eyesentials limited

Live MatureSmallLow

eyesentials limited Company Information

Share EYESENTIALS LIMITED

Company Number

04379745

Shareholders

ho2 management limited

salina mian

View All

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

unit 317, india mill business centre, darwen, lancashire, BB3 1AE

eyesentials limited Estimated Valuation

£381.2k

Pomanda estimates the enterprise value of EYESENTIALS LIMITED at £381.2k based on a Turnover of £574.4k and 0.66x industry multiple (adjusted for size and gross margin).

eyesentials limited Estimated Valuation

£88.3k

Pomanda estimates the enterprise value of EYESENTIALS LIMITED at £88.3k based on an EBITDA of £22.7k and a 3.89x industry multiple (adjusted for size and gross margin).

eyesentials limited Estimated Valuation

£39.2k

Pomanda estimates the enterprise value of EYESENTIALS LIMITED at £39.2k based on Net Assets of £13.8k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eyesentials Limited Overview

Eyesentials Limited is a live company located in darwen, BB3 1AE with a Companies House number of 04379745. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in February 2002, it's largest shareholder is ho2 management limited with a 50% stake. Eyesentials Limited is a mature, small sized company, Pomanda has estimated its turnover at £574.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eyesentials Limited Health Check

Pomanda's financial health check has awarded Eyesentials Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £574.4k, make it smaller than the average company (£12.9m)

£574.4k - Eyesentials Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (13%)

3% - Eyesentials Limited

13% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Eyesentials Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (4.6%)

1.3% - Eyesentials Limited

4.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (75)

8 - Eyesentials Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Eyesentials Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.8k, this is less efficient (£104.3k)

£71.8k - Eyesentials Limited

£104.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (13 days)

8 days - Eyesentials Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (65 days)

35 days - Eyesentials Limited

65 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 86 days, this is more than average (51 days)

86 days - Eyesentials Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (9 weeks)

27 weeks - Eyesentials Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (67.9%)

