870,68527,47542,3819,60110,1086,02211,53613,2688,8058,1667,867
Bank overdraft0049,6330215000000000
Bank loan00000000000000
Trade Creditors 00000007608,24410,50912,93713,61715,64915,640
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities24,31621,41131,19533,21417,61524,2417,4158,423000000
total current liabilities24,31621,41180,82833,21417,83024,2417,4159,1838,24410,50912,93713,61715,64915,640
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions550656218363500414471530275270288298248334
total long term liabilities550656218363500414471530275270288298248334
total liabilities24,86622,06781,04633,57718,33024,6557,8869,7138,51910,77913,22513,91515,89715,974
net assets27,67927,7522,32237,1089,14517,7261,715395-2,49775743-5,110-7,731-8,107
total shareholders funds27,67927,7522,32237,1089,14517,7261,715395-2,49775743-5,110-7,731-8,107
Aug 2023Aug 2022Aug 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-1,38532,700-33,33534,215-8,78019,6631,6403,599-3,2599206,7773,532507-8,115
Depreciation1,4252,1277627201,0151,0879761,3246896777257451,0511,372
Amortisation00000000000000
Tax0-5,9650-6,5590-3,756-330-7230-213-1,627-921-1460
Stock00000000000000
Debtors-21,2186,84625,093-9,7599,344-5,3544,838-3,710-3,611-2,3863,6364,727-5662,841
Creditors000000-760-7,484-2,265-2,428-680-2,032915,640
Accruals and Deferred Income2,905-9,784-2,01915,599-6,62616,826-1,0088,423000000
Deferred Taxes & Provisions-106438-145-13786-57-592555-18-1050-86334
Cash flow from operations24,05712,670-59,83053,597-23,64939,117-4,3799,104-1,2191,3241,549-3,3531,9016,390
Investing Activities
capital expenditure0-5,30000-1,468-1,308-280-2,594-715-579-686-130-410-4,120
Change in Investments00000000000000
cash flow from investments0-5,30000-1,468-1,308-280-2,594-715-579-686-130-410-4,120
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000002
interest1,312-1,304-1,451307199104111658410156
cash flow from financing1,312-1,304-1,451307199104111658410158
cash and cash equivalents
cash25,369-43,568-11,64853,689-24,70337,913-4,6496,526-1,929752866-3,4731,5062,278
overdraft0-49,63349,633-215215000000000
change in cash25,3696,065-61,28153,904-24,91837,913-4,6496,526-1,929752866-3,4731,5062,278

peter botting ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peter botting ltd.. Get real-time insights into peter botting ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peter Botting Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peter botting ltd. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TN40 area or any other competitors across 12 key performance metrics.

peter botting ltd. Ownership

PETER BOTTING LTD. group structure

Peter Botting Ltd. has no subsidiary companies.

Ultimate parent company

PETER BOTTING LTD.

04370595

PETER BOTTING LTD. Shareholders

mr peter jeremy botting 100%

peter botting ltd. directors

Peter Botting Ltd. currently has 1 director, Mr Peter Botting serving since Feb 2002.

officercountryagestartendrole
Mr Peter Botting59 years Feb 2002- Director

P&L

August 2023

turnover

249.3k

+222%

operating profit

-1.4k

0%

gross margin

41.6%

+3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

27.7k

0%

total assets

52.5k

+0.05%

cash

38.9k

+1.87%

net assets

Total assets minus all liabilities

peter botting ltd. company details

company number

04370595

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

butlers 2 business limited (October 2007)

accountant

-

auditor

-

address

23 st leonards road, bexhill on sea, east sussex, TN40 1HH

Bank

-

Legal Advisor

-

peter botting ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peter botting ltd..

charges

peter botting ltd. Companies House Filings - See Documents

datedescriptionview/download