Billy Sneddon Limited

POWER SEARCH PRICING

SOLUTIONS

billy sneddon limited Company Information

Live

MatureMicroRapid

Company Number

04383328

Website

Registered Address

the lodge 70 shooters hill road, london, SE3 7BG

Industry

Motion picture, video and television programme post-production activities

Telephone

Next Accounts Due

November 2025

Group Structure

View All

Directors

William Sneddon22 Years

Shareholders

mr william stuart sneddon 100%

billy sneddon limited Estimated Valuation

£452.7k

Pomanda estimates the enterprise value of BILLY SNEDDON LIMITED at £452.7k based on Net Assets of £299.4k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Billy Sneddon Limited is a live company located in london, SE3 7BG with a Companies House number of 04383328. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in February 2002, it's largest shareholder is mr william stuart sneddon with a 100% stake. Billy Sneddon Limited is a mature, micro sized company, Pomanda has estimated its turnover at £291.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Billy Sneddon Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £291.9k, make it smaller than the average company (£1.9m)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (16.3%)

EXPORT

Billy Sneddon Limited's latest turnover from February 2024 is estimated at £291.9 thousand and the company has net assets of £299.4 thousand. According to their latest financial statements, Billy Sneddon Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	291,916	356,582	175,516	111,966	151,585	143,343	181,549	83,430	4,946	31,392	36,849	80,377	46,101	10,181	59,327
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	189,594	269,535	137,334	89,465	119,033	110,403	137,573	59,417	3,293	20,511	25,025	55,379	30,554	5,828	9,473
Gross Profit	102,322	87,047	38,182	22,501	32,552	32,940	43,976	24,013	1,653	10,881	11,824	24,998	15,548	4,353	49,854
Admin Expenses	-23,885	-55,949	2	26,176	-2,216	42,775	11,143	24,098	13,324	6,186	8,195	22,728	10,275	5,518	4,656
Operating Profit	126,207	142,996	38,180	-3,675	34,768	-9,835	32,833	-85	-11,671	4,695	3,629	2,270	5,273	-1,165	45,198
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	25	152	178	180	206	173	133	75
Pre-Tax Profit	126,207	142,996	38,180	-3,675	34,768	-9,835	32,833	-60	-11,519	4,873	3,809	2,476	5,446	-1,032	41,860
Tax	-31,552	-27,169	-7,254	0	-6,606	0	-6,238	0	0	-1,023	-876	-594	-1,416	0	-9,273
Profit After Tax	94,655	115,827	30,926	-3,675	28,162	-9,835	26,595	-60	-11,519	3,850	2,933	1,882	4,030	-1,032	32,587
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36,500
Retained Profit	94,655	115,827	30,926	-3,675	28,162	-9,835	26,595	-60	-11,519	3,850	2,933	1,882	4,030	-1,032	-3,913
Employee Costs	50,832	46,272	46,997	42,418	42,282	73,504	87,068	42,202	39,877	42,351	44,833	41,900	45,849	36,312	40,956
Number Of Employees	1	1	1	1	1	2	2	1	1	1	1	1	1	1	1
EBITDA*	126,207	142,996	38,180	-3,675	34,768	-9,835	32,833	-85	-9,828	6,408	5,912	4,757	8,589	1,375	48,586

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	204,807	0	0	0	0	0	0	1,648	3,296	5,139	6,852	7,460	9,947	7,622	10,163
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	204,807	0	0	0	0	0	0	1,648	3,296	5,139	6,852	7,460	9,947	7,622	10,163
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	125,563	245,847	102,059	63,280	84,819	44,590	58,432	22,375	0	0	0	13,358	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	19,702	41,208	30,137	41,929	40,538	28,619	24,602
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	125,563	245,847	102,059	63,280	84,819	44,590	58,432	22,375	19,702	41,208	30,137	55,287	40,538	28,619	24,602
total assets	330,370	245,847	102,059	63,280	84,819	44,590	58,432	24,023	22,998	46,347	36,989	62,747	50,485	36,241	34,765
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	30,969	41,101	13,140	5,155	19,818	11,084	15,091	7,277	6,190	18,020	12,512	41,203	30,823	20,609	18,101
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	30,969	41,101	13,140	5,155	19,818	11,084	15,091	7,277	6,190	18,020	12,512	41,203	30,823	20,609	18,101
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	132	3,333	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	132	3,333	0	0	0	0	0	0	0	0	0	0
total liabilities	30,969	41,101	13,140	5,287	23,151	11,084	15,091	7,277	6,190	18,020	12,512	41,203	30,823	20,609	18,101
net assets	299,401	204,746	88,919	57,993	61,668	33,506	43,341	16,746	16,808	28,327	24,477	21,544	19,662	15,632	16,664
total shareholders funds	299,401	204,746	88,919	57,993	61,668	33,506	43,341	16,746	16,808	28,327	24,477	21,544	19,662	15,632	16,664

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	126,207	142,996	38,180	-3,675	34,768	-9,835	32,833	-85	-11,671	4,695	3,629	2,270	5,273	-1,165	45,198
Depreciation	0	0	0	0	0	0	0	0	1,843	1,713	2,283	2,487	3,316	2,540	3,388
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-31,552	-27,169	-7,254	0	-6,606	0	-6,238	0	0	-1,023	-876	-594	-1,416	0	-9,273
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-120,284	143,788	38,779	-21,539	40,229	-13,842	36,057	22,375	0	0	-13,358	13,358	0	0	0
Creditors	-10,132	27,961	7,985	-14,663	8,734	-4,007	7,814	1,087	-11,830	5,508	-28,691	10,380	10,214	2,508	18,101
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	204,807	0	132	3,201	-3,333	0	-1,648	-21,373	-21,658	10,893	-10,297	1,185	17,387	3,883	57,414
Investing Activities
capital expenditure	-204,807	0	0	0	0	0	1,648	1,648	0	0	-1,675	0	-5,641	1	-13,551
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-204,807	0	0	0	0	0	1,648	1,648	0	0	-1,675	0	-5,641	1	-13,551
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-132	-3,201	3,333	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	20,577
interest	0	0	0	0	0	0	0	25	152	178	180	206	173	133	75
cash flow from financing	0	0	-132	-3,201	3,333	0	0	23	152	178	180	206	173	133	20,652
cash and cash equivalents
cash	0	0	0	0	0	0	0	-19,702	-21,506	11,071	-11,792	1,391	11,919	4,017	24,602
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-19,702	-21,506	11,071	-11,792	1,391	11,919	4,017	24,602

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for billy sneddon limited. Get real-time insights into billy sneddon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for billy sneddon limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE3 area or any other competitors across 12 key performance metrics.

BILLY SNEDDON LIMITED group structure

Billy Sneddon Limited has no subsidiary companies.

Ultimate parent company

BILLY SNEDDON LIMITED

04383328

BILLY SNEDDON LIMITED Shareholders

mr william stuart sneddon

100%

Billy Sneddon Limited currently has 1 director, Mr William Sneddon serving since Mar 2002.

officer	country	age	start	end	role
Mr William Sneddon	England	60 years	Mar 2002	-	Director

P&L

February 2024

turnover

291.9k

-18%

operating profit

126.2k

gross margin

35.1%

+43.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

299.4k

+0.46%

total assets

330.4k

+0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

full range audio post production limited

3.5

medioto limited

mithaq media production limited

cf flicks limited

3.5

manifold solutions ltd

company number

04383328

Type

Private limited with Share Capital

industry

59120 - Motion picture, video and television programme post-production activities

incorporation date

February 2002

ultimate parent company

None

previous names

N/A

address

the lodge 70 shooters hill road, london, SE3 7BG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to billy sneddon limited.

billy sneddon limited Company Information

billy sneddon limited Estimated Valuation

billy sneddon limited Estimated Valuation

billy sneddon limited Estimated Valuation

Billy Sneddon Limited Overview

Billy Sneddon Limited Health Check

BILLY SNEDDON LIMITED financials

billy sneddon limited Credit Report and Business Information

Billy Sneddon Limited Competitor Analysis

billy sneddon limited Ownership

billy sneddon limited directors

billy sneddon limited company details

billy sneddon limited Charges & Mortgages

billy sneddon limited Companies House Filings - See Documents