88.6% - Eyesentials Limited

67.9% - Industry AVG

EYESENTIALS LIMITED financials

EXPORTms excel logo

Eyesentials Limited's latest turnover from December 2023 is estimated at £574.4 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, Eyesentials Limited has 8 employees and maintains cash reserves of £36.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover574,361507,323344,689521,275734,863344,661314,358426,020128,965117,480129,371143,428145,885292,600368,598
Other Income Or Grants
Cost Of Sales177,068141,414104,152150,925207,26096,01489,508115,67137,01136,31839,14545,48047,99793,404122,117
Gross Profit397,293365,910240,537370,350527,602248,647224,850310,34991,95581,16290,22697,94897,887199,196246,481
Admin Expenses389,918401,988249,392356,609514,520242,344225,069253,019123,55370,42888,83975,70589,284199,357260,679
Operating Profit7,375-36,078-8,85513,74113,0826,303-21957,330-31,59810,7341,38722,2438,603-161-14,198
Interest Payable3,3603,7622,9501,525
Interest Receivable2,1032,2802376824318112777117118155129114165111
Pre-Tax Profit6,117-37,560-11,56812,28413,3256,484-9257,406-31,48110,8521,54222,3728,7184-14,087
Tax-1,529-2,334-2,532-1,232-11,481-2,279-355-5,369-2,267-1
Profit After Tax4,588-37,560-11,5689,95010,7935,252-9245,925-31,4818,5731,18717,0036,4513-14,087
Dividends Paid
Retained Profit4,588-37,560-11,5689,95010,7935,252-9245,925-31,4818,5731,18717,0036,4513-14,087
Employee Costs258,988256,675146,350196,994168,989128,242120,720114,93350,26644,64843,65341,32458,21098,331119,499
Number Of Employees885765552222356
EBITDA*22,688-22,77714,97415,50414,9338,3471,04358,375-30,15111,8471,38723,96710,4852,145-11,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets26,33128,31335,9547,0497,4048,1765,0494,1751139,428140,541141,876142,722144,604146,910
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,33128,31335,9547,0497,4048,1765,0494,1751139,428140,541141,876142,722144,604146,910
Stock & work in progress42,17841,28245,28340,51744,60838,94845,87540,11830,00039,65639,65651,04954,78855,00057,750
Trade Debtors13,07210,70613,57722,50231,18611,30210,08218,2114,4824,0364,3104,2744,43910,56811,768
Group Debtors
Misc Debtors2,9388,34713,4425,4164,4232,5193,3353,706
Cash36,61243,48486,783102,86933,24531,45216,86434,12727,09419,79534,59027,21424,37221,37344,554
misc current assets
total current assets94,800103,819159,085171,304113,46281,70275,34095,79165,28263,48778,55682,53783,59986,941114,072
total assets121,131132,132195,039178,353120,86689,87880,38999,96665,283202,915219,097224,413226,321231,545260,982
Bank overdraft10,00010,0009,620
Bank loan
Trade Creditors 17,19511,95413,54813,75412,8646,0459,53215,29114,105146,22074,67173,82670,49359,46165,443
Group/Directors Accounts419
other short term finances
hp & lease commitments6,4956,4955,212
other current liabilities35,18240,82943,68251,59054,87641,35338,56052,28665,676
total current liabilities68,87269,27872,06265,34467,74047,39848,09267,57779,781146,22074,67173,82670,49359,46165,862
loans14,92224,81434,76950,000
hp & lease commitments17,00223,49731,275
Accruals and Deferred Income
other liabilities95,117102,465124,709147,416170,455
provisions6,5835,37910,2094,7174,7844,931
total long term liabilities38,50753,69076,25354,7174,7844,93195,117102,465124,709147,416170,455
total liabilities107,379122,968148,315120,06172,52452,32948,09267,57779,781146,220169,788176,291195,202206,877236,317
net assets13,7529,16446,72458,29248,34237,54932,29732,389-14,49856,69549,30948,12231,11924,66824,665
total shareholders funds13,7529,16446,72458,29248,34237,54932,29732,389-14,49856,69549,30948,12231,11924,66824,665
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit7,375-36,078-8,85513,74113,0826,303-21957,330-31,59810,7341,38722,2438,603-161-14,198
Depreciation15,31313,30123,8291,7631,8512,0441,2621,0451,4471,1131,7241,8822,3062,833
Amortisation
Tax-1,529-2,334-2,532-1,232-11,481-2,279-355-5,369-2,267-1
Stock896-4,0014,766-4,0915,660-6,9275,75710,118-9,656-11,393-11,393-3,739-212-2,75057,750
Debtors-3,043-7,966-899-7,69124,307-1,299-8,94513,3584,152-23836-165-6,129-1,20011,768
Creditors5,241-1,594-2068906,819-3,487-5,7591,186-132,11572,3948453,33311,032-5,98265,443
Accruals and Deferred Income-5,647-2,853-7,908-3,28613,5232,793-13,726-13,39065,676
Deferred Taxes & Provisions1,204-4,8305,492-67-1474,931
Cash flow from operations24,104-20,0878,48522,4892,62919,578-15,25411,214-91,08693,59313,23425,83525,591112-15,440
Investing Activities
capital expenditure-13,331-5,660-52,734-1,408-1,079-5,171-2,136-5,219137,9801,3351,335-878-149,743
Change in Investments
cash flow from investments-13,331-5,660-52,734-1,408-1,079-5,171-2,136-5,219137,9801,3351,335-878-149,743
Financing Activities
Bank loans
Group/Directors Accounts-419419
Other Short Term Loans
Long term loans-9,892-9,955-15,23150,000
Hire Purchase and Lease Commitments-6,495-6,49536,487
other long term liabilities-102,465-7,348-22,244-22,707-23,039170,455
share issue962-39,71238,752
interest-1,257-1,482-2,713-1,45724318112777117118155129114165111
cash flow from financing-17,644-17,93218,54348,5432431811271,039-39,595-102,347-7,193-22,115-22,593-23,293209,737
cash and cash equivalents
cash-6,872-43,299-16,08669,6241,79314,588-17,2637,0337,299-7,4197,3762,8422,999-23,18144,554
overdraft3809,620
change in cash-6,872-43,679-25,70669,6241,79314,588-17,2637,0337,299-7,4197,3762,8422,999-23,18144,554

eyesentials limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eyesentials limited. Get real-time insights into eyesentials limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eyesentials Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eyesentials limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BB3 area or any other competitors across 12 key performance metrics.

eyesentials limited Ownership

EYESENTIALS LIMITED group structure

Eyesentials Limited has no subsidiary companies.

Ultimate parent company

EYESENTIALS LIMITED

04379745

EYESENTIALS LIMITED Shareholders

ho2 management limited 50%
salina mian 25%
halsall optics limited 25%

eyesentials limited directors

Eyesentials Limited currently has 2 directors. The longest serving directors include Mr Adrian Halsall (Feb 2002) and Mrs Salina Mian (Jan 2020).

officercountryagestartendrole
Mr Adrian HalsallEngland62 years Feb 2002- Director
Mrs Salina MianEngland38 years Jan 2020- Director

P&L

December 2023

turnover

574.4k

+13%

operating profit

7.4k

0%

gross margin

69.2%

-4.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.8k

+0.5%

total assets

121.1k

-0.08%

cash

36.6k

-0.16%

net assets

Total assets minus all liabilities

eyesentials limited company details

company number

04379745

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 317, india mill business centre, darwen, lancashire, BB3 1AE

Bank

HSBC BANK PLC

Legal Advisor

-

eyesentials limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eyesentials limited. Currently there are 0 open charges and 2 have been satisfied in the past.

eyesentials limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EYESENTIALS LIMITED. This can take several minutes, an email will notify you when this has completed.

eyesentials limited Companies House Filings - See Documents

datedescriptionview/download