wilkes optical ltd

Live EstablishedMicroRapid

wilkes optical ltd Company Information

Share WILKES OPTICAL LTD

Company Number

09542645

Shareholders

gregorie james wilkes

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

73 druidsville road, liverpool, L18 3EN

Website

-

wilkes optical ltd Estimated Valuation

£120.1k

Pomanda estimates the enterprise value of WILKES OPTICAL LTD at £120.1k based on a Turnover of £198.7k and 0.6x industry multiple (adjusted for size and gross margin).

wilkes optical ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WILKES OPTICAL LTD at £0 based on an EBITDA of £-8.5k and a 3.54x industry multiple (adjusted for size and gross margin).

wilkes optical ltd Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of WILKES OPTICAL LTD at £25.3k based on Net Assets of £8.9k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilkes Optical Ltd Overview

Wilkes Optical Ltd is a live company located in liverpool, L18 3EN with a Companies House number of 09542645. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in April 2015, it's largest shareholder is gregorie james wilkes with a 100% stake. Wilkes Optical Ltd is a established, micro sized company, Pomanda has estimated its turnover at £198.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilkes Optical Ltd Health Check

Pomanda's financial health check has awarded Wilkes Optical Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £198.7k, make it smaller than the average company (£4.1m)

£198.7k - Wilkes Optical Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (13.9%)

73% - Wilkes Optical Ltd

13.9% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (68.5%)

58.1% - Wilkes Optical Ltd

68.5% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (5.6%)

-4.3% - Wilkes Optical Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Wilkes Optical Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)

£33.3k - Wilkes Optical Ltd

£33.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.7k, this is more efficient (£101.5k)

£198.7k - Wilkes Optical Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (13 days)

55 days - Wilkes Optical Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (56 days)

92 days - Wilkes Optical Ltd

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilkes Optical Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilkes Optical Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.5%, this is a similar level of debt than the average (67.5%)

70.5% - Wilkes Optical Ltd

67.5% - Industry AVG

WILKES OPTICAL LTD financials

EXPORTms excel logo

Wilkes Optical Ltd's latest turnover from April 2024 is estimated at £198.7 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Wilkes Optical Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover198,698154,76746,82038,32363,226112,181162,685224,77313,521
Other Income Or Grants
Cost Of Sales83,36260,75915,97816,45725,71936,34051,86872,8464,139
Gross Profit115,33694,00830,84221,86637,50775,841110,818151,9279,382
Admin Expenses123,79870,97331,63220,85040,00884,161103,306147,5857,879
Operating Profit-8,46223,035-7901,016-2,501-8,3207,5124,3421,503
Interest Payable
Interest Receivable1123
Pre-Tax Profit-8,46223,035-7901,016-2,501-8,3207,5124,3531,526
Tax-5,759-193-1,427-827-305
Profit After Tax-8,46217,276-790823-2,501-8,3206,0853,5261,221
Dividends Paid
Retained Profit-8,46217,276-790823-2,501-8,3206,0853,5261,221
Employee Costs33,33230,50529,60026,53021,19024,71825,22192,65522,190
Number Of Employees111111141
EBITDA*-8,46223,035-7901,016-2,501-8,3207,5124,3421,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors30,05638,90913,47414,0405,81110,56218,99613,919
Group Debtors
Misc Debtors
Cash9,142
misc current assets
total current assets30,05638,90913,47414,0405,81110,56218,99613,9199,142
total assets30,05638,90913,47414,0405,81110,56218,99613,9199,142
Bank overdraft
Bank loan
Trade Creditors 21,18521,57613,41713,1935,8007,0647,3949,1727,911
Group/Directors Accounts986770
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,18521,57613,41713,1935,8008,0508,1649,1727,911
loans
hp & lease commitments
Accruals and Deferred Income13131313
other liabilities
provisions
total long term liabilities13131313
total liabilities21,19821,58913,43013,2065,8008,0508,1649,1727,911
net assets8,85817,32044834112,51210,8324,7471,231
total shareholders funds8,85817,32044834112,51210,8324,7471,231
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-8,46223,035-7901,016-2,501-8,3207,5124,3421,503
Depreciation
Amortisation
Tax-5,759-193-1,427-827-305
Stock
Debtors-8,85325,435-5668,229-4,751-8,4345,07713,919
Creditors-3918,1592247,393-1,264-330-1,7781,2617,911
Accruals and Deferred Income13
Deferred Taxes & Provisions
Cash flow from operations986-216-770-9,1439,109
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-986216770
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest1123
cash flow from financing-986216770133
cash and cash equivalents
cash-9,1429,142
overdraft
change in cash-9,1429,142

wilkes optical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilkes optical ltd. Get real-time insights into wilkes optical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilkes Optical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilkes optical ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in L18 area or any other competitors across 12 key performance metrics.

wilkes optical ltd Ownership

WILKES OPTICAL LTD group structure

Wilkes Optical Ltd has no subsidiary companies.

Ultimate parent company

WILKES OPTICAL LTD

09542645

WILKES OPTICAL LTD Shareholders

gregorie james wilkes 100%

wilkes optical ltd directors

Wilkes Optical Ltd currently has 1 director, Gregorie Wilkes serving since Apr 2015.

officercountryagestartendrole
Gregorie WilkesUnited Kingdom35 years Apr 2015- Director

P&L

April 2024

turnover

198.7k

+28%

operating profit

-8.5k

0%

gross margin

58.1%

-4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

8.9k

-0.49%

total assets

30.1k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

wilkes optical ltd company details

company number

09542645

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

73 druidsville road, liverpool, L18 3EN

Bank

CATER ALLEN PRIVATE BANK

Legal Advisor

-

wilkes optical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilkes optical ltd.

wilkes optical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILKES OPTICAL LTD. This can take several minutes, an email will notify you when this has completed.

wilkes optical ltd Companies House Filings - See Documents

datedescriptionview/